the winning line (ecr) limited

Live EstablishedSmallLow

the winning line (ecr) limited Company Information

Share THE WINNING LINE (ECR) LIMITED

Company Number

06520269

Shareholders

marc alfred liston simonitsch

pamela mary simonitsch

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1st floor, units 3 & 4 cranmere, lustleigh close, exeter, devon, EX2 8PW

the winning line (ecr) limited Estimated Valuation

£282.5k

Pomanda estimates the enterprise value of THE WINNING LINE (ECR) LIMITED at £282.5k based on a Turnover of £580.9k and 0.49x industry multiple (adjusted for size and gross margin).

the winning line (ecr) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WINNING LINE (ECR) LIMITED at £0 based on an EBITDA of £-36.4k and a 3.84x industry multiple (adjusted for size and gross margin).

the winning line (ecr) limited Estimated Valuation

£655.4k

Pomanda estimates the enterprise value of THE WINNING LINE (ECR) LIMITED at £655.4k based on Net Assets of £463.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Winning Line (ecr) Limited Overview

The Winning Line (ecr) Limited is a live company located in exeter, EX2 8PW with a Companies House number of 06520269. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2008, it's largest shareholder is marc alfred liston simonitsch with a 50% stake. The Winning Line (ecr) Limited is a established, small sized company, Pomanda has estimated its turnover at £580.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Winning Line (ecr) Limited Health Check

Pomanda's financial health check has awarded The Winning Line (Ecr) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £580.9k, make it smaller than the average company (£2.5m)

£580.9k - The Winning Line (ecr) Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.8%)

3% - The Winning Line (ecr) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - The Winning Line (ecr) Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -14% make it less profitable than the average company (6.9%)

-14% - The Winning Line (ecr) Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - The Winning Line (ecr) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - The Winning Line (ecr) Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.5k, this is equally as efficient (£290.5k)

£290.5k - The Winning Line (ecr) Limited

£290.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Winning Line (ecr) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Winning Line (ecr) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Winning Line (ecr) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (12 weeks)

161 weeks - The Winning Line (ecr) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (73.6%)

