easyfit hardware limited

Live EstablishedMicroHealthy

easyfit hardware limited Company Information

Share EASYFIT HARDWARE LIMITED

Company Number

06562679

Directors

Alan Parker

Shareholders

alan parker

hinton invest

View All

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

8 loveday drive, leamington spa, CV32 6HZ

easyfit hardware limited Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of EASYFIT HARDWARE LIMITED at £53.1k based on a Turnover of £111.4k and 0.48x industry multiple (adjusted for size and gross margin).

easyfit hardware limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASYFIT HARDWARE LIMITED at £0 based on an EBITDA of £-104.4k and a 3.94x industry multiple (adjusted for size and gross margin).

easyfit hardware limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of EASYFIT HARDWARE LIMITED at £1.4m based on Net Assets of £677.2k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easyfit Hardware Limited Overview

Easyfit Hardware Limited is a live company located in leamington spa, CV32 6HZ with a Companies House number of 06562679. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in April 2008, it's largest shareholder is alan parker with a 40% stake. Easyfit Hardware Limited is a established, micro sized company, Pomanda has estimated its turnover at £111.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easyfit Hardware Limited Health Check

Pomanda's financial health check has awarded Easyfit Hardware Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £111.4k, make it smaller than the average company (£19.9m)

£111.4k - Easyfit Hardware Limited

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.5%)

10% - Easyfit Hardware Limited

7.5% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a comparable cost of product (30.6%)

30.6% - Easyfit Hardware Limited

30.6% - Industry AVG

profitability

Profitability

an operating margin of -99.8% make it less profitable than the average company (5.7%)

-99.8% - Easyfit Hardware Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (86)

1 - Easyfit Hardware Limited

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Easyfit Hardware Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.4k, this is less efficient (£270.5k)

£111.4k - Easyfit Hardware Limited

£270.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (49 days)

25 days - Easyfit Hardware Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (42 days)

12 days - Easyfit Hardware Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easyfit Hardware Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Easyfit Hardware Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a similar level of debt than the average (52.2%)

