Unite Marketing & Promotions Limited

POWER SEARCH PRICING

SOLUTIONS

unite marketing & promotions limited Company Information

Company Number

06552384

Next Accounts

Dec 2025

Directors

Debbie Flannagan

Antony Flannagan

Shareholders

mrs deborah toni flannagan

mr antony flannagan

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

wellesley house 204 london road, waterlooville, hampshire, PO7 7AN

Website

www.unitepromotions.co.uk

unite marketing & promotions limited Estimated Valuation

£172.8k

Pomanda estimates the enterprise value of UNITE MARKETING & PROMOTIONS LIMITED at £172.8k based on a Turnover of £309.6k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Unite Marketing & Promotions Limited is a live company located in hampshire, PO7 7AN with a Companies House number of 06552384. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2008, it's largest shareholder is mrs deborah toni flannagan with a 95% stake. Unite Marketing & Promotions Limited is a established, micro sized company, Pomanda has estimated its turnover at £309.6k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Unite Marketing & Promotions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £309.6k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (8.3%)

EXPORT

Unite Marketing & Promotions Limited's latest turnover from March 2024 is estimated at £309.6 thousand and the company has net assets of £70.5 thousand. According to their latest financial statements, Unite Marketing & Promotions Limited has 1 employee and maintains cash reserves of £86.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	309,647	172,317	149,065	77,039	106,081	162,486	161,949	187,370	81,964	66,824	62,650	64,782	52,643	70,486	96,887
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	192,490	106,167	92,527	48,362	65,925	101,322	100,579	114,618	51,144	42,309	39,938	41,056	32,494	42,350	57,792
Gross Profit	117,156	66,149	56,538	28,677	40,156	61,163	61,369	72,751	30,820	24,515	22,713	23,726	20,148	28,137	39,094
Admin Expenses	108,520	41,435	36,858	31,077	26,966	52,626	63,130	81,085	27,179	10,887	17,929	23,767	20,198	31,402	34,434
Operating Profit	8,636	24,714	19,680	-2,400	13,190	8,537	-1,761	-8,334	3,641	13,628	4,784	-41	-50	-3,265	4,660
Interest Payable	0	0	675	610	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,925	3,186	609	72	34	0	0	46	170	132	91	65	50	73	51
Pre-Tax Profit	12,561	27,900	19,614	-2,938	13,225	8,537	-1,761	-8,288	3,811	13,759	4,875	24	0	-3,192	4,711
Tax	-3,140	-5,301	-3,727	0	-2,513	-1,622	0	0	-762	-2,889	-1,121	-6	0	0	-1,319
Profit After Tax	9,421	22,599	15,887	-2,938	10,712	6,915	-1,761	-8,288	3,049	10,870	3,754	18	0	-3,192	3,392
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,421	22,599	15,887	-2,938	10,712	6,915	-1,761	-8,288	3,049	10,870	3,754	18	0	-3,192	3,392
Employee Costs	46,513	44,765	42,329	40,280	39,833	38,621	36,400	35,526	35,624	35,541	35,298	34,809	34,705	34,257	35,321
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	8,913	24,847	19,813	-1,890	13,190	8,537	-1,761	-8,334	4,030	13,628	4,784	-41	32	-3,010	4,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	289	132	265	0	510	1,004	8	394	780	1	1	1	1	83	338
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	289	132	265	0	510	1,004	8	394	780	1	1	1	1	83	338
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	44,015	21,633	19,003	4,815	9,877	28,326	27,336	35,132	3,541	2,849	1,863	2,394	3,064	6,726	7,946
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,087	467	466	0	0	0	0	0	0	0	0	2,115	1,037	0	0
Cash	86,674	62,844	87,106	75,310	68,832	0	0	0	36,894	31,249	21,457	15,083	10,986	9,040	20,283
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	131,776	84,944	106,575	80,125	78,709	28,326	27,336	35,132	40,435	34,098	23,320	19,592	15,087	15,766	28,229
total assets	132,065	85,076	106,840	80,125	79,219	29,330	27,344	35,526	41,215	34,099	23,321	19,593	15,088	15,849	28,567
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	12,573	15,043	14,104	23,224	19,157	19,249	19,275	14,788	15,549	25,075
Group/Directors Accounts	0	0	0	23,968	35,738	0	2,359	9,269	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	61,472	23,934	68,272	13,526	17,912	0	0	0	0	0	0	0	0	0	0
total current liabilities	61,472	23,934	68,272	37,494	53,650	12,573	17,402	23,373	23,224	19,157	19,249	19,275	14,788	15,549	25,075
loans	0	0	0	20,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	2,000	2,100	2,550	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	55	25	50	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	55	25	50	20,000	0	2,000	2,100	2,550	0	0	0	0	0	0	0
total liabilities	61,527	23,959	68,322	57,494	53,650	14,573	19,502	25,923	23,224	19,157	19,249	19,275	14,788	15,549	25,075
net assets	70,538	61,117	38,518	22,631	25,569	14,757	7,842	9,603	17,991	14,942	4,072	318	300	300	3,492
total shareholders funds	70,538	61,117	38,518	22,631	25,569	14,757	7,842	9,603	17,991	14,942	4,072	318	300	300	3,492