5.1% - The Winning Line (ecr) Limited

73.6% - Industry AVG

THE WINNING LINE (ECR) LIMITED financials

EXPORTms excel logo

The Winning Line (Ecr) Limited's latest turnover from December 2023 is estimated at £580.9 thousand and the company has net assets of £463.8 thousand. According to their latest financial statements, The Winning Line (Ecr) Limited has 2 employees and maintains cash reserves of £77.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover580,935555,474558,940524,567503,5651,638,666663,5401,298,5301,105,4781,243,3741,351,5242,184,7632,370,0683,115,083
Other Income Or Grants
Cost Of Sales423,604407,426417,787385,820366,0961,159,277462,264901,315777,843885,507962,1521,566,9671,724,9022,267,736
Gross Profit157,330148,048141,153138,747137,469479,389201,276397,216327,635357,867389,372617,797645,166847,347
Admin Expenses238,863260,802258,105175,052241,859-591,778334,820433,087202,510237,106301,979680,580685,822860,229-64,399
Operating Profit-81,533-112,754-116,952-36,305-104,3901,071,167-133,544-35,871125,125120,76187,393-62,783-40,656-12,88264,399
Interest Payable202194
Interest Receivable8,95710,1075241772,8921,9881840139102605911315380
Pre-Tax Profit-72,576-102,647-116,428-36,128-101,4981,072,953-133,720-35,831125,264120,86387,453-62,724-40,543-12,73064,479
Tax-203,861-25,053-25,381-20,114-18,054
Profit After Tax-72,576-102,647-116,428-36,128-101,498869,092-133,720-35,831100,21195,48267,339-62,724-40,543-12,73046,425
Dividends Paid
Retained Profit-72,576-102,647-116,428-36,128-101,498869,092-133,720-35,831100,21195,48267,339-62,724-40,543-12,73046,425
Employee Costs96,38792,29490,67088,79886,936258,245254,538210,810167,355197,768186,874325,430390,211518,973
Number Of Employees2222266545591115
EBITDA*-36,399-112,754-116,952-36,305-104,3901,071,167-133,544-35,871144,725139,069109,922-28,980-9,81533,825101,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets155,235178,744134,600136,646145,747147,143135,451359,764126,899
Intangible Assets4,00020,00036,00049,000
Investments & Other270,649225,515212,049205,190181,004123,759
Debtors (Due After 1 year)116,749116,748100,000
Total Fixed Assets270,649225,515212,049205,190181,004123,759155,235178,744251,349253,394245,747151,143155,451395,764175,899
Stock & work in progress419,630351,859
Trade Debtors115,82972,99754,57839,200140,221188,276192,370138,993
Group Debtors
Misc Debtors140,37451,950114,65997,43417,963248,27023,877
Cash77,807263,411314,152105,141248,334522,8727,18031,62023,91916,9657,04916,42828,94432,054
misc current assets
total current assets218,181315,361428,811622,205618,156771,14231,057115,829104,61778,49756,165147,270204,704221,314171,047
total assets488,830540,876640,860827,395799,160894,901186,292294,573355,966331,891301,912298,413360,155617,078346,946
Bank overdraft
Bank loan
Trade Creditors 690136,944162,406238,542300,333357,370346,297541,534231,378
Group/Directors Accounts
other short term finances5,972
hp & lease commitments
other current liabilities25,0064,4761,81371,9207,5571,800155,621
total current liabilities25,0064,4761,81371,9207,5571,800162,283136,944162,406238,542300,333357,370346,297541,534231,378
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,71210,51520,60641,74969,043
provisions
total long term liabilities3,71210,51520,60641,74969,043
total liabilities25,0064,4761,81371,9207,5571,800162,283136,944162,406238,542304,045367,885366,903583,283300,421
net assets463,824536,400639,047755,475791,603893,10124,009157,629193,56093,349-2,133-69,472-6,74833,79546,525
total shareholders funds463,824536,400639,047755,475791,603893,10124,009157,629193,56093,349-2,133-69,472-6,74833,79546,525
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-81,533-112,754-116,952-36,305-104,3901,071,167-133,544-35,871125,125120,76187,393-62,783-40,656-12,88264,399
Depreciation45,13419,60018,30818,52917,80314,84133,70722,533
Amortisation4,00016,00016,00013,00015,000
Tax-203,861-25,053-25,381-20,114-18,054
Stock-419,63067,771351,859
Debtors88,424-62,70917,22579,471-230,307224,393-91,952-73,91718,42032,126-1,021-48,055-4,09453,377138,993
Creditors-690-136,254-25,462-76,136-61,791-57,03711,073-195,237310,156231,378
Accruals and Deferred Income20,5302,663-70,10764,3635,757-153,821155,621
Deferred Taxes & Provisions
Cash flow from operations-104,293-47,382215,346-119,184-220,185488,402-22,22512,58425,11619,77133,79230,148-200,958290,604176,263
Investing Activities
capital expenditure-45,134155,23523,509-44,144-17,554-9,207-17,133-29,495209,472-266,572-213,432
Change in Investments45,13413,4666,85924,18657,245123,759
cash flow from investments-90,268-13,466-6,859-24,186-57,24531,47623,509-44,144-17,554-9,207-17,133-29,495209,472-266,572-213,432
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -5,9725,972
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,712-6,803-10,091-21,143-27,29469,043
share issue100-100100
interest8,95710,1075241772,8921,786-17640139102605911315380
cash flow from financing8,95710,1075241772,892-4,1865,896-60139-3,610-6,743-10,032-21,030-27,14169,223
cash and cash equivalents
cash-185,604-50,741209,011-143,193-274,538515,6927,180-31,6207,7016,9549,916-9,379-12,516-3,11032,054
overdraft
change in cash-185,604-50,741209,011-143,193-274,538515,6927,180-31,6207,7016,9549,916-9,379-12,516-3,11032,054

the winning line (ecr) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the winning line (ecr) limited. Get real-time insights into the winning line (ecr) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Winning Line (ecr) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the winning line (ecr) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX2 area or any other competitors across 12 key performance metrics.

the winning line (ecr) limited Ownership

THE WINNING LINE (ECR) LIMITED group structure

The Winning Line (Ecr) Limited has no subsidiary companies.

Ultimate parent company

THE WINNING LINE (ECR) LIMITED

06520269

THE WINNING LINE (ECR) LIMITED Shareholders

marc alfred liston simonitsch 50%
pamela mary simonitsch 50%

the winning line (ecr) limited directors

The Winning Line (Ecr) Limited currently has 2 directors. The longest serving directors include Mr Marc Simonitsch (Mar 2008) and Mrs Pamela Simonitsch (Sep 2014).

officercountryagestartendrole
Mr Marc Simonitsch69 years Mar 2008- Director
Mrs Pamela SimonitschUnited Kingdom66 years Sep 2014- Director

P&L

December 2023

turnover

580.9k

+5%

operating profit

-81.5k

0%

gross margin

27.1%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

463.8k

-0.14%

total assets

488.8k

-0.1%

cash

77.8k

-0.7%

net assets

Total assets minus all liabilities

the winning line (ecr) limited company details

company number

06520269

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PEPLOWS

auditor

-

address

1st floor, units 3 & 4 cranmere, lustleigh close, exeter, devon, EX2 8PW

Bank

-

Legal Advisor

-

the winning line (ecr) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to the winning line (ecr) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

the winning line (ecr) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WINNING LINE (ECR) LIMITED. This can take several minutes, an email will notify you when this has completed.

the winning line (ecr) limited Companies House Filings - See Documents

datedescriptionview/download