56.2% - Easyfit Hardware Limited

52.2% - Industry AVG

EASYFIT HARDWARE LIMITED financials

EXPORTms excel logo

Easyfit Hardware Limited's latest turnover from December 2023 is estimated at £111.4 thousand and the company has net assets of £677.2 thousand. According to their latest financial statements, Easyfit Hardware Limited has 1 employee and maintains cash reserves of £18.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010
Turnover111,419134,394128,76884,065233,534233,076117,02691,6861,450,3403,456,0681,808,3561,435,2151,181,185722,903
Other Income Or Grants00000000000000
Cost Of Sales77,33093,56190,92159,534163,443163,76282,30363,9431,015,9862,439,0891,277,6981,009,595840,936506,039
Gross Profit34,08940,83337,84824,53070,09169,31434,72327,743434,3541,016,979530,657425,621340,248216,864
Admin Expenses145,327-62,98264,958-40,258142,744118,767-196,536127,300-45,082670,286482,307338,292276,588271,236
Operating Profit-111,238103,815-27,11064,788-72,653-49,453231,259-99,557479,436346,69348,35087,32963,660-54,372
Interest Payable87,18873,62542,96941,17537,12523,62522,75021,87522,75022,75022,75022,75019,5008,125
Interest Receivable90959047102760415624020910610710639
Pre-Tax Profit-197,51630,780-70,03223,623-109,751-73,018208,549-121,376456,926324,15225,70664,68644,266-62,458
Tax0-5,8480-4,48800-39,6240-91,385-68,072-5,912-15,525-11,5090
Profit After Tax-197,51624,932-70,03219,135-109,751-73,018168,925-121,376365,541256,08019,79449,16132,757-62,458
Dividends Paid00000000000000
Retained Profit-197,51624,932-70,03219,135-109,751-73,018168,925-121,376365,541256,08019,79449,16132,757-62,458
Employee Costs46,55644,14440,96639,39939,43339,00038,09236,06634,717608,893329,735257,944224,741157,259
Number Of Employees1111111111810875
EBITDA*-104,398105,147-25,33267,160-69,493-45,240236,602-92,434488,934357,38762,89096,10473,236-45,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010
Tangible Assets20,5243,9995,3317,1099,48112,64116,02921,37228,49531,85834,56642,05932,59931,920
Intangible Assets5,3425,3425,3425,3425,3425,3425,3425,3425,3421,4421,518000
Investments & Other1,119,1531,219,1531,219,1531,219,1531,219,1531,219,1531,219,1531,169,1531,169,153919,153919,153889,829889,829889,829
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,145,0191,228,4941,229,8261,231,6041,233,9761,237,1361,240,5241,195,8671,202,990952,453955,237931,888922,428921,749
Stock & work in progress000000000608,499354,000343,979322,096211,152
Trade Debtors7,7835,6046,8624,6650003,368265,362527,154261,742201,845132,82162,537
Group Debtors371,341589,147374,342145,592345,325322,383816,601758,1671,143,11500000
Misc Debtors4,4693,3523,3744,8915,40615,94601,299000000
Cash18,94515,68818,04119,4011,4985,61110,4825,75839,33256,68926,78315,76526,90615,669
misc current assets00000000000000
total current assets402,538613,791402,619174,549352,229343,940827,083768,5921,447,8091,192,342642,525561,589481,823289,358
total assets1,547,5571,842,2851,632,4451,406,1531,586,2051,581,0762,067,6071,964,4592,650,7992,144,7951,597,7621,493,4771,404,2511,211,107
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,633003040022912,524434,576775,474415,521314,730278,600179,001
Group/Directors Accounts81,880182,2090036,64361,172465,136337,815253,76200000
other short term finances775,000775,000775,000600,000750,000350,000350,000350,000000000
hp & lease commitments00000000000000
other current liabilities10,87010,3867,68711,05923,907284,498293,818474,621701,58600000
total current liabilities870,383967,595782,687611,363810,550695,6701,109,1831,174,9601,389,924775,474415,521314,730278,600179,001
loans00000000350,000350,000350,000350,000350,000250,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000473,987542,987559,287555,352594,564
provisions00000000000000
total long term liabilities00000000350,000823,987892,987909,287905,352844,564
total liabilities870,383967,595782,687611,363810,550695,6701,109,1831,174,9601,739,9241,599,4611,308,5081,224,0171,183,9521,023,565
net assets677,174874,690849,758794,790775,655885,406958,424789,499910,875545,334289,254269,460220,299187,542
total shareholders funds677,174874,690849,758794,790775,655885,406958,424789,499910,875545,334289,254269,460220,299187,542
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-111,238103,815-27,11064,788-72,653-49,453231,259-99,557479,436346,69348,35087,32963,660-54,372
Depreciation6,8401,3321,7782,3723,1604,2135,3437,1239,49810,61814,5408,7759,5769,099
Amortisation000000000760000
Tax0-5,8480-4,48800-39,6240-91,385-68,072-5,912-15,525-11,5090
Stock00000000-608,499254,49910,02121,883110,944211,152
Debtors-214,510213,525229,430-195,58312,402-478,27253,767-645,643881,323265,41259,89769,02470,28462,537
Creditors2,6330-3043040-229-12,295-422,052-340,898359,953100,79136,13099,599179,001
Accruals and Deferred Income4842,699-3,372-12,848-260,591-9,320-180,803-226,965701,58600000
Deferred Taxes & Provisions00000000000000
Cash flow from operations113,229-111,527-258,438245,711-342,486423,483-49,887-95,808485,413129,35787,85125,802-19,902-139,961
Investing Activities
capital expenditure-23,3650000-82500-10,035-7,910-8,565-18,235-10,255-41,019
Change in Investments-100,0000000050,0000250,000029,32400889,829
cash flow from investments76,6350000-825-50,0000-260,035-7,910-37,889-18,235-10,255-930,848
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-100,329182,2090-36,643-24,529-403,964127,32184,053253,76200000
Other Short Term Loans 00175,000-150,000400,00000350,000000000
Long term loans0000000-350,0000000100,000250,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-473,987-69,000-16,3003,935-39,212594,564
share issue00125,0000000000000250,000
interest-86,279-73,035-42,922-41,165-37,098-23,565-22,709-21,819-22,510-22,541-22,644-22,643-19,394-8,086
cash flow from financing-186,608109,174257,078-227,808338,373-427,529104,61262,234-242,735-91,541-38,944-18,70841,3941,086,478
cash and cash equivalents
cash3,257-2,353-1,36017,903-4,113-4,8714,724-33,574-17,35729,90611,018-11,14111,23715,669
overdraft00000000000000
change in cash3,257-2,353-1,36017,903-4,113-4,8714,724-33,574-17,35729,90611,018-11,14111,23715,669

easyfit hardware limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easyfit hardware limited. Get real-time insights into easyfit hardware limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easyfit Hardware Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easyfit hardware limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV32 area or any other competitors across 12 key performance metrics.

easyfit hardware limited Ownership

EASYFIT HARDWARE LIMITED group structure

Easyfit Hardware Limited has 2 subsidiary companies.

Ultimate parent company

EASYFIT HARDWARE LIMITED

06562679

2 subsidiaries

EASYFIT HARDWARE LIMITED Shareholders

alan parker 40%
hinton invest 30%
pan zone enterprises 30%

easyfit hardware limited directors

Easyfit Hardware Limited currently has 1 director, Mr Alan Parker serving since Apr 2008.

officercountryagestartendrole
Mr Alan Parker67 years Apr 2008- Director

P&L

December 2023

turnover

111.4k

-17%

operating profit

-111.2k

0%

gross margin

30.6%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

677.2k

-0.23%

total assets

1.5m

-0.16%

cash

18.9k

+0.21%

net assets

Total assets minus all liabilities

easyfit hardware limited company details

company number

06562679

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

pontine limited (August 2009)

accountant

DAINS AUDIT LIMITED

auditor

-

address

8 loveday drive, leamington spa, CV32 6HZ

Bank

-

Legal Advisor

-

easyfit hardware limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to easyfit hardware limited. Currently there are 2 open charges and 1 have been satisfied in the past.

easyfit hardware limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASYFIT HARDWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

easyfit hardware limited Companies House Filings - See Documents

datedescriptionview/download