be-do projects limited
be-do projects limited Company Information
Company Number
10153100
Next Accounts
Jan 2026
Industry
Manufacture of jewellery and related articles
Management consultancy activities (other than financial management)
Directors
Shareholders
zsuzsanna bedo
Group Structure
View All
Contact
Registered Address
suite 3 grapes house, 79a high street, esher, KT10 9QA
Website
www.vistaprojects.combe-do projects limited Estimated Valuation
Pomanda estimates the enterprise value of BE-DO PROJECTS LIMITED at £15.9k based on a Turnover of £31.4k and 0.51x industry multiple (adjusted for size and gross margin).
be-do projects limited Estimated Valuation
Pomanda estimates the enterprise value of BE-DO PROJECTS LIMITED at £0 based on an EBITDA of £-5.5k and a 3.8x industry multiple (adjusted for size and gross margin).
be-do projects limited Estimated Valuation
Pomanda estimates the enterprise value of BE-DO PROJECTS LIMITED at £461 based on Net Assets of £182 and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Be-do Projects Limited Overview
Be-do Projects Limited is a live company located in esher, KT10 9QA with a Companies House number of 10153100. It operates in the manufacture of jewellery and related articles sector, SIC Code 32120. Founded in April 2016, it's largest shareholder is zsuzsanna bedo with a 100% stake. Be-do Projects Limited is a young, micro sized company, Pomanda has estimated its turnover at £31.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Be-do Projects Limited Health Check
Pomanda's financial health check has awarded Be-Do Projects Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £31.4k, make it smaller than the average company (£1.2m)
- Be-do Projects Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (13.9%)
- Be-do Projects Limited
13.9% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (49.1%)
- Be-do Projects Limited
49.1% - Industry AVG
Profitability
an operating margin of -17.5% make it less profitable than the average company (7.6%)
- Be-do Projects Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Be-do Projects Limited
8 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Be-do Projects Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £31.4k, this is less efficient (£145k)
- Be-do Projects Limited
£145k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (36 days)
- Be-do Projects Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (25 days)
- Be-do Projects Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Be-do Projects Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Be-do Projects Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (49.4%)
95.3% - Be-do Projects Limited
49.4% - Industry AVG
BE-DO PROJECTS LIMITED financials
Be-Do Projects Limited's latest turnover from April 2024 is estimated at £31.4 thousand and the company has net assets of £182. According to their latest financial statements, Be-Do Projects Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 595 | 1,189 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 595 | 1,189 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,854 | 9,560 | 11,522 | 13,665 | 36,147 | 45,164 | 32,606 | 31,771 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,854 | 9,560 | 11,522 | 13,665 | 36,147 | 45,164 | 32,606 | 31,771 |
| total assets | 3,854 | 9,560 | 11,522 | 14,260 | 37,336 | 45,164 | 32,606 | 31,771 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,672 | 3,880 | 3,339 | 3,043 | 10,158 | 14,187 | 14,390 | 17,373 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,672 | 3,880 | 3,339 | 3,043 | 10,158 | 14,187 | 14,401 | 17,373 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,672 | 3,880 | 3,339 | 3,043 | 10,158 | 14,187 | 14,401 | 17,373 |
| net assets | 182 | 5,680 | 8,183 | 11,217 | 27,178 | 30,977 | 18,205 | 14,398 |
| total shareholders funds | 182 | 5,680 | 8,183 | 11,217 | 27,178 | 30,977 | 18,205 | 14,398 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,706 | -1,962 | -2,143 | -22,482 | -9,017 | 12,558 | 835 | 31,771 |
| Creditors | -208 | 541 | 296 | -7,115 | -4,029 | -203 | -2,983 | 17,373 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -11 | 11 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
be-do projects limited Credit Report and Business Information
Be-do Projects Limited Competitor Analysis
Perform a competitor analysis for be-do projects limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in KT10 area or any other competitors across 12 key performance metrics.
be-do projects limited Ownership
BE-DO PROJECTS LIMITED group structure
Be-Do Projects Limited has no subsidiary companies.
Ultimate parent company
BE-DO PROJECTS LIMITED
10153100
be-do projects limited directors
Be-Do Projects Limited currently has 1 director, Ms Zsuzsanna Bedo serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Zsuzsanna Bedo | England | 50 years | Apr 2016 | - | Director |
P&L
April 2024turnover
31.4k
-23%
operating profit
-5.5k
0%
gross margin
28.4%
+6.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
182
-0.97%
total assets
3.9k
-0.6%
cash
0
0%
net assets
Total assets minus all liabilities
be-do projects limited company details
company number
10153100
Type
Private limited with Share Capital
industry
32120 - Manufacture of jewellery and related articles
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
suite 3 grapes house, 79a high street, esher, KT10 9QA
Bank
-
Legal Advisor
-
be-do projects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to be-do projects limited.
be-do projects limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BE-DO PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.
be-do projects limited Companies House Filings - See Documents
| date | description | view/download |
|---|
