Pomanda estimates the enterprise value of PRIVILEGE CONSULTING LIMITED at £35.2k based on a Turnover of £59.6k and 0.59x industry multiple (adjusted for size and gross margin).
privilege consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PRIVILEGE CONSULTING LIMITED at £0 based on an EBITDA of £-1.2k and a 2.62x industry multiple (adjusted for size and gross margin).
privilege consulting limitedEstimated Valuation
£9k
Pomanda estimates the enterprise value of PRIVILEGE CONSULTING LIMITED at £9k based on Net Assets of £3.9k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Privilege Consulting LimitedOverview
Privilege Consulting Limited is a live company located in st. albans, AL3 7LE with a Companies House number of 06523752. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in March 2008, it's largest shareholder is
2 circles communications ltd
with a 100% stake. Privilege Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£59.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Privilege Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £59.6k, make it smaller than the average company (£8.1m)
£59.6k - Privilege Consulting Limited
£8.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.5%)
0% - Privilege Consulting Limited
6.5% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (40.5%)
20.1% - Privilege Consulting Limited
40.5% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (3.3%)
-2.1% - Privilege Consulting Limited
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
1 - Privilege Consulting Limited
45 - Industry AVG
Pay Structure
on an average salary of £61.6k, the company has an equivalent pay structure (£61.6k)
£61.6k - Privilege Consulting Limited
£61.6k - Industry AVG
Efficiency
resulting in sales per employee of £59.6k, this is less efficient (£189k)
£59.6k - Privilege Consulting Limited
£189k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Privilege Consulting Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (42 days)
178 days - Privilege Consulting Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Privilege Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 52 weeks, this is more cash available to meet short term requirements (11 weeks)
52 weeks - Privilege Consulting Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (65.8%)
85.6% - Privilege Consulting Limited
65.8% - Industry AVG
PRIVILEGE CONSULTING LIMITED financials
EXPORT
Privilege Consulting Limited's latest turnover from March 2024 is estimated at £59.6 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, we estimate that Privilege Consulting Limited has 1 employee and maintains cash reserves of £23.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
59,580
55,863
55,225
59,755
218,318
226,218
212,209
31,089
103,532
63,011
56,253
52,321
41,583
Other Income Or Grants
Cost Of Sales
47,612
44,898
43,863
47,495
171,785
175,710
163,146
23,574
81,320
48,134
42,802
39,624
31,010
Gross Profit
11,968
10,965
11,362
12,260
46,533
50,508
49,063
7,515
22,211
14,877
13,452
12,697
10,573
Admin Expenses
13,209
11,970
11,539
12,284
41,735
50,635
49,899
-772
12,223
46,595
-22,625
13,692
13,750
9,898
-406
Operating Profit
-1,241
-1,005
-177
-24
4,798
-127
-836
772
-4,708
-24,384
37,502
-240
-1,053
675
406
Interest Payable
Interest Receivable
1,241
1,005
177
24
12
235
88
87
119
168
195
98
94
140
88
Pre-Tax Profit
4,810
107
-748
859
-4,589
-24,216
37,697
-142
-959
815
494
Tax
-914
-20
-172
-8,670
-228
-138
Profit After Tax
3,896
87
-748
687
-4,589
-24,216
29,027
-142
-959
587
356
Dividends Paid
Retained Profit
3,896
87
-748
687
-4,589
-24,216
29,027
-142
-959
587
356
Employee Costs
61,648
60,771
57,390
54,533
109,259
106,080
50,673
49,688
49,559
48,904
46,762
45,197
Number Of Employees
1
1
1
1
2
2
2
1
1
1
1
1
1
EBITDA*
-1,241
-1,005
-177
-24
5,018
94
-617
772
-4,708
-24,384
37,921
179
-384
800
781
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
220
441
1
420
839
250
375
Intangible Assets
3,500
3,500
3,500
3,500
3,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,500
3,500
3,500
3,500
3,500
220
441
1
420
839
250
375
Stock & work in progress
Trade Debtors
809
25,300
9,622
9,777
9,378
Group Debtors
Misc Debtors
473
422
Cash
23,640
23,640
23,640
23,640
23,640
25,059
37,567
32,929
36,400
11,281
55,824
22,217
17,026
20,745
35,341
misc current assets
total current assets
23,640
23,640
23,640
23,640
23,640
25,532
37,567
33,351
37,209
36,581
65,446
31,994
26,404
20,745
35,341
total assets
27,140
27,140
27,140
27,140
27,140
25,752
38,008
33,351
37,209
36,581
65,447
32,414
27,243
20,995
35,716
Bank overdraft
Bank loan
Trade Creditors
23,242
23,242
23,242
23,242
37,143
31,926
36,576
32,570
27,257
20,050
35,358
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
23,242
25,660
38,003
32,598
total current liabilities
23,242
23,242
23,242
23,242
23,242
25,660
38,003
32,598
37,143
31,926
36,576
32,570
27,257
20,050
35,358
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
23,242
23,242
23,242
23,242
23,242
25,660
38,003
32,598
37,143
31,926
36,576
32,570
27,257
20,050
35,358
net assets
3,898
3,898
3,898
3,898
3,898
92
5
753
66
4,655
28,871
-156
-14
945
358
total shareholders funds
3,898
3,898
3,898
3,898
3,898
92
5
753
66
4,655
28,871
-156
-14
945
358
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-1,241
-1,005
-177
-24
4,798
-127
-836
772
-4,708
-24,384
37,502
-240
-1,053
675
406
Depreciation
220
221
219
419
419
669
125
375
Amortisation
Tax
-914
-20
-172
-8,670
-228
-138
Stock
Debtors
473
-422
-387
-24,491
15,678
-155
399
9,378
Creditors
23,242
-37,143
5,217
-4,650
4,006
5,313
7,207
-15,308
35,358
Accruals and Deferred Income
-23,242
23,242
-12,343
5,405
32,598
Deferred Taxes & Provisions
Cash flow from operations
-1,241
-1,005
-177
-24
27,346
-12,742
5,210
-3,558
25,000
-44,712
33,412
5,093
-2,555
-14,736
36,001
Investing Activities
capital expenditure
-3,720
-660
1
-1,258
-750
Change in Investments
cash flow from investments
-3,720
-660
1
-1,258
-750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
2
interest
1,241
1,005
177
24
12
235
88
87
119
168
195
98
94
140
88
cash flow from financing
1,241
1,005
177
24
14
235
88
87
119
168
195
98
94
140
90
cash and cash equivalents
cash
23,640
-12,508
4,638
-3,471
25,119
-44,543
33,607
5,191
-3,719
-14,596
35,341
overdraft
change in cash
23,640
-12,508
4,638
-3,471
25,119
-44,543
33,607
5,191
-3,719
-14,596
35,341
privilege consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for privilege consulting limited. Get real-time insights into privilege consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for privilege consulting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AL3 area or any other competitors across 12 key performance metrics.
privilege consulting limited Ownership
PRIVILEGE CONSULTING LIMITED group structure
Privilege Consulting Limited has no subsidiary companies.
The sole shareholder of Privilege Consulting Limited is 2 Circles Communications Ltd.
2 circles communications ltd
100%
privilege consulting limited directors
Privilege Consulting Limited currently has 7 directors.
The longest serving directors include
Mr Paul Bradford (Sep 2019) and
Mr James Wilson (Sep 2019).
ver house high street, redbourn, st. albans, AL3 7LE
Bank
-
Legal Advisor
-
privilege consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to privilege consulting limited.
privilege consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIVILEGE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
privilege consulting limitedCompanies House Filings - See Documents
