london academy of sustainable construction c.i.c.
london academy of sustainable construction c.i.c. Company Information
Company Number
06512998
Next Accounts
Jul 2025
Shareholders
simian risk management limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
riverside house, kings reach business park, stockport, cheshire, SK4 2HD
Website
www.simian-risk.comlondon academy of sustainable construction c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C. at £544.5k based on a Turnover of £726.6k and 0.75x industry multiple (adjusted for size and gross margin).
london academy of sustainable construction c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C. at £0 based on an EBITDA of £-150.1k and a 4.46x industry multiple (adjusted for size and gross margin).
london academy of sustainable construction c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C. at £0 based on Net Assets of £-391.7k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Academy Of Sustainable Construction C.i.c. Overview
London Academy Of Sustainable Construction C.i.c. is a live company located in stockport, SK4 2HD with a Companies House number of 06512998. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2008, it's largest shareholder is simian risk management limited with a 100% stake. London Academy Of Sustainable Construction C.i.c. is a established, small sized company, Pomanda has estimated its turnover at £726.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Academy Of Sustainable Construction C.i.c. Health Check
Pomanda's financial health check has awarded London Academy Of Sustainable Construction C.I.C. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
3 Weak
Size
annual sales of £726.6k, make it in line with the average company (£907.8k)
- London Academy Of Sustainable Construction C.i.c.
£907.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.7%)
- London Academy Of Sustainable Construction C.i.c.
6.7% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- London Academy Of Sustainable Construction C.i.c.
41.1% - Industry AVG
Profitability
an operating margin of -20.7% make it less profitable than the average company (6.5%)
- London Academy Of Sustainable Construction C.i.c.
6.5% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (14)
13 - London Academy Of Sustainable Construction C.i.c.
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- London Academy Of Sustainable Construction C.i.c.
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £55.9k, this is less efficient (£88.9k)
- London Academy Of Sustainable Construction C.i.c.
£88.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- London Academy Of Sustainable Construction C.i.c.
- - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (40 days)
- London Academy Of Sustainable Construction C.i.c.
40 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (36 days)
- London Academy Of Sustainable Construction C.i.c.
36 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Academy Of Sustainable Construction C.i.c.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 889.5%, this is a higher level of debt than the average (44.7%)
889.5% - London Academy Of Sustainable Construction C.i.c.
44.7% - Industry AVG
LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C. financials
London Academy Of Sustainable Construction C.I.C.'s latest turnover from October 2023 is estimated at £726.6 thousand and the company has net assets of -£391.7 thousand. According to their latest financial statements, London Academy Of Sustainable Construction C.I.C. has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 13 | 14 | 16 | 3 | 3 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,825 | 7,405 | 5,614 | 3,905 | |||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,825 | 7,405 | 5,614 | 3,905 | |||||||||||
| Stock & work in progress | 3,029 | 3,557 | 3,464 | 1,787 | 636 | ||||||||||
| Trade Debtors | 429 | 392 | 106,244 | 90,372 | 60,550 | 12,020 | |||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 43,764 | 59,395 | 1,046 | ||||||||||||
| Cash | 6,372 | 2,053 | 53 | 67 | 256 | 315 | 318 | 687 | 1,844 | 3,909 | 9,051 | 9,378 | 2,042 | ||
| misc current assets | |||||||||||||||
| total current assets | 46,793 | 66,196 | 3,491 | 53 | 67 | 256 | 315 | 318 | 687 | 1,844 | 113,710 | 102,887 | 71,715 | 14,698 | |
