canneverbe limited

Live EstablishedMicroDeclining

canneverbe limited Company Information

Share CANNEVERBE LIMITED

Company Number

06549838

Shareholders

mr florian schmitz

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

69 great hampton street, birmingham, B18 6EW

canneverbe limited Estimated Valuation

£55.8k

Pomanda estimates the enterprise value of CANNEVERBE LIMITED at £55.8k based on a Turnover of £142.4k and 0.39x industry multiple (adjusted for size and gross margin).

canneverbe limited Estimated Valuation

£29.5k

Pomanda estimates the enterprise value of CANNEVERBE LIMITED at £29.5k based on an EBITDA of £10.3k and a 2.87x industry multiple (adjusted for size and gross margin).

canneverbe limited Estimated Valuation

£129k

Pomanda estimates the enterprise value of CANNEVERBE LIMITED at £129k based on Net Assets of £60.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canneverbe Limited Overview

Canneverbe Limited is a live company located in birmingham, B18 6EW with a Companies House number of 06549838. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is mr florian schmitz with a 100% stake. Canneverbe Limited is a established, micro sized company, Pomanda has estimated its turnover at £142.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canneverbe Limited Health Check

Pomanda's financial health check has awarded Canneverbe Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £142.4k, make it smaller than the average company (£4.8m)

£142.4k - Canneverbe Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.7%)

-6% - Canneverbe Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Canneverbe Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it more profitable than the average company (5.7%)

7.2% - Canneverbe Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Canneverbe Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Canneverbe Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.4k, this is less efficient (£171.2k)

£142.4k - Canneverbe Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 165 days, this is later than average (42 days)

165 days - Canneverbe Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - Canneverbe Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canneverbe Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Canneverbe Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (62.6%)

