children safety experts limited Company Information
Company Number
06538973
Next Accounts
Sep 2025
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Shareholders
assured group investments limited
pedro manuel ravasco & patricia maria de almeida sobral candeias ravasco
Group Structure
View All
Contact
Registered Address
harriott drive, heathcote industrial estate, warwick, CV34 6TJ
Website
www.childsafetyexperts.comchildren safety experts limited Estimated Valuation
Pomanda estimates the enterprise value of CHILDREN SAFETY EXPERTS LIMITED at £527.3k based on a Turnover of £749.7k and 0.7x industry multiple (adjusted for size and gross margin).
children safety experts limited Estimated Valuation
Pomanda estimates the enterprise value of CHILDREN SAFETY EXPERTS LIMITED at £884k based on an EBITDA of £275.3k and a 3.21x industry multiple (adjusted for size and gross margin).
children safety experts limited Estimated Valuation
Pomanda estimates the enterprise value of CHILDREN SAFETY EXPERTS LIMITED at £747.4k based on Net Assets of £320.7k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Children Safety Experts Limited Overview
Children Safety Experts Limited is a live company located in warwick, CV34 6TJ with a Companies House number of 06538973. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in March 2008, it's largest shareholder is assured group investments limited with a 85% stake. Children Safety Experts Limited is a established, small sized company, Pomanda has estimated its turnover at £749.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Children Safety Experts Limited Health Check
Pomanda's financial health check has awarded Children Safety Experts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £749.7k, make it smaller than the average company (£9.6m)
£749.7k - Children Safety Experts Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (7%)
- Children Safety Experts Limited
7% - Industry AVG
Production
with a gross margin of 58.9%, this company has a lower cost of product (48.2%)
58.9% - Children Safety Experts Limited
48.2% - Industry AVG
Profitability
an operating margin of 36.7% make it more profitable than the average company (11.9%)
36.7% - Children Safety Experts Limited
11.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (40)
7 - Children Safety Experts Limited
40 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Children Safety Experts Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £107.1k, this is less efficient (£224.9k)
£107.1k - Children Safety Experts Limited
£224.9k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (56 days)
46 days - Children Safety Experts Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (51 days)
16 days - Children Safety Experts Limited
51 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Children Safety Experts Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (6 weeks)
107 weeks - Children Safety Experts Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (65.5%)
34.4% - Children Safety Experts Limited
65.5% - Industry AVG
CHILDREN SAFETY EXPERTS LIMITED financials
Children Safety Experts Limited's latest turnover from December 2023 is £749.7 thousand and the company has net assets of £320.7 thousand. According to their latest financial statements, Children Safety Experts Limited has 7 employees and maintains cash reserves of £317 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 749,729 | 385,556 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 307,870 | 188,652 | |||||||||||||
Gross Profit | 441,859 | 196,904 | |||||||||||||
Admin Expenses | 166,986 | 74,978 | |||||||||||||
Operating Profit | 274,873 | 121,926 | |||||||||||||
Interest Payable | 737 | 989 | |||||||||||||
Interest Receivable | 25 | 0 | |||||||||||||
Pre-Tax Profit | 274,161 | 120,937 | |||||||||||||
Tax | -60,203 | -3,052 | |||||||||||||
Profit After Tax | 213,958 | 117,885 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 213,958 | 117,885 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | |||||||
EBITDA* | 275,323 | 121,926 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,350 | 1,800 | 10,408 | 17,914 | 24,274 | 7,815 | 8,754 | 11,176 | 15,249 | 20,255 | 6,676 | 7,433 | 9,700 | 11,953 | 15,305 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,350 | 1,800 | 10,408 | 17,914 | 24,274 | 7,815 | 8,754 | 11,176 | 15,249 | 20,255 | 6,676 | 7,433 | 9,700 | 11,953 | 15,305 |
Stock & work in progress | 0 | 0 | 0 | 69,323 | 50,948 | 53,368 | 52,535 | 30,911 | 8,249 | 9,998 | 30,813 | 37,857 | 44,468 | 7,357 | 0 |
Trade Debtors | 95,960 | 67,193 | 30,287 | 5,862 | 46,994 | 66,164 | 84,339 | 34,614 | 48,953 | 22,002 | 25,228 | 26,043 | 18,764 | 19,243 | 23,050 |
Group Debtors | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 74,883 | 17,706 | 6,977 | 15,202 | 0 | 4,448 | 8,205 | 6,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 316,955 | 85,365 | 15,048 | 48,722 | 54,869 | 56,719 | 12,921 | 43,636 | 50,213 | 98,849 | 64,984 | 41,472 | 32,654 | 26,448 | 7,490 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 487,798 | 195,264 | 52,312 | 139,109 | 152,811 | 180,699 | 158,000 | 115,317 | 107,415 | 130,849 | 121,025 | 105,372 | 95,886 | 53,048 | 30,540 |
