kiddykare limited

Live EstablishedSmallRapid

kiddykare limited Company Information

Share KIDDYKARE LIMITED

Company Number

06526505

Shareholders

jennifer victoria wilson

peter arthur hill

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

c/o craufurd hale group, ground floor, arena court, maidenhead, SL6 8QZ

kiddykare limited Estimated Valuation

£176.6k

Pomanda estimates the enterprise value of KIDDYKARE LIMITED at £176.6k based on a Turnover of £1.3m and 0.13x industry multiple (adjusted for size and gross margin).

kiddykare limited Estimated Valuation

£12.2k

Pomanda estimates the enterprise value of KIDDYKARE LIMITED at £12.2k based on an EBITDA of £5.1k and a 2.4x industry multiple (adjusted for size and gross margin).

kiddykare limited Estimated Valuation

£228.4k

Pomanda estimates the enterprise value of KIDDYKARE LIMITED at £228.4k based on Net Assets of £176.2k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kiddykare Limited Overview

Kiddykare Limited is a live company located in maidenhead, SL6 8QZ with a Companies House number of 06526505. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2008, it's largest shareholder is jennifer victoria wilson with a 70% stake. Kiddykare Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kiddykare Limited Health Check

Pomanda's financial health check has awarded Kiddykare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£13.3m)

£1.3m - Kiddykare Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (8%)

36% - Kiddykare Limited

8% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (18.1%)

11.2% - Kiddykare Limited

18.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (2.5%)

0.4% - Kiddykare Limited

2.5% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (49)

31 - Kiddykare Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Kiddykare Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.2k, this is less efficient (£233.5k)

£42.2k - Kiddykare Limited

£233.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (43 days)

59 days - Kiddykare Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is slower than average (3 days)

12 days - Kiddykare Limited

3 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kiddykare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kiddykare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18%, this is a lower level of debt than the average (70.2%)

18% - Kiddykare Limited

70.2% - Industry AVG

KIDDYKARE LIMITED financials

EXPORTms excel logo

Kiddykare Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £176.2 thousand. According to their latest financial statements, Kiddykare Limited has 31 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,308,9481,530,908881,778515,7561,405,7141,468,2111,438,6941,260,755505,608543,599507,982361,414363,245324,370422,474
Other Income Or Grants
Cost Of Sales1,162,0161,359,614794,107466,8751,255,8911,306,9861,276,5171,119,809449,223480,731446,000318,001317,806283,198368,384
Gross Profit146,932171,29487,67048,880149,822161,225162,178140,94656,38662,86861,98243,41345,44041,17154,089
Admin Expenses141,839111,85265,279117,931134,657158,257129,001107,97732,20719,22445,91034,23920,68029,33745,312
Operating Profit5,09359,44222,391-69,05115,1652,96833,17732,96924,17943,64416,0729,17424,76011,8348,777
Interest Payable
Interest Receivable983341951311471288428
Pre-Tax Profit5,09359,44222,391-69,05115,1652,96833,17733,06624,51343,83916,2039,32124,88811,9188,806
Tax-1,273-11,294-4,254-2,881-564-6,304-6,613-4,902-9,206-3,727-2,237-6,471-3,337-2,466
Profit After Tax3,82048,14818,137-69,05112,2842,40426,87326,45319,61034,63312,4767,08418,4178,5816,340
Dividends Paid
Retained Profit3,82048,14818,137-69,05112,2842,40426,87326,45319,61034,63312,4767,08418,4178,5816,340
Employee Costs1,529,8531,711,037758,175327,6541,402,8071,518,2601,625,4371,656,51837,91437,28737,40237,08936,22535,17035,480
Number Of Employees3135178343942431111111
EBITDA*5,09359,44222,391-69,05115,1652,96833,17732,96924,69144,62917,03210,25926,09212,3439,197

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,3281,9081,2451,0369621,7831,8306998726221,2121,7222,3461,1041,257
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,3281,9081,2451,0369621,7831,8306998726221,2121,7222,3461,1041,257
Stock & work in progress
Trade Debtors212,510246,666162,509112,786225,229229,882223,680183,69576,42485,06377,96851,42847,98137,75047,452
Group Debtors
Misc Debtors4,6042,121
Cash78,03555,48822,56929,86228,90722,33511,302
misc current assets1,9501,950
total current assets212,510246,666162,509117,390225,229232,003225,630185,645154,459140,551100,53781,29076,88860,08558,754
total assets214,838248,574163,754118,426226,191233,786227,460186,344155,331141,173101,74983,01279,23461,18960,011
Bank overdraft
Bank loan
Trade Creditors 38,62976,18539,51312,32251,03670,91566,99352,75048,09053,54248,75142,49045,79646,16853,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,62976,18539,51312,32251,03670,91566,99352,75048,09053,54248,75142,49045,79646,16853,571
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities38,62976,18539,51312,32251,03670,91566,99352,75048,09053,54248,75142,49045,79646,16853,571
net assets176,209172,389124,241106,104175,155162,871160,467133,594107,24187,63152,99840,52233,43815,0216,440
total shareholders funds176,209172,389124,241106,104175,155162,871160,467133,594107,24187,63152,99840,52233,43815,0216,440
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,09359,44222,391-69,05115,1652,96833,17732,96924,17943,64416,0729,17424,76011,8348,777
Depreciation5129859601,0851,332509420
Amortisation
Tax-1,273-11,294-4,254-2,881-564-6,304-6,613-4,902-9,206-3,727-2,237-6,471-3,337-2,466
Stock
Debtors-34,15684,15745,119-107,839-6,7748,32339,985107,271-8,6397,09526,5403,44710,231-9,70247,452
Creditors-37,55636,67227,191-38,714-19,8793,92214,2434,660-5,4524,7916,261-3,306-372-7,40353,571
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations42066320974-821-1,9971,131-76,25522,97633,119-6,9741,2699,01811,30512,850
Investing Activities
capital expenditure-420-663-209-7482147-1,131173-762-395-450-461-2,574-356-1,677
Change in Investments
cash flow from investments-420-663-209-7482147-1,131173-762-395-450-461-2,574-356-1,677
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest983341951311471288428
cash flow from financing-233419513114712884128
cash and cash equivalents
cash-78,03522,54732,919-7,2939556,57211,03311,302
overdraft
change in cash-78,03522,54732,919-7,2939556,57211,03311,302

kiddykare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kiddykare limited. Get real-time insights into kiddykare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kiddykare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kiddykare limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

kiddykare limited Ownership

KIDDYKARE LIMITED group structure

Kiddykare Limited has no subsidiary companies.

Ultimate parent company

KIDDYKARE LIMITED

06526505

KIDDYKARE LIMITED Shareholders

jennifer victoria wilson 70%
peter arthur hill 30%

kiddykare limited directors

Kiddykare Limited currently has 2 directors. The longest serving directors include Miss Jennifer Wilson (Mar 2008) and Mr Peter Hill (Mar 2009).

officercountryagestartendrole
Miss Jennifer WilsonUnited Kingdom49 years Mar 2008- Director
Mr Peter Hill81 years Mar 2009- Director

P&L

March 2024

turnover

1.3m

-14%

operating profit

5.1k

0%

gross margin

11.3%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

176.2k

+0.02%

total assets

214.8k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

kiddykare limited company details

company number

06526505

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o craufurd hale group, ground floor, arena court, maidenhead, SL6 8QZ

Bank

-

Legal Advisor

-

kiddykare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kiddykare limited.

kiddykare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIDDYKARE LIMITED. This can take several minutes, an email will notify you when this has completed.

kiddykare limited Companies House Filings - See Documents

datedescriptionview/download