lucky play limited

Live EstablishedMicroDeclining

lucky play limited Company Information

Share LUCKY PLAY LIMITED

Company Number

07006589

Shareholders

mr mirko schneider

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

69 great hampton st, birmingham, B18 6EW

lucky play limited Estimated Valuation

£59.4k

Pomanda estimates the enterprise value of LUCKY PLAY LIMITED at £59.4k based on a Turnover of £151.6k and 0.39x industry multiple (adjusted for size and gross margin).

lucky play limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUCKY PLAY LIMITED at £0 based on an EBITDA of £-13.7k and a 2.87x industry multiple (adjusted for size and gross margin).

lucky play limited Estimated Valuation

£116k

Pomanda estimates the enterprise value of LUCKY PLAY LIMITED at £116k based on Net Assets of £54.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lucky Play Limited Overview

Lucky Play Limited is a live company located in birmingham, B18 6EW with a Companies House number of 07006589. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is mr mirko schneider with a 100% stake. Lucky Play Limited is a established, micro sized company, Pomanda has estimated its turnover at £151.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lucky Play Limited Health Check

Pomanda's financial health check has awarded Lucky Play Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £151.6k, make it smaller than the average company (£4.8m)

£151.6k - Lucky Play Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.7%)

-22% - Lucky Play Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Lucky Play Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (5.7%)

-9% - Lucky Play Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Lucky Play Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Lucky Play Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.6k, this is equally as efficient (£171.2k)

£151.6k - Lucky Play Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (42 days)

156 days - Lucky Play Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (32 days)

28 days - Lucky Play Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lucky Play Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lucky Play Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (62.6%)

18.9% - Lucky Play Limited

62.6% - Industry AVG

LUCKY PLAY LIMITED financials

EXPORTms excel logo

Lucky Play Limited's latest turnover from December 2023 is estimated at £151.6 thousand and the company has net assets of £54.4 thousand. According to their latest financial statements, Lucky Play Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover151,563235,178272,637318,884359,719278,13681,36745,72349,66333,52621,93816,629
Other Income Or Grants
Cost Of Sales125,855195,032229,849267,172298,814232,13168,02238,39441,82328,11718,24113,725
Gross Profit25,70940,14542,78851,71260,90546,00613,3457,3297,8415,4093,6982,905
Admin Expenses39,38969,20653,99173,17236,511-89,82560,94312,811-33,864-20,521-14,3858,1527,805
Operating Profit-13,680-29,061-11,203-21,46024,394135,831-60,94353441,19328,36219,794-4,454-4,900
Interest Payable
Interest Receivable391901708937148
Pre-Tax Profit-13,680-29,061-11,203-21,46024,394135,831-60,90472441,36328,45219,830-4,440-4,891
Tax-4,635-25,808-145-8,686-6,544-4,759
Profit After Tax-13,680-29,061-11,203-21,46019,759110,023-60,90457932,67721,90815,071-4,440-4,891
Dividends Paid
Retained Profit-13,680-29,061-11,203-21,46019,759110,023-60,90457932,67721,90815,071-4,440-4,891
Employee Costs53,894256,724244,189278,483275,77544,27541,55741,53441,10140,08539,59538,440
Number Of Employees155661111111
EBITDA*-13,680-29,061-11,203-21,46024,394135,831-60,9431,21742,68733,62321,082-995-4,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets2,2032,5374,3644,9235,6315,2465,4571,7622,6674,0934,7215,372
Intangible Assets1,3041,3041,1311,2161,3001,196
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,2032,5384,3644,9235,6315,2466,7623,0663,7995,3096,0216,569
Stock & work in progress
Trade Debtors64,83567,59295,880106,055127,309113,43328,62915,44216,260287316
Group Debtors
Misc Debtors83922,8092,7953,151
Cash31,21044,60323,47012,3032,3093,382
misc current assets1,8521,8711,5891,846164214
total current assets64,83567,60196,273108,865130,104116,58461,69161,91541,31914,1492,7613,912
total assets67,03970,138100,638113,788135,735121,83068,45264,98145,11819,4578,78210,481
Bank overdraft
Bank loan
Trade Creditors 9,7441441,2402,9143,6313,0554,2283,2434,19110,81617,42414,273
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,7441441,2402,9143,6313,0554,2283,2434,19110,81617,42414,273
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,9161,9362,2782,5512,3218,7523,3201,41213,2782,9006881,098
total long term liabilities2,9161,9362,2792,5522,3228,7523,3201,41313,2782,9006891,099
total liabilities12,6602,0803,5195,4665,95311,8077,5484,65517,46913,71718,11315,372
net assets54,37868,05897,119108,322129,782110,02360,90460,32627,6485,741-9,331-4,890
total shareholders funds54,37868,05897,119108,322129,782110,02360,90460,32627,6485,741-9,330-4,890
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-13,680-29,061-11,203-21,46024,394135,831-60,94353441,19328,36219,794-4,454-4,900
Depreciation6831,4935,2611,2883,459403
Amortisation
Tax-4,635-25,808-145-8,686-6,544-4,759
Stock
Debtors-2,765-28,673-12,591-21,24013,521116,583-28,62813,187-81916,260-287-28315
Creditors9,600-1,096-1,674-7175773,055-4,228985-948-6,625-6,6073,15114,273
Accruals and Deferred Income
Deferred Taxes & Provisions980-342-273230-6,4318,752-3,3201,908-11,86610,3782,212-4101,098
Cash flow from operations-335-1,826-559-7073845,247-39,863-9,22222,00514,57212,2151,77410,559
Investing Activities
capital expenditure3341,827559708-385-5,2466,761-4,378-761-3,750-575-2,912-6,972
Change in Investments
cash flow from investments3341,827559708-385-5,2466,761-4,378-761-3,750-575-2,912-6,972
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest391901708937148
cash flow from financing391901708937149
cash and cash equivalents
cash-31,210-13,39321,13311,1679,994-1,0733,382
overdraft
change in cash-31,210-13,39321,13311,1679,994-1,0733,382

lucky play limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lucky play limited. Get real-time insights into lucky play limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lucky Play Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lucky play limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.

lucky play limited Ownership

LUCKY PLAY LIMITED group structure

Lucky Play Limited has no subsidiary companies.

Ultimate parent company

LUCKY PLAY LIMITED

07006589

LUCKY PLAY LIMITED Shareholders

mr mirko schneider 100%

lucky play limited directors

Lucky Play Limited currently has 1 director, Mr Mirko Schneider serving since Oct 2016.

officercountryagestartendrole
Mr Mirko SchneiderGermany52 years Oct 2016- Director

P&L

December 2023

turnover

151.6k

-36%

operating profit

-13.7k

0%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

54.4k

-0.2%

total assets

67k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

lucky play limited company details

company number

07006589

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

69 great hampton st, birmingham, B18 6EW

Bank

-

Legal Advisor

-

lucky play limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lucky play limited.

lucky play limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUCKY PLAY LIMITED. This can take several minutes, an email will notify you when this has completed.

lucky play limited Companies House Filings - See Documents

datedescriptionview/download