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	8,636	24,714	19,680	-2,400	13,190	8,537	-1,761	-8,334	3,641	13,628	4,784	-41	-50	-3,265	4,660
Depreciation	277	133	133	510	0	0	0	0	389	0	0	0	82	255	255
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,140	-5,301	-3,727	0	-2,513	-1,622	0	0	-762	-2,889	-1,121	-6	0	0	-1,319
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	23,002	2,631	14,654	-5,062	-18,449	990	-7,796	31,591	692	986	-2,646	408	-2,625	-1,220	7,946
Creditors	0	0	0	0	-12,573	-2,470	939	-9,120	4,067	-92	-26	4,487	-761	-9,526	25,075
Accruals and Deferred Income	37,538	-44,338	54,746	-4,386	15,912	-100	-450	2,550	0	0	0	0	0	0	0
Deferred Taxes & Provisions	30	-25	50	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	20,339	-27,448	56,228	-1,214	32,465	3,355	6,524	-46,495	6,643	9,661	6,283	4,032	1,896	-11,316	20,725
Investing Activities
capital expenditure	-434	0	-398	0	494	-996	386	386	-1,168	0	0	0	0	0	-593
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-434	0	-398	0	494	-996	386	386	-1,168	0	0	0	0	0	-593
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-23,968	-11,770	35,738	-2,359	-6,910	9,269	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-20,000	20,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	100	0	0	-100	0	0	0	0	0	0	100
interest	3,925	3,186	-66	-538	34	0	0	46	170	132	91	65	50	73	51
cash flow from financing	3,925	3,186	-44,034	7,692	35,872	-2,359	-6,910	9,215	170	132	91	65	50	73	151
cash and cash equivalents
cash	23,830	-24,262	11,796	6,478	68,832	0	0	-36,894	5,645	9,792	6,374	4,097	1,946	-11,243	20,283
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	23,830	-24,262	11,796	6,478	68,832	0	0	-36,894	5,645	9,792	6,374	4,097	1,946	-11,243	20,283

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for unite marketing & promotions limited. Get real-time insights into unite marketing & promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for unite marketing & promotions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.

UNITE MARKETING & PROMOTIONS LIMITED group structure

Unite Marketing & Promotions Limited has no subsidiary companies.

Ultimate parent company

UNITE MARKETING & PROMOTIONS LIMITED

06552384

UNITE MARKETING & PROMOTIONS LIMITED Shareholders

mrs deborah toni flannagan	95%
mr antony flannagan	5%

Unite Marketing & Promotions Limited currently has 2 directors. The longest serving directors include Mrs Debbie Flannagan (Apr 2008) and Mr Antony Flannagan (Dec 2022).

officer	country	age	start	end	role
Mrs Debbie Flannagan		56 years	Apr 2008	-	Director
Mr Antony Flannagan		62 years	Dec 2022	-	Director

P&L

March 2024

turnover

309.6k

+80%

operating profit

8.6k

gross margin

37.9%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

70.5k

+0.15%

total assets

132.1k

+0.55%

cash

86.7k

+0.38%

net assets

Total assets minus all liabilities

Similar Companies

energique health club & spa ltd

3.5

kanrevi5 it consultancy ltd

0.5

real electrical services limited

1.5

prc digital limited

puddle shark ltd

company number

06552384

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2008

ultimate parent company

None

previous names

N/A

address

wellesley house 204 london road, waterlooville, hampshire, PO7 7AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unite marketing & promotions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITE MARKETING & PROMOTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

unite marketing & promotions limited Company Information

unite marketing & promotions limited Estimated Valuation

unite marketing & promotions limited Estimated Valuation

unite marketing & promotions limited Estimated Valuation

Unite Marketing & Promotions Limited Overview

Unite Marketing & Promotions Limited Health Check

UNITE MARKETING & PROMOTIONS LIMITED financials

unite marketing & promotions limited Credit Report and Business Information

Unite Marketing & Promotions Limited Competitor Analysis

unite marketing & promotions limited Ownership

unite marketing & promotions limited directors

unite marketing & promotions limited company details

unite marketing & promotions limited Charges & Mortgages

unite marketing & promotions limited Capital Raised & Share Issues BETA

unite marketing & promotions limited Companies House Filings - See Documents