children safety experts limited

children safety experts limited Company Information

Share CHILDREN SAFETY EXPERTS LIMITED
Live 
EstablishedSmallRapid

Company Number

06538973

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Shareholders

assured group investments limited

pedro manuel ravasco & patricia maria de almeida sobral candeias ravasco

Group Structure

View All

Contact

Registered Address

harriott drive, heathcote industrial estate, warwick, CV34 6TJ

children safety experts limited Estimated Valuation

£527.3k

Pomanda estimates the enterprise value of CHILDREN SAFETY EXPERTS LIMITED at £527.3k based on a Turnover of £749.7k and 0.7x industry multiple (adjusted for size and gross margin).

children safety experts limited Estimated Valuation

£884k

Pomanda estimates the enterprise value of CHILDREN SAFETY EXPERTS LIMITED at £884k based on an EBITDA of £275.3k and a 3.21x industry multiple (adjusted for size and gross margin).

children safety experts limited Estimated Valuation

£747.4k

Pomanda estimates the enterprise value of CHILDREN SAFETY EXPERTS LIMITED at £747.4k based on Net Assets of £320.7k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Children Safety Experts Limited Overview

Children Safety Experts Limited is a live company located in warwick, CV34 6TJ with a Companies House number of 06538973. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in March 2008, it's largest shareholder is assured group investments limited with a 85% stake. Children Safety Experts Limited is a established, small sized company, Pomanda has estimated its turnover at £749.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Children Safety Experts Limited Health Check

Pomanda's financial health check has awarded Children Safety Experts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £749.7k, make it smaller than the average company (£9.6m)

£749.7k - Children Safety Experts Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (7%)

70% - Children Safety Experts Limited

7% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a lower cost of product (48.2%)

58.9% - Children Safety Experts Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of 36.7% make it more profitable than the average company (11.9%)

36.7% - Children Safety Experts Limited

11.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (40)

7 - Children Safety Experts Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Children Safety Experts Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.1k, this is less efficient (£224.9k)

£107.1k - Children Safety Experts Limited

£224.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (56 days)

46 days - Children Safety Experts Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (51 days)

16 days - Children Safety Experts Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Children Safety Experts Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (6 weeks)

107 weeks - Children Safety Experts Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (65.5%)