6.2% - Canneverbe Limited

62.6% - Industry AVG

CANNEVERBE LIMITED financials

EXPORTms excel logo

Canneverbe Limited's latest turnover from December 2023 is estimated at £142.4 thousand and the company has net assets of £60.5 thousand. According to their latest financial statements, Canneverbe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover142,417114,705142,555172,319230,727218,25630,08827,36182,80584,32977,670125,671101,95574,245
Other Income Or Grants
Cost Of Sales118,26095,125120,182144,375191,662182,15524,96922,60569,22470,81265,408105,39684,77061,276
Gross Profit24,15719,58022,37327,94439,06536,1015,1194,75713,58113,51712,26220,27517,18512,968
Admin Expenses13,87838,27337,33162,36942,2187,708105,95935,475-31,497-31,499-10,349-26,687-66,161-32,336-13,998
Operating Profit10,279-18,693-14,958-34,425-3,15328,393-100,840-30,71845,07845,01622,61146,96283,34645,30413,998
Interest Payable
Interest Receivable2886304417886355574412307824
Pre-Tax Profit10,279-18,693-14,958-34,425-3,15328,681-100,209-30,27745,86645,65223,16847,40383,57745,38314,022
Tax-2,570-5,449-9,173-9,587-5,329-11,377-21,730-12,707-3,926
Profit After Tax7,709-18,693-14,958-34,425-3,15323,232-100,209-30,27736,69336,06517,83936,02661,84732,67610,095
Dividends Paid
Retained Profit7,709-18,693-14,958-34,425-3,15323,232-100,209-30,27736,69336,06517,83936,02661,84732,67610,095
Employee Costs53,89451,34548,83846,41445,96344,27541,94741,94741,55741,53441,10140,08539,59538,440
Number Of Employees11111111111111
EBITDA*10,279-18,693-14,958-34,425-3,15328,393-94,651-24,65651,74152,95727,02651,91988,01847,88715,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets764,3315,5045,5075,98411,54515,49721,29026,93427,68511,72115,88518,4835,6632,457
Intangible Assets56273829227732,2317121,503
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets764,3315,5055,5075,98511,54515,50321,29726,96128,06812,64416,65920,7146,3753,961
Stock & work in progress771
Trade Debtors64,40851,54669,31484,303118,847117,13911,7739,20430,53730,54228,06336,75938,53227,2692,986
Group Debtors
Misc Debtors5051,0431,0931,207
Cash76,894175,249177,846137,419116,695106,09270,26821,8789,458
misc current assets1,4691,6761,8492,2732,0913,9743,2032,058807
total current assets64,40852,05270,35785,396120,054118,60890,344186,302210,656170,053148,732146,054111,62949,95412,444
total assets64,48456,38475,86190,904126,039130,153105,847207,599237,617198,121161,376162,713132,34356,32916,405
Bank overdraft
Bank loan
Trade Creditors 4498971,6271,7461,6091,0621,5593,1111,4821,8201,41220,5437,5051,1891,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4498971,6271,7461,6091,0621,5593,1111,4821,8201,41220,5437,5051,1891,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,5682,7292,7842,7493,5965,1053,4203,4134,7781,6451,3871,42620,11312,2694,497
total long term liabilities3,5692,7292,7842,7503,5975,1053,4213,4144,7781,6461,3881,42620,11412,2704,497
total liabilities4,0173,6264,4124,4955,2066,1674,9806,5256,2603,4652,80021,96927,61913,4596,198
net assets60,46752,75771,45086,408120,833123,986100,867201,074231,357194,655158,575140,744104,72542,87110,207
total shareholders funds60,46752,75771,45086,408120,833123,986100,867201,074231,357194,655158,575140,744104,72542,87110,207
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit10,279-18,693-14,958-34,425-3,15328,393-100,840-30,71845,07845,01622,61146,96283,34645,30413,998
Depreciation6,1886,0446,2767,2503,7003,6443,4811,9521,387
Amortisation193876907151,3131,191630
Tax-2,570-5,449-9,173-9,587-5,329-11,377-21,730-12,707-3,926
Stock-771771
Debtors12,355-18,304-15,040-34,6582,915105,3662,569-21,333-52,480-8,696-1,77411,26324,2832,986
Creditors-448-730-118137547-497-1,5521,629-338408-19,13113,0386,316-5121,700
Accruals and Deferred Income
Deferred Taxes & Provisions839-5535-847-1,5091,6857-1,3653,133258-39-18,6877,8447,7724,497
Cash flow from operations-4,255-1,174-1-477-7,030-81,234-98,766-3,05845,36841,55511,22337,43868,41418,15614,670
Investing Activities
capital expenditure4,2551,17334775,5613,957-395-398-5,556-23,365-400-901-19,011-4,997-5,348
Change in Investments
cash flow from investments4,2551,17334775,5613,957-395-398-5,556-23,365-400-901-19,011-4,997-5,348
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1121-6915-8-67-12112
interest2886304417886355574412307824
cash flow from financing17663143579765054943523766136
cash and cash equivalents
cash-76,894-98,355-2,59740,42720,72410,60335,82548,39012,4209,458
overdraft
change in cash-76,894-98,355-2,59740,42720,72410,60335,82548,39012,4209,458

canneverbe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canneverbe limited. Get real-time insights into canneverbe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canneverbe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canneverbe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.

canneverbe limited Ownership

CANNEVERBE LIMITED group structure

Canneverbe Limited has no subsidiary companies.

Ultimate parent company

CANNEVERBE LIMITED

06549838

CANNEVERBE LIMITED Shareholders

mr florian schmitz 100%

canneverbe limited directors

Canneverbe Limited currently has 1 director, Mr Florian Schmitz serving since Mar 2008.

officercountryagestartendrole
Mr Florian SchmitzGermany38 years Mar 2008- Director

P&L

December 2023

turnover

142.4k

+24%

operating profit

10.3k

0%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

60.5k

+0.15%

total assets

64.5k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

canneverbe limited company details

company number

06549838

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

69 great hampton street, birmingham, B18 6EW

Bank

-

Legal Advisor

-

canneverbe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to canneverbe limited.

canneverbe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANNEVERBE LIMITED. This can take several minutes, an email will notify you when this has completed.

canneverbe limited Companies House Filings - See Documents

datedescriptionview/download