cradle and bloom ltd

Live EstablishedMicroHigh

cradle and bloom ltd Company Information

Share CRADLE AND BLOOM LTD

Company Number

06519038

Shareholders

mr david john rawlins

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

3 princes crescent, brighton, east sussex, BN2 3RA

Website

-

cradle and bloom ltd Estimated Valuation

£15.6k

Pomanda estimates the enterprise value of CRADLE AND BLOOM LTD at £15.6k based on a Turnover of £62.3k and 0.25x industry multiple (adjusted for size and gross margin).

cradle and bloom ltd Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of CRADLE AND BLOOM LTD at £28.6k based on an EBITDA of £9.9k and a 2.88x industry multiple (adjusted for size and gross margin).

cradle and bloom ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CRADLE AND BLOOM LTD at £0 based on Net Assets of £-35.5k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cradle And Bloom Ltd Overview

Cradle And Bloom Ltd is a live company located in east sussex, BN2 3RA with a Companies House number of 06519038. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2008, it's largest shareholder is mr david john rawlins with a 100% stake. Cradle And Bloom Ltd is a established, micro sized company, Pomanda has estimated its turnover at £62.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cradle And Bloom Ltd Health Check

Pomanda's financial health check has awarded Cradle And Bloom Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £62.3k, make it smaller than the average company (£285.7k)

£62.3k - Cradle And Bloom Ltd

£285.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.1%)

28% - Cradle And Bloom Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (36.7%)

19.9% - Cradle And Bloom Ltd

36.7% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (2.5%)

15.9% - Cradle And Bloom Ltd

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cradle And Bloom Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Cradle And Bloom Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.3k, this is less efficient (£157.2k)

£62.3k - Cradle And Bloom Ltd

£157.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cradle And Bloom Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (32 days)

119 days - Cradle And Bloom Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cradle And Bloom Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cradle And Bloom Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cradle And Bloom Ltd

