inj london ltd.

inj london ltd. Company Information

Share INJ LONDON LTD.
Live 
EstablishedMicroHigh

Company Number

06550966

Industry

Manufacture of jewellery and related articles

 

Management consultancy activities (other than financial management)

 

Shareholders

ines nieto gomez

maxwell francis aitken

Group Structure

View All

Contact

Registered Address

25 eccleston place, london, SW1W 9NF

inj london ltd. Estimated Valuation

£140.5k

Pomanda estimates the enterprise value of INJ LONDON LTD. at £140.5k based on a Turnover of £218.9k and 0.64x industry multiple (adjusted for size and gross margin).

inj london ltd. Estimated Valuation

£618.5k

Pomanda estimates the enterprise value of INJ LONDON LTD. at £618.5k based on an EBITDA of £128.6k and a 4.81x industry multiple (adjusted for size and gross margin).

inj london ltd. Estimated Valuation

£941.5k

Pomanda estimates the enterprise value of INJ LONDON LTD. at £941.5k based on Net Assets of £371.6k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inj London Ltd. Overview

Inj London Ltd. is a live company located in london, SW1W 9NF with a Companies House number of 06550966. It operates in the manufacture of jewellery and related articles sector, SIC Code 32120. Founded in April 2008, it's largest shareholder is ines nieto gomez with a 50% stake. Inj London Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £218.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inj London Ltd. Health Check

Pomanda's financial health check has awarded Inj London Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £218.9k, make it smaller than the average company (£3m)

£218.9k - Inj London Ltd.

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.9%)

15% - Inj London Ltd.

5.9% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - Inj London Ltd.

48.2% - Industry AVG

profitability

Profitability

an operating margin of 55.6% make it more profitable than the average company (6.5%)

55.6% - Inj London Ltd.

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Inj London Ltd.

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Inj London Ltd.

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.9k, this is more efficient (£155.9k)

£218.9k - Inj London Ltd.

£155.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Inj London Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Inj London Ltd.

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 784 days, this is more than average (104 days)

784 days - Inj London Ltd.

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 193 weeks, this is more cash available to meet short term requirements (21 weeks)

193 weeks - Inj London Ltd.

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (48.8%)

4.8% - Inj London Ltd.

48.8% - Industry AVG

INJ LONDON LTD. financials

EXPORTms excel logo

Inj London Ltd.'s latest turnover from September 2023 is estimated at £218.9 thousand and the company has net assets of £371.6 thousand. According to their latest financial statements, Inj London Ltd. has 1 employee and maintains cash reserves of £6.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover218,915113,676125,134143,79695,475146,033147,70839,335335,269125,248128,18268,16027,96565,1030
Other Income Or Grants000000000000000
Cost Of Sales113,39758,93066,69170,67245,32066,82368,02019,416164,04563,08661,99331,74712,97029,5570
Gross Profit105,51854,74658,44373,12450,15579,20979,68819,920171,22362,16266,18936,41414,99535,5460
Admin Expenses-16,097-308,400-3,076-79,13190,474131,677120,90379,818169,00261,93066,19835,59514,22335,720-175
Operating Profit121,615363,14661,519152,255-40,319-52,468-41,215-59,8982,221232-9819772-174175
Interest Payable2,0601,748693523555653871400000000
Interest Receivable7,2873,5025064257642219380837424028
Pre-Tax Profit126,841364,90060,877152,267-40,417-52,968-41,580-60,0192,259232-1857814-134203
Tax-31,710-69,331-11,567-28,9310000-452-490-206-2120-57
Profit After Tax95,131295,56949,310123,336-40,417-52,968-41,580-60,0191,807183-1651602-134146
Dividends Paid000000000000000
Retained Profit95,131295,56949,310123,336-40,417-52,968-41,580-60,0191,807183-1651602-134146
Employee Costs44,02142,08939,04172,52480,50580,21676,60942,26283,07541,35139,38840,26136,90936,8110
Number Of Employees111222212111110
EBITDA*128,630370,50162,068152,805-39,770-52,075-40,824-59,5052,7436812291,1671,121175285