34.4% - Children Safety Experts Limited

65.5% - Industry AVG

CHILDREN SAFETY EXPERTS LIMITED financials

EXPORTms excel logo

Children Safety Experts Limited's latest turnover from December 2023 is £749.7 thousand and the company has net assets of £320.7 thousand. According to their latest financial statements, Children Safety Experts Limited has 7 employees and maintains cash reserves of £317 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover749,729385,556184,343152,261242,465226,576232,260117,582153,96390,683110,371113,83892,46365,2640
Other Income Or Grants000000000000000
Cost Of Sales307,870188,652133,476111,155176,331164,153168,03485,468112,01267,19281,78084,87167,72946,9710
Gross Profit441,859196,90450,86741,10666,13462,42264,22632,11341,95123,49128,59128,96724,73318,2930
Admin Expenses166,98674,978154,05179,75446,1869,01842,83719,15824,862-1,42716,46229,33627,48217,456-14,870
Operating Profit274,873121,926-103,184-38,64819,94853,40421,38912,95517,08924,91812,129-369-2,74983714,870
Interest Payable7379892,9431,5255311,8642,5681,2350000000
Interest Receivable25080524182611411173734102661851488519
Pre-Tax Profit274,161120,937-106,047-40,12119,83651,80118,96211,83817,46125,32812,395-184-2,60192214,889
Tax-60,203-3,05200-3,769-9,842-3,603-2,367-3,492-5,319-2,85100-258-4,169
Profit After Tax213,958117,885-106,047-40,12116,06741,95915,3599,47013,96920,0099,544-184-2,60166410,720
Dividends Paid000000000000000
Retained Profit213,958117,885-106,047-40,12116,06741,95915,3599,47013,96920,0099,544-184-2,60166410,720
Employee Costs336,292181,128129,808120,578120,83777,34737,89336,85335,70136,91135,57834,23434,16333,3450
Number Of Employees743332111111110
EBITDA*275,323121,926-97,266-32,28823,77155,71623,81117,68322,09530,11414,1412,0663634,85227,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,3501,80010,40817,91424,2747,8158,75411,17615,24920,2556,6767,4339,70011,95315,305
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,3501,80010,40817,91424,2747,8158,75411,17615,24920,2556,6767,4339,70011,95315,305
Stock & work in progress00069,32350,94853,36852,53530,9118,2499,99830,81337,85744,4687,3570
Trade Debtors95,96067,19330,2875,86246,99466,16484,33934,61448,95322,00225,22826,04318,76419,24323,050
Group Debtors025,0000000000000000
Misc Debtors74,88317,7066,97715,20204,4488,2056,1560000000
Cash316,95585,36515,04848,72254,86956,71912,92143,63650,21398,84964,98441,47232,65426,4487,490
misc current assets000000000000000
total current assets487,798195,26452,312139,109152,811180,699158,000115,317107,415130,849121,025105,37295,88653,04830,540
total assets489,148197,06462,720157,023177,085188,514166,754126,493122,664151,104127,701112,805105,58665,00145,845
Bank overdraft000000000000000
Bank loan10,00010,00010,00050,00000000000000
Trade Creditors 14,2558,2386,8584,26942,10823,76720,5687,07931,02945,02941,63536,28328,88015,69416,475
Group/Directors Accounts52,97334,28919,081000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities76,76213,2263,8057,898030,11429,72218,3090000000
total current liabilities153,99065,75339,74462,16742,10853,88150,29025,38831,02945,02941,63536,28328,88015,69416,475
loans14,16724,16734,1670015,72339,51339,5130000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000039,51367,92267,92267,92267,92237,92218,649
provisions3384500000000000000
total long term liabilities14,50524,61734,1670015,72339,51339,51339,51367,92267,92267,92267,92237,92218,649
total liabilities168,49590,37073,91162,16742,10869,60489,80364,90170,542112,951109,557104,20596,80253,61635,124
net assets320,653106,694-11,19194,856134,977118,91076,95161,59252,12238,15318,1448,6008,78411,38510,721
total shareholders funds320,653106,694-11,19194,856134,977118,91076,95161,59252,12238,15318,1448,6008,78411,38510,721
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit274,873121,926-103,184-38,64819,94853,40421,38912,95517,08924,91812,129-369-2,74983714,870
Depreciation45005,9186,3603,8232,3122,4224,7285,0065,1962,0122,4353,1124,01513,082
Amortisation000000000000000
Tax-60,203-3,05200-3,769-9,842-3,603-2,367-3,492-5,319-2,85100-258-4,169
Stock00-69,32318,375-2,42083321,62422,662-1,749-20,815-7,044-6,61137,1117,3570
Debtors60,94472,63516,200-25,930-23,618-21,93251,774-8,18326,951-3,226-8157,279-479-3,80723,050
Creditors6,0171,3802,589-37,83918,3413,19913,489-23,950-14,0003,3945,3527,40313,186-78116,475
Accruals and Deferred Income63,5369,421-4,0937,898-30,11439211,41318,3090000000
Deferred Taxes & Provisions-1124500000000000000
Cash flow from operations223,61757,490-45,647-54,67434,26770,564-28,288-4,804-20,59952,23024,5018,801-23,08326317,208
Investing Activities
capital expenditure08,6081,5880-20,282-1,3730-6550-18,775-1,255-168-859-663-28,387
Change in Investments000000000000000
cash flow from investments08,6081,5880-20,282-1,3730-6550-18,775-1,255-168-859-663-28,387
Financing Activities
Bank loans00-40,00050,00000000000000
Group/Directors Accounts18,68415,20819,081000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,00034,1670-15,723-23,790039,5130000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-39,513-28,40900030,00019,27318,649
share issue100000000000001
interest-712-989-2,863-1,473-113-1,603-2,427-1,1183734102661851488519
cash flow from financing7,9734,21910,38548,527-15,836-25,393-2,427-1,118-28,03641026618530,14819,35818,669
cash and cash equivalents
cash231,59070,317-33,674-6,147-1,85043,798-30,715-6,577-48,63633,86523,5128,8186,20618,9587,490
overdraft000000000000000
change in cash231,59070,317-33,674-6,147-1,85043,798-30,715-6,577-48,63633,86523,5128,8186,20618,9587,490

children safety experts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for children safety experts limited. Get real-time insights into children safety experts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Children Safety Experts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for children safety experts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CV34 area or any other competitors across 12 key performance metrics.

children safety experts limited Ownership

CHILDREN SAFETY EXPERTS LIMITED group structure

Children Safety Experts Limited has no subsidiary companies.

Ultimate parent company

JF & VA SERVICIOS Y TRANSPORTERS SL

#0097685

1 parent

CHILDREN SAFETY EXPERTS LIMITED

06538973

CHILDREN SAFETY EXPERTS LIMITED Shareholders

assured group investments limited 85%
pedro manuel ravasco & patricia maria de almeida sobral candeias ravasco 15%

children safety experts limited directors

Children Safety Experts Limited currently has 2 directors. The longest serving directors include Mr Pedro Ravasco (Oct 2010) and Mr Heath Evans (Jun 2021).

officercountryagestartendrole
Mr Pedro RavascoUnited Kingdom49 years Oct 2010- Director
Mr Heath EvansEngland56 years Jun 2021- Director

P&L

December 2023

turnover

749.7k

+94%

operating profit

274.9k

+125%

gross margin

59%

+15.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

320.7k

+2.01%

total assets

489.1k

+1.48%

cash

317k

+2.71%

net assets

Total assets minus all liabilities

children safety experts limited company details

company number

06538973

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

JF & VA SERVICIOS Y TRANSPORTERS SL

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

baby on board.uk limited (September 2015)

accountant

FORVIS MAZARS LLP

auditor

-

address

harriott drive, heathcote industrial estate, warwick, CV34 6TJ

Bank

-

Legal Advisor

-

children safety experts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to children safety experts limited.

children safety experts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILDREN SAFETY EXPERTS LIMITED. This can take several minutes, an email will notify you when this has completed.

children safety experts limited Companies House Filings - See Documents

datedescriptionview/download