m.o.ruxy ltd

Live YoungMicroRapid

m.o.ruxy ltd Company Information

Share M.O.RUXY LTD

Company Number

11199445

Shareholders

constantin marian cretu

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

136 roundwood road, london, NW10 3UG

Website

-

m.o.ruxy ltd Estimated Valuation

£167.9k

Pomanda estimates the enterprise value of M.O.RUXY LTD at £167.9k based on a Turnover of £307.5k and 0.55x industry multiple (adjusted for size and gross margin).

m.o.ruxy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of M.O.RUXY LTD at £0 based on an EBITDA of £-4.6k and a 4x industry multiple (adjusted for size and gross margin).

m.o.ruxy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of M.O.RUXY LTD at £0 based on Net Assets of £-16k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.o.ruxy Ltd Overview

M.o.ruxy Ltd is a live company located in london, NW10 3UG with a Companies House number of 11199445. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2018, it's largest shareholder is constantin marian cretu with a 100% stake. M.o.ruxy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £307.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.o.ruxy Ltd Health Check

Pomanda's financial health check has awarded M.O.Ruxy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £307.5k, make it smaller than the average company (£4m)

£307.5k - M.o.ruxy Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8.1%)

34% - M.o.ruxy Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - M.o.ruxy Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.7%)

-1.5% - M.o.ruxy Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - M.o.ruxy Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - M.o.ruxy Ltd

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.8k, this is equally as efficient (£153.8k)

£153.8k - M.o.ruxy Ltd

£153.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - M.o.ruxy Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - M.o.ruxy Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.o.ruxy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.o.ruxy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 293.3%, this is a higher level of debt than the average (60.7%)

293.3% - M.o.ruxy Ltd

60.7% - Industry AVG

M.O.RUXY LTD financials

EXPORTms excel logo

M.O.Ruxy Ltd's latest turnover from February 2024 is estimated at £307.5 thousand and the company has net assets of -£16 thousand. According to their latest financial statements, M.O.Ruxy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover307,549149,386135,841127,919136,67743,217
Other Income Or Grants
Cost Of Sales189,71191,33584,55380,37084,97526,990
Gross Profit117,83858,05251,28847,54851,70216,226
Admin Expenses122,45569,97751,50444,14346,32016,226
Operating Profit-4,617-11,925-2163,4055,382
Interest Payable2,0772,1071,5797664
Interest Receivable
Pre-Tax Profit-6,694-14,032-1,7952,6405,378
Tax-502-1,022
Profit After Tax-6,694-14,032-1,7952,1384,356
Dividends Paid
Retained Profit-6,694-14,032-1,7952,1384,356
Employee Costs99,39747,41245,17442,69042,10340,903
Number Of Employees211111
EBITDA*-4,554-11,846-1173,5295,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets253316395494
Intangible Assets
Investments & Other
Debtors (Due After 1 year)22,54022,540
Total Fixed Assets25331622,93523,034
Stock & work in progress
Trade Debtors123
Group Debtors
Misc Debtors8,01222,5407,7938,6635,540
Cash128
misc current assets280
total current assets8,01222,5407,7939,0715,540123
total assets8,26522,85630,72832,1055,540123
Bank overdraft451220246113
Bank loan
Trade Creditors 123
Group/Directors Accounts9,287
other short term finances
hp & lease commitments
other current liabilities5,8694,2992,4005611,021
total current liabilities6,32013,8062,6465611,134123
loans17,92218,33323,33325,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities17,92218,33323,33325,000
total liabilities24,24232,13925,97925,5611,134123
net assets-15,977-9,2834,7496,5444,406
total shareholders funds-15,977-9,2834,7496,5444,406
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-4,617-11,925-2163,4055,382
Depreciation637999124
Amortisation
Tax-502-1,022
Stock
Debtors-14,528-7,793-87025,6635,417123
Creditors-123123
Accruals and Deferred Income1,5701,8991,839-4601,021
Deferred Taxes & Provisions
Cash flow from operations11,544-2,1542,592-23,096-159
Investing Activities
capital expenditure-618
Change in Investments
cash flow from investments-618
Financing Activities
Bank loans
Group/Directors Accounts-9,2879,287
Other Short Term Loans
Long term loans-411-5,000-1,66725,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue50
interest-2,077-2,107-1,579-766-4
cash flow from financing-11,7752,180-3,24624,23446
cash and cash equivalents
cash-128128
overdraft231-26246-113113
change in cash-23126-374241-113

m.o.ruxy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.o.ruxy ltd. Get real-time insights into m.o.ruxy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.o.ruxy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.o.ruxy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

m.o.ruxy ltd Ownership

M.O.RUXY LTD group structure

M.O.Ruxy Ltd has no subsidiary companies.

Ultimate parent company

M.O.RUXY LTD

11199445

M.O.RUXY LTD Shareholders

constantin marian cretu 100%

m.o.ruxy ltd directors

M.O.Ruxy Ltd currently has 1 director, Mr Constantin Cretu serving since Feb 2018.

officercountryagestartendrole
Mr Constantin CretuEngland43 years Feb 2018- Director

P&L

February 2024

turnover

307.5k

+106%

operating profit

-4.6k

0%

gross margin

38.4%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-16k

+0.72%

total assets

8.3k

-0.64%

cash

0

0%

net assets

Total assets minus all liabilities

m.o.ruxy ltd company details

company number

11199445

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

ULTIMATE ACCOUNTING & TAX SOLUTIONS LTD

auditor

-

address

136 roundwood road, london, NW10 3UG

Bank

-

Legal Advisor

-

m.o.ruxy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.o.ruxy ltd.

m.o.ruxy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.O.RUXY LTD. This can take several minutes, an email will notify you when this has completed.

m.o.ruxy ltd Companies House Filings - See Documents

datedescriptionview/download