- - Industry AVG

CRADLE AND BLOOM LTD financials

EXPORTms excel logo

Cradle And Bloom Ltd's latest turnover from February 2024 is estimated at £62.3 thousand and the company has net assets of -£35.5 thousand. According to their latest financial statements, we estimate that Cradle And Bloom Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover62,2689,64817,16029,675108,79983,572125,23768,56933,31917,24262,99334,49663,1240447
Other Income Or Grants000000000000000
Cost Of Sales49,8787,70313,34022,98083,30563,99295,82052,69725,15212,63545,13625,50446,6610334
Gross Profit12,3901,9453,8206,69525,49519,58029,41715,8728,1674,60617,8578,99216,4630114
Admin Expenses2,4781,94013,038-79647,70733,62540,95820,9993,97568072810,79914,904-806,381
Operating Profit9,9125-9,2187,491-22,212-14,045-11,541-5,1274,1923,92617,129-1,8071,55980-6,267
Interest Payable0000000000001981980
Interest Receivable000000085761211100
Pre-Tax Profit9,9124-9,2186,068-22,212-14,045-11,541-5,1194,2493,98717,151-1,8061,362-118-6,267
Tax-2,4780000000-850-837-3,9450-35400
Profit After Tax7,4344-9,2186,068-22,212-14,045-11,541-5,1193,3993,15013,206-1,8061,008-118-6,267
Dividends Paid000000000000000
Retained Profit7,4344-9,2186,068-22,212-14,045-11,541-5,1193,3993,15013,206-1,8061,008-118-6,267
Employee Costs28,9814,62411,07011,44126,88929,53558,65827,71827,57127,38326,56327,10525,646027,410
Number Of Employees121111211111101
EBITDA*9,9125-9,2187,491-22,212-14,045-11,541-5,1274,5224,24917,613-1,0801,55993-6,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets0360004,3538,7044776616479691,453582085
Intangible Assets000000000000000
Investments & Other000000000000010
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0360004,3538,7044776616479691,453582185
Stock & work in progress000000009,0976,3535,023271000
Trade Debtors07891,3837,337012,08519,24117,7455,4432808,3074,2197,824014
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000006,53916,1778,23328028211050
misc current assets000000000000000
total current assets07891,3837,337012,08519,24117,74521,07922,81021,5634,7708,10611064
total assets08251,3837,337016,43827,94518,22221,74023,45722,5326,2238,688111149
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,26722,29719,21826,13838,98333,82132,03310,7699,16714,28316,50813,40514,0640323
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000612000000003960
total current liabilities16,26722,29719,21826,13839,59533,82132,03310,7699,16714,28316,50813,40514,064396323
loans00000000000006,0990
hp & lease commitments000000000000000
Accruals and Deferred Income0000750750000000000
other liabilities19,25421,48325,12414,94100000000006,093
provisions000000000000000
total long term liabilities19,25421,48325,12414,94175075000000006,0996,093
total liabilities35,52143,78044,34241,07940,34534,57132,03310,7699,16714,28316,50813,40514,0646,4956,416
net assets-35,521-42,955-42,959-33,742-40,345-18,133-4,0887,45312,5739,1746,024-7,182-5,376-6,384-6,267
total shareholders funds-35,521-42,955-42,959-33,742-40,345-18,133-4,0887,45312,5739,1746,024-7,182-5,376-6,384-6,267
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit9,9125-9,2187,491-22,212-14,045-11,541-5,1274,1923,92617,129-1,8071,55980-6,267
Depreciation000000003303234847270130
Amortisation000000000000000
Tax-2,4780000000-850-837-3,9450-35400
Stock0000000-9,0972,7441,3304,752271000
Debtors-789-594-5,9547,337-12,085-7,1561,49612,3025,163-8,0274,088-3,6057,824-1414
Creditors-6,0303,079-6,920-12,8455,1621,78821,2641,602-5,116-2,2253,103-65914,064-323323
Accruals and Deferred Income000-1,362612750000000-3963960
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,1933,678-10,184-14,053-4,353-4,3518,227-6,730-9,3517,8847,9311,5957,049180-5,958
Investing Activities
capital expenditure36-36004,3534,351-8,227184-344-10-1,598-58272-85
Change in Investments000000000000-110
cash flow from investments36-36004,3534,351-8,227184-344-10-1,598-58171-85
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-6,0996,0990
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-2,229-3,64110,18314,941000000000-6,0936,093
share issue001535000-10000010
interest000000085761211-197-1980
cash flow from financing-2,229-3,64110,18415,47600075761211-6,296-1916,093
cash and cash equivalents
cash0000000-6,539-9,6387,9447,953-21726050
overdraft000000000000000
change in cash0000000-6,539-9,6387,9447,953-21726050

cradle and bloom ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cradle and bloom ltd. Get real-time insights into cradle and bloom ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cradle And Bloom Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cradle and bloom ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BN2 area or any other competitors across 12 key performance metrics.

cradle and bloom ltd Ownership

CRADLE AND BLOOM LTD group structure

Cradle And Bloom Ltd has no subsidiary companies.

Ultimate parent company

CRADLE AND BLOOM LTD

06519038

CRADLE AND BLOOM LTD Shareholders

mr david john rawlins 100%

cradle and bloom ltd directors

Cradle And Bloom Ltd currently has 2 directors. The longest serving directors include Mr David Rawlins (Feb 2008) and Mrs Lirong You (Jun 2019).

officercountryagestartendrole
Mr David RawlinsEngland46 years Feb 2008- Director
Mrs Lirong YouEngland44 years Jun 2019- Director

P&L

February 2024

turnover

62.3k

+545%

operating profit

9.9k

0%

gross margin

19.9%

-1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-35.5k

-0.17%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

cradle and bloom ltd company details

company number

06519038

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

connections international ltd (April 2017)

accountant

-

auditor

-

address

3 princes crescent, brighton, east sussex, BN2 3RA

Bank

-

Legal Advisor

-

cradle and bloom ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cradle and bloom ltd.

cradle and bloom ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRADLE AND BLOOM LTD. This can take several minutes, an email will notify you when this has completed.

cradle and bloom ltd Companies House Filings - See Documents

datedescriptionview/download