bigger picture music limited
bigger picture music limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o ymu business management limi, 180 great portland street, london, W1W 5QZ
Website
-bigger picture music limited Estimated Valuation
Pomanda estimates the enterprise value of BIGGER PICTURE MUSIC LIMITED at £82.5k based on a Turnover of £152.3k and 0.54x industry multiple (adjusted for size and gross margin).
bigger picture music limited Estimated Valuation
Pomanda estimates the enterprise value of BIGGER PICTURE MUSIC LIMITED at £60.2k based on an EBITDA of £15.2k and a 3.96x industry multiple (adjusted for size and gross margin).
bigger picture music limited Estimated Valuation
Pomanda estimates the enterprise value of BIGGER PICTURE MUSIC LIMITED at £53.8k based on Net Assets of £25.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bigger Picture Music Limited Overview
Bigger Picture Music Limited is a live company located in london, W1W 5QZ with a Companies House number of 06565959. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2008, it's largest shareholder is kane brett robinson with a 100% stake. Bigger Picture Music Limited is a established, micro sized company, Pomanda has estimated its turnover at £152.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bigger Picture Music Limited Health Check
Pomanda's financial health check has awarded Bigger Picture Music Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
4 Weak
Size
annual sales of £152.3k, make it smaller than the average company (£3.7m)
- Bigger Picture Music Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.3%)
- Bigger Picture Music Limited
8.3% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Bigger Picture Music Limited
38% - Industry AVG
Profitability
an operating margin of 10% make it more profitable than the average company (5.7%)
- Bigger Picture Music Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Bigger Picture Music Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Bigger Picture Music Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £152.3k, this is equally as efficient (£146k)
- Bigger Picture Music Limited
£146k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (36 days)
- Bigger Picture Music Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bigger Picture Music Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bigger Picture Music Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (26 weeks)
9 weeks - Bigger Picture Music Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.8%, this is a higher level of debt than the average (58.8%)
66.8% - Bigger Picture Music Limited
58.8% - Industry AVG
BIGGER PICTURE MUSIC LIMITED financials
Bigger Picture Music Limited's latest turnover from March 2024 is estimated at £152.3 thousand and the company has net assets of £25.2 thousand. According to their latest financial statements, Bigger Picture Music Limited has 1 employee and maintains cash reserves of £8.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 2 | 3 | 4 | 5 | 7 | 10 | 14 | 19 | 25 | 34 | 45 | 60 | 80 | 107 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1 | 2 | 3 | 4 | 5 | 7 | 10 | 14 | 19 | 25 | 34 | 45 | 60 | 80 | 107 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 15,918 | 23,080 | 2,757 | 2,257 | 8,129 | 104,370 | 20,848 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 51,226 | 21,689 | 14,146 | 10,837 | 23,683 | 6,997 | 26,999 | 4,593 | |||||||
| Cash | 8,858 | 3,027 | 6,778 | 12,060 | 2,455 | 15,757 | 5,714 | 26,398 | 11,639 | 198 | 207 | 3,443 | 2,752 | 34,917 | |
| misc current assets | 59,537 | ||||||||||||||
| total current assets | 76,002 | 24,716 | 20,924 | 22,897 | 26,138 | 22,754 | 32,713 | 30,991 | 34,719 | 2,955 | 2,257 | 8,336 | 62,980 | 107,122 | 55,765 |
| total assets | 76,003 | 24,718 | 20,927 | 22,901 | 26,143 | 22,761 | 32,723 | 31,005 | 34,738 | 2,980 | 2,291 | 8,381 | 63,040 | 107,202 | 55,872 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,524 | 323 | 141 | 4,143 | 81,793 | 82,848 | 86,778 | 195,889 | 48,510 | ||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 50,778 | 11,111 | 5,556 | 5,614 | 13,421 | 21,759 | 41,005 | 58,561 | 81,694 | 115,415 | |||||
| total current liabilities | 50,778 | 11,111 | 8,080 | 5,614 | 13,744 | 21,900 | 41,005 | 58,561 | 85,837 | 81,793 | 82,848 | 86,778 | 115,415 | 195,889 | 48,510 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 50,778 | 11,111 | 8,080 | 5,614 | 13,744 | 21,900 | 41,005 | 58,561 | 85,837 | 81,793 | 82,848 | 86,778 | 115,415 | 195,889 | 48,510 |
| net assets | 25,225 | 13,607 | 12,847 | 17,287 | 12,399 | 861 | -8,282 | -27,556 | -51,099 | -78,813 | -80,557 | -78,397 | -52,375 | -88,687 | 7,362 |
| total shareholders funds | 25,225 | 13,607 | 12,847 | 17,287 | 12,399 | 861 | -8,282 | -27,556 | -51,099 | -78,813 | -80,557 | -78,397 | -52,375 | -88,687 | 7,362 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 6 | 9 | 11 | 15 | 20 | 27 | 36 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 45,455 | 7,543 | 3,309 | -12,846 | 16,686 | -20,002 | 22,406 | -18,487 | 20,323 | 500 | -5,872 | 8,129 | -104,370 | 83,522 | 20,848 |
| Creditors | -2,524 | 2,524 | -323 | 182 | 141 | -4,143 | -77,650 | -1,055 | -3,930 | 86,778 | -195,889 | 147,379 | 48,510 | ||
| Accruals and Deferred Income | 39,667 | 5,555 | -58 | -7,807 | -8,338 | -19,246 | -17,556 | -23,133 | 81,694 | -115,415 | 115,415 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 5,831 | -3,751 | -5,282 | 9,605 | -13,302 | 10,043 | -20,684 | 14,759 | 11,441 | 198 | -207 | -3,236 | 691 | -32,165 | 34,917 |
| overdraft | |||||||||||||||
| change in cash | 5,831 | -3,751 | -5,282 | 9,605 | -13,302 | 10,043 | -20,684 | 14,759 | 11,441 | 198 | -207 | -3,236 | 691 | -32,165 | 34,917 |
bigger picture music limited Credit Report and Business Information
Bigger Picture Music Limited Competitor Analysis
Perform a competitor analysis for bigger picture music limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
bigger picture music limited Ownership
BIGGER PICTURE MUSIC LIMITED group structure
Bigger Picture Music Limited has no subsidiary companies.
Ultimate parent company
BIGGER PICTURE MUSIC LIMITED
06565959
bigger picture music limited directors
Bigger Picture Music Limited currently has 1 director, Mr Kane Robinson serving since Apr 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kane Robinson | England | 39 years | Apr 2008 | - | Director |
P&L
March 2024turnover
152.3k
+8%
operating profit
15.2k
0%
gross margin
38%
-1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
25.2k
+0.85%
total assets
76k
+2.07%
cash
8.9k
+1.93%
net assets
Total assets minus all liabilities
Similar Companies
bigger picture music limited company details
company number
06565959
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o ymu business management limi, 180 great portland street, london, W1W 5QZ
Bank
ADAM & COMPANY PLC
Legal Advisor
-
bigger picture music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bigger picture music limited.
bigger picture music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIGGER PICTURE MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
bigger picture music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