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets15,05022,0654,5554,1481,6483917841,1751,5681,3460238586935331
Intangible Assets000000000000000
Investments & Other10,00410,0040000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets25,05432,0694,5554,1481,6483917841,1751,5681,3460238586935331
Stock & work in progress243,654173,536173,025190,20176,68586,97161,34469,07950,00021,5005,0003,6003,9612,9720
Trade Debtors01,80010,86012,023750002,45256,84418,33326,69314,3062,56511,712217
Group Debtors000000000000000
Misc Debtors114,82939,72016,756010,0004,1603,07321,7670000000
Cash6,903270,68240,60459,04968,46715717,01529115,108003,09011,7564,86311,014
misc current assets00000065,41700000000
total current assets365,386485,738241,245261,273155,90291,288146,84993,589121,95239,83331,69320,99618,28219,54711,231
total assets390,440517,807245,800265,421157,55091,679147,63394,764123,52041,17931,69321,23418,86820,48211,562
Bank overdraft00001,6988,8257,9074,4760000000
Bank loan000000000000000
Trade Creditors 553,91426,7116959,1747,55515,4381,280120,25639,72230,41919,95918,24420,46011,406
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,803217,726215,454333,110338,398226,602222,623145,7630000000
total current liabilities1,858221,640242,165333,805349,270242,982245,968151,519120,25639,72230,41919,95918,24420,46011,406
loans16,95619,67222,709000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities16,95619,67222,709000000000000
total liabilities18,814241,312264,874333,805349,270242,982245,968151,519120,25639,72230,41919,95918,24420,46011,406
net assets371,626276,495-19,074-68,384-191,720-151,303-98,335-56,7553,2641,4571,2741,27562422156
total shareholders funds371,626276,495-19,074-68,384-191,720-151,303-98,335-56,7553,2641,4571,2741,27562422156
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit121,615363,14661,519152,255-40,319-52,468-41,215-59,8982,221232-9819772-174175
Depreciation7,0157,355549550549393391393522449238348349349110
Amortisation000000000000000
Tax-31,710-69,331-11,567-28,9310000-452-490-206-2120-57
Stock70,118511-17,176113,516-10,28625,627-7,73519,07928,50016,5001,400-3619892,9720
Debtors73,30913,90415,5931,2736,5901,087-21,146-32,62538,511-8,36012,38711,741-9,14711,495217
Creditors-3,859-22,79726,016-8,4791,619-7,88314,158-118,97680,5349,30310,4601,715-2,2169,05411,406
Accruals and Deferred Income-215,9232,272-117,656-5,288111,7963,97976,860145,7630000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-266,289266,230-39,556-4,68277,341-82,69379,075-19,17215,8141,795-3,098-8,7046,851-5,23811,417
Investing Activities
capital expenditure0-24,865-956-3,050-1,806000-744-1,795000-953-441
Change in Investments010,0040000000000000
cash flow from investments0-34,869-956-3,050-1,806000-744-1,795000-953-441
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-2,716-3,03722,709000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000010
interest5,2271,754-64312-98-501-365-121380837424028
cash flow from financing2,511-1,28322,06612-98-501-365-121380837424038
cash and cash equivalents
cash-263,779230,078-18,445-9,41868,310-16,85816,724-14,81715,1080-3,090-8,6666,893-6,15111,014
overdraft000-1,698-7,1279183,4314,4760000000
change in cash-263,779230,078-18,445-7,72075,437-17,77613,293-19,29315,1080-3,090-8,6666,893-6,15111,014

inj london ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inj london ltd.. Get real-time insights into inj london ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inj London Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inj london ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.

inj london ltd. Ownership

INJ LONDON LTD. group structure

Inj London Ltd. has no subsidiary companies.

Ultimate parent company

INJ LONDON LTD.

06550966

INJ LONDON LTD. Shareholders

ines nieto gomez 50%
maxwell francis aitken 50%

inj london ltd. directors

Inj London Ltd. currently has 2 directors. The longest serving directors include Mr Maxwell Aitken (Apr 2008) and Mrs Ines Nieto Gomez (Apr 2008).

officercountryagestartendrole
Mr Maxwell Aitken47 years Apr 2008- Director
Mrs Ines Nieto GomezUnited Kingdom44 years Apr 2008- Director

P&L

September 2023

turnover

218.9k

+93%

operating profit

121.6k

0%

gross margin

48.3%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

371.6k

+0.34%

total assets

390.4k

-0.25%

cash

6.9k

-0.97%

net assets

Total assets minus all liabilities

inj london ltd. company details

company number

06550966

Type

Private limited with Share Capital

industry

32120 - Manufacture of jewellery and related articles

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

in paintings ltd. (January 2018)

london art trading limited (September 2008)

accountant

THE HUGHES CONSULTANCY

auditor

-

address

25 eccleston place, london, SW1W 9NF

Bank

-

Legal Advisor

-

inj london ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inj london ltd..

inj london ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INJ LONDON LTD.. This can take several minutes, an email will notify you when this has completed.

inj london ltd. Companies House Filings - See Documents

datedescriptionview/download