| total assets | 49,618 | 66,196 | 3,491 | 53 | 67 | 256 | 315 | 318 | 687 | 1,844 | 121,115 | 108,501 | 75,620 | 14,698 | |
| Bank overdraft | 18,933 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 51,240 | 47,038 | 14,415 | 14,416 | 200,692 | 181,876 | 148,540 | 11,179 | |||||||
| Group/Directors Accounts | 349,271 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 21,903 | 259,651 | 108,576 | 14,415 | 14,415 | ||||||||||
| total current liabilities | 441,347 | 306,689 | 108,576 | 14,415 | 14,415 | 14,415 | 14,416 | 200,692 | 181,876 | 148,540 | 11,179 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,481 | 1,123 | |||||||||||||
| total long term liabilities | 1,481 | 1,123 | |||||||||||||
| total liabilities | 441,347 | 306,689 | 108,576 | 14,415 | 14,415 | 14,415 | 14,416 | 202,173 | 182,999 | 148,540 | 11,179 | ||||
| net assets | -391,729 | -240,493 | -105,085 | 53 | 67 | 256 | -14,100 | -14,097 | -13,728 | -12,572 | -81,058 | -74,498 | -72,920 | 3,519 | |
| total shareholders funds | -391,729 | -240,493 | -105,085 | 53 | 67 | 256 | -14,100 | -14,097 | -13,728 | -12,572 | -81,058 | -74,498 | -72,920 | 3,519 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 255 | 953 | 2,033 | 1,189 | 2,477 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 3,029 | -3,557 | 93 | 1,677 | 1,151 | 636 | |||||||||
| Debtors | -16,060 | 58,386 | 1,438 | -106,244 | 15,872 | 29,822 | 48,530 | 12,020 | |||||||
| Creditors | 4,202 | 47,038 | -14,415 | -1 | -186,276 | 18,816 | 33,336 | 137,361 | 11,179 | ||||||
| Accruals and Deferred Income | -237,748 | 151,075 | 108,576 | -14,415 | 14,415 | ||||||||||
| Deferred Taxes & Provisions | -1,481 | 358 | 1,123 | ||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 349,271 | ||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,372 | 4,319 | 2,000 | -14 | -189 | -59 | -3 | -369 | -1,157 | -2,065 | -5,142 | -327 | 7,336 | 2,042 | |
| overdraft | 18,933 | ||||||||||||||
| change in cash | -25,305 | 4,319 | 2,000 | -14 | -189 | -59 | -3 | -369 | -1,157 | -2,065 | -5,142 | -327 | 7,336 | 2,042 |
london academy of sustainable construction c.i.c. Credit Report and Business Information
London Academy Of Sustainable Construction C.i.c. Competitor Analysis
Perform a competitor analysis for london academy of sustainable construction c.i.c. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SK4 area or any other competitors across 12 key performance metrics.
london academy of sustainable construction c.i.c. Ownership
LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C. group structure
London Academy Of Sustainable Construction C.I.C. has no subsidiary companies.
Ultimate parent company
LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C.
06512998
london academy of sustainable construction c.i.c. directors
London Academy Of Sustainable Construction C.I.C. currently has 2 directors. The longest serving directors include Mr Simon Hughes (Feb 2008) and Mrs Jacqueline Thomason (Jan 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Hughes | 56 years | Feb 2008 | - | Director | |
| Mrs Jacqueline Thomason | England | 53 years | Jan 2013 | - | Director |
P&L
October 2023turnover
726.6k
+50%
operating profit
-150.3k
0%
gross margin
41.1%
+2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-391.7k
+0.63%
total assets
49.6k
-0.25%
cash
0
-1%
net assets
Total assets minus all liabilities
london academy of sustainable construction c.i.c. company details
company number
06512998
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
February 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
simian skill limited (August 2024)
accountant
HALLIDAYS
auditor
-
address
riverside house, kings reach business park, stockport, cheshire, SK4 2HD
Bank
-
Legal Advisor
-
london academy of sustainable construction c.i.c. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london academy of sustainable construction c.i.c..
london academy of sustainable construction c.i.c. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON ACADEMY OF SUSTAINABLE CONSTRUCTION C.I.C.. This can take several minutes, an email will notify you when this has completed.
london academy of sustainable construction c.i.c. Companies House Filings - See Documents
| date | description | view/download |
|---|
