kanrevi5 it consultancy ltd

Live YoungMicroLow

kanrevi5 it consultancy ltd Company Information

Share KANREVI5 IT CONSULTANCY LTD

Company Number

10584688

Shareholders

samantha jane hounsell-roberts

rogan alexander hounsell-roberts

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

35 bartholomew street, newbury, RG14 5LL

kanrevi5 it consultancy ltd Estimated Valuation

£24.2k

Pomanda estimates the enterprise value of KANREVI5 IT CONSULTANCY LTD at £24.2k based on a Turnover of £60.2k and 0.4x industry multiple (adjusted for size and gross margin).

kanrevi5 it consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KANREVI5 IT CONSULTANCY LTD at £0 based on an EBITDA of £-28.8k and a 2.89x industry multiple (adjusted for size and gross margin).

kanrevi5 it consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KANREVI5 IT CONSULTANCY LTD at £0 based on Net Assets of £-148.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kanrevi5 It Consultancy Ltd Overview

Kanrevi5 It Consultancy Ltd is a live company located in newbury, RG14 5LL with a Companies House number of 10584688. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is samantha jane hounsell-roberts with a 50% stake. Kanrevi5 It Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £60.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kanrevi5 It Consultancy Ltd Health Check

Pomanda's financial health check has awarded Kanrevi5 It Consultancy Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £60.2k, make it smaller than the average company (£3.9m)

£60.2k - Kanrevi5 It Consultancy Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8%)

1% - Kanrevi5 It Consultancy Ltd

8% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Kanrevi5 It Consultancy Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -47.9% make it less profitable than the average company (5.6%)

-47.9% - Kanrevi5 It Consultancy Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Kanrevi5 It Consultancy Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Kanrevi5 It Consultancy Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.1k, this is less efficient (£153.8k)

£30.1k - Kanrevi5 It Consultancy Ltd

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (39 days)

52 days - Kanrevi5 It Consultancy Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Kanrevi5 It Consultancy Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kanrevi5 It Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kanrevi5 It Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1802.4%, this is a higher level of debt than the average (60.2%)

1802.4% - Kanrevi5 It Consultancy Ltd

60.2% - Industry AVG

KANREVI5 IT CONSULTANCY LTD financials

EXPORTms excel logo

Kanrevi5 It Consultancy Ltd's latest turnover from January 2024 is estimated at £60.2 thousand and the company has net assets of -£148.4 thousand. According to their latest financial statements, Kanrevi5 It Consultancy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover60,18160,89758,53357,61848,40883,76963,976
Other Income Or Grants0000000
Cost Of Sales49,96650,30849,21048,56640,06569,86553,074
Gross Profit10,21510,5899,3229,0518,34313,90410,902
Admin Expenses39,01734,64330,18921,29125,41441,53028,620
Operating Profit-28,802-24,054-20,867-12,240-17,071-27,626-17,718
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-28,802-24,054-20,867-12,240-17,071-27,626-17,718
Tax0000000
Profit After Tax-28,802-24,054-20,867-12,240-17,071-27,626-17,718
Dividends Paid0000000
Retained Profit-28,802-24,054-20,867-12,240-17,071-27,626-17,718
Employee Costs99,19094,82490,34785,44784,23681,90138,636
Number Of Employees2222221
EBITDA*-28,802-24,054-20,867-12,240-17,071-27,626-17,718

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors8,71610,14911,38611,3044,1062,08011,022
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets8,71610,14911,38611,3044,1062,08011,022
total assets8,71610,14911,38611,3044,1062,08011,022
Bank overdraft0000000
Bank loan0000000
Trade Creditors 3583416057747,42428,740
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities3583416057747,42428,740
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities157,059129,642106,90485,79965,94400
provisions0000000
total long term liabilities157,059129,642106,90485,79965,94400
total liabilities157,094129,725106,90885,95966,52147,42428,740
net assets-148,378-119,576-95,522-74,655-62,415-45,344-17,718
total shareholders funds-148,378-119,576-95,522-74,655-62,415-45,344-17,718
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-28,802-24,054-20,867-12,240-17,071-27,626-17,718
Depreciation0000000
Amortisation0000000
Tax0000000
Stock0000000
Debtors-1,433-1,237827,1982,026-8,94211,022
Creditors-4879-156-417-46,84718,68428,740
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-27,417-22,738-21,105-19,855-65,94400
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities27,41722,73821,10519,85565,94400
share issue0000000
interest0000000
cash flow from financing27,41722,73821,10519,85565,94400
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

kanrevi5 it consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kanrevi5 it consultancy ltd. Get real-time insights into kanrevi5 it consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kanrevi5 It Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kanrevi5 it consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

kanrevi5 it consultancy ltd Ownership

KANREVI5 IT CONSULTANCY LTD group structure

Kanrevi5 It Consultancy Ltd has no subsidiary companies.

Ultimate parent company

KANREVI5 IT CONSULTANCY LTD

10584688

KANREVI5 IT CONSULTANCY LTD Shareholders

samantha jane hounsell-roberts 50%
rogan alexander hounsell-roberts 50%

kanrevi5 it consultancy ltd directors

Kanrevi5 It Consultancy Ltd currently has 2 directors. The longest serving directors include Ms Samantha Hounsell-Roberts (Jan 2017) and Mr Rogan Hounsell-Roberts (Jan 2017).

officercountryagestartendrole
Ms Samantha Hounsell-RobertsEngland53 years Jan 2017- Director
Mr Rogan Hounsell-RobertsEngland58 years Jan 2017- Director

P&L

January 2024

turnover

60.2k

-1%

operating profit

-28.8k

0%

gross margin

17%

-2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-148.4k

+0.24%

total assets

8.7k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

kanrevi5 it consultancy ltd company details

company number

10584688

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

35 bartholomew street, newbury, RG14 5LL

Bank

-

Legal Advisor

-

kanrevi5 it consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kanrevi5 it consultancy ltd.

kanrevi5 it consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KANREVI5 IT CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

kanrevi5 it consultancy ltd Companies House Filings - See Documents

datedescriptionview/download