total assets | 489,148 | 197,064 | 62,720 | 157,023 | 177,085 | 188,514 | 166,754 | 126,493 | 122,664 | 151,104 | 127,701 | 112,805 | 105,586 | 65,001 | 45,845 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 10,000 | 10,000 | 10,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,255 | 8,238 | 6,858 | 4,269 | 42,108 | 23,767 | 20,568 | 7,079 | 31,029 | 45,029 | 41,635 | 36,283 | 28,880 | 15,694 | 16,475 |
Group/Directors Accounts | 52,973 | 34,289 | 19,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 76,762 | 13,226 | 3,805 | 7,898 | 0 | 30,114 | 29,722 | 18,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 153,990 | 65,753 | 39,744 | 62,167 | 42,108 | 53,881 | 50,290 | 25,388 | 31,029 | 45,029 | 41,635 | 36,283 | 28,880 | 15,694 | 16,475 |
loans | 14,167 | 24,167 | 34,167 | 0 | 0 | 15,723 | 39,513 | 39,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,513 | 67,922 | 67,922 | 67,922 | 67,922 | 37,922 | 18,649 |
provisions | 338 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,505 | 24,617 | 34,167 | 0 | 0 | 15,723 | 39,513 | 39,513 | 39,513 | 67,922 | 67,922 | 67,922 | 67,922 | 37,922 | 18,649 |
total liabilities | 168,495 | 90,370 | 73,911 | 62,167 | 42,108 | 69,604 | 89,803 | 64,901 | 70,542 | 112,951 | 109,557 | 104,205 | 96,802 | 53,616 | 35,124 |
net assets | 320,653 | 106,694 | -11,191 | 94,856 | 134,977 | 118,910 | 76,951 | 61,592 | 52,122 | 38,153 | 18,144 | 8,600 | 8,784 | 11,385 | 10,721 |
total shareholders funds | 320,653 | 106,694 | -11,191 | 94,856 | 134,977 | 118,910 | 76,951 | 61,592 | 52,122 | 38,153 | 18,144 | 8,600 | 8,784 | 11,385 | 10,721 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 274,873 | 121,926 | |||||||||||||
Depreciation | 450 | 0 | 5,918 | 6,360 | 3,823 | 2,312 | 2,422 | 4,728 | 5,006 | 5,196 | 2,012 | 2,435 | 3,112 | 4,015 | 13,082 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -60,203 | -3,052 | |||||||||||||
Stock | 0 | 0 | -69,323 | 18,375 | -2,420 | 833 | 21,624 | 22,662 | -1,749 | -20,815 | -7,044 | -6,611 | 37,111 | 7,357 | 0 |
Debtors | 60,944 | 72,635 | 16,200 | -25,930 | -23,618 | -21,932 | 51,774 | -8,183 | 26,951 | -3,226 | -815 | 7,279 | -479 | -3,807 | 23,050 |
Creditors | 6,017 | 1,380 | 2,589 | -37,839 | 18,341 | 3,199 | 13,489 | -23,950 | -14,000 | 3,394 | 5,352 | 7,403 | 13,186 | -781 | 16,475 |
Accruals and Deferred Income | 63,536 | 9,421 | -4,093 | 7,898 | -30,114 | 392 | 11,413 | 18,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -112 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 223,617 | 57,490 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -40,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 18,684 | 15,208 | 19,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | 34,167 | 0 | -15,723 | -23,790 | 0 | 39,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,513 | -28,409 | 0 | 0 | 0 | 30,000 | 19,273 | 18,649 |
share issue | |||||||||||||||
interest | -712 | -989 | |||||||||||||
cash flow from financing | 7,973 | 4,219 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 231,590 | 70,317 | -33,674 | -6,147 | -1,850 | 43,798 | -30,715 | -6,577 | -48,636 | 33,865 | 23,512 | 8,818 | 6,206 | 18,958 | 7,490 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 231,590 | 70,317 | -33,674 | -6,147 | -1,850 | 43,798 | -30,715 | -6,577 | -48,636 | 33,865 | 23,512 | 8,818 | 6,206 | 18,958 | 7,490 |
children safety experts limited Credit Report and Business Information
Children Safety Experts Limited Competitor Analysis
Perform a competitor analysis for children safety experts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CV34 area or any other competitors across 12 key performance metrics.
children safety experts limited Ownership
CHILDREN SAFETY EXPERTS LIMITED group structure
Children Safety Experts Limited has no subsidiary companies.
Ultimate parent company
JF & VA SERVICIOS Y TRANSPORTERS SL
#0097685
1 parent
CHILDREN SAFETY EXPERTS LIMITED
06538973
children safety experts limited directors
Children Safety Experts Limited currently has 2 directors. The longest serving directors include Mr Pedro Ravasco (Oct 2010) and Mr Heath Evans (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Pedro Ravasco | United Kingdom | 49 years | Oct 2010 | - | Director |
Mr Heath Evans | England | 56 years | Jun 2021 | - | Director |
P&L
December 2023turnover
749.7k
+94%
operating profit
274.9k
+125%
gross margin
59%
+15.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
320.7k
+2.01%
total assets
489.1k
+1.48%
cash
317k
+2.71%
net assets
Total assets minus all liabilities
children safety experts limited company details
company number
06538973
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
baby on board.uk limited (September 2015)
accountant
FORVIS MAZARS LLP
auditor
-
address
harriott drive, heathcote industrial estate, warwick, CV34 6TJ
Bank
-
Legal Advisor
-
children safety experts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to children safety experts limited.
children safety experts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHILDREN SAFETY EXPERTS LIMITED. This can take several minutes, an email will notify you when this has completed.
children safety experts limited Companies House Filings - See Documents
date | description | view/download |
---|