all alliance limited Company Information
Company Number
06595009
Next Accounts
Dec 2025
Industry
Activities of head offices
Directors
Shareholders
fiona evans
Group Structure
View All
Contact
Registered Address
8 church green east, redditch, worcestershire, B98 8BP
Website
https://allalliance.co.ukall alliance limited Estimated Valuation
Pomanda estimates the enterprise value of ALL ALLIANCE LIMITED at £338k based on a Turnover of £505.6k and 0.67x industry multiple (adjusted for size and gross margin).
all alliance limited Estimated Valuation
Pomanda estimates the enterprise value of ALL ALLIANCE LIMITED at £177.7k based on an EBITDA of £39.6k and a 4.48x industry multiple (adjusted for size and gross margin).
all alliance limited Estimated Valuation
Pomanda estimates the enterprise value of ALL ALLIANCE LIMITED at £661.6k based on Net Assets of £256.1k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
All Alliance Limited Overview
All Alliance Limited is a live company located in worcestershire, B98 8BP with a Companies House number of 06595009. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2008, it's largest shareholder is fiona evans with a 100% stake. All Alliance Limited is a established, small sized company, Pomanda has estimated its turnover at £505.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
All Alliance Limited Health Check
Pomanda's financial health check has awarded All Alliance Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £505.6k, make it smaller than the average company (£22m)
- All Alliance Limited
£22m - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.5%)
- All Alliance Limited
8.5% - Industry AVG
Production
with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)
- All Alliance Limited
32.9% - Industry AVG
Profitability
an operating margin of 7.2% make it more profitable than the average company (5.7%)
- All Alliance Limited
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (122)
3 - All Alliance Limited
122 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- All Alliance Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £168.5k, this is equally as efficient (£196.8k)
- All Alliance Limited
£196.8k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (44 days)
- All Alliance Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is close to average (43 days)
- All Alliance Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- All Alliance Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (16 weeks)
119 weeks - All Alliance Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.5%, this is a lower level of debt than the average (55.2%)
26.5% - All Alliance Limited
55.2% - Industry AVG
ALL ALLIANCE LIMITED financials
All Alliance Limited's latest turnover from March 2024 is estimated at £505.6 thousand and the company has net assets of £256.1 thousand. According to their latest financial statements, All Alliance Limited has 3 employees and maintains cash reserves of £211.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 55,563 | 7,823 | 2,180 | 1,267 | 964 | 1,364 | 1,170 | 1,496 | 668 | 1,317 | 740 | 728 | 1,348 | 2,991 | 2,663 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 55,563 | 7,823 | 2,180 | 1,267 | 964 | 1,364 | 1,170 | 1,496 | 668 | 1,317 | 740 | 728 | 1,348 | 2,991 | 2,663 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 75,302 | 194,035 | 231,204 | 0 | 54,988 | 152,299 | 104,155 | 134,887 | 85,325 | 96,398 | 48,559 | 59,591 | 35,756 | 58,611 | 19,391 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,863 | 5,620 | 0 | 2,970 | 937 | 937 | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 9,732 | 0 |
Cash | 211,548 | 178,515 | 83,124 | 96,140 | 106,513 | 176,112 | 89,813 | 0 | 37,041 | 52,874 | 107,325 | 128,134 | 57,772 | 106,890 | 108,565 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 292,713 | 378,170 | 314,328 | 99,110 | 162,438 | 329,348 | 194,905 | 134,887 | 122,366 | 149,272 | 155,884 | 187,725 | 93,528 | 175,233 | 127,956 |
total assets | 348,276 | 385,993 | 316,508 | 100,377 | 163,402 | 330,712 | 196,075 | 136,383 | 123,034 | 150,589 | 156,624 | 188,453 | 94,876 | 178,224 | 130,619 |
Bank overdraft | 0 | 0 | 9,599 | 8,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 43,843 | 69,839 | 76,329 | 8,500 | 47,374 | 88,576 | 52,219 | 84,288 | 72,608 | 85,451 | 87,490 | 101,398 | 67,092 | 101,492 | 59,176 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 48,314 | 94,955 | 77,245 | 8,872 | 19,443 | 67,189 | 58,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 92,157 | 164,794 | 163,173 | 25,706 | 66,817 | 155,765 | 110,819 | 84,288 | 72,608 | 85,451 | 87,490 | 101,398 | 67,092 | 101,492 | 59,176 |
loans | 0 | 0 | 32,906 | 41,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 32,906 | 41,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 92,157 | 164,794 | 196,079 | 67,372 | 66,817 | 155,765 | 110,819 | 84,288 | 72,608 | 85,451 | 87,490 | 101,398 | 67,092 | 101,492 | 59,176 |
net assets | 256,119 | 221,199 | 120,429 | 33,005 | 96,585 | 174,947 | 85,256 | 52,095 | 50,426 | 65,138 | 69,134 | 87,055 | 27,784 | 76,732 | 71,443 |
total shareholders funds | 256,119 | 221,199 | 120,429 | 33,005 | 96,585 | 174,947 | 85,256 | 52,095 | 50,426 | 65,138 | 69,134 | 87,055 | 27,784 | 76,732 | 71,443 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 3,297 | 1,670 | 1,250 | 1,054 | 822 | 1,425 | 649 | 1,389 | 910 | 986 | 3,080 | 2,607 | 1,639 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -118,490 | -31,549 | 228,234 | -52,955 | -97,311 | 48,144 | -29,795 | 49,562 | -11,073 | 47,839 | -11,032 | 23,835 | -32,587 | 48,952 | 19,391 |
Creditors | -25,996 | -6,490 | 67,829 | -38,874 | -41,202 | 36,357 | -32,069 | 11,680 | -12,843 | -2,039 | -13,908 | 34,306 | -34,400 | 42,316 | 59,176 |
Accruals and Deferred Income | -46,641 | 17,710 | 68,373 | -10,571 | -47,746 | 8,589 | 58,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -32,906 | -8,760 | 41,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 33,033 | 95,391 | -13,016 | -10,373 | -69,599 | 86,299 | 89,813 | -37,041 | -15,833 | -54,451 | -20,809 | 70,362 | -49,118 | -1,675 | 108,565 |
overdraft | 0 | -9,599 | 1,265 | 8,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 33,033 | 104,990 | -14,281 | -18,707 | -69,599 | 86,299 | 89,813 | -37,041 | -15,833 | -54,451 | -20,809 | 70,362 | -49,118 | -1,675 | 108,565 |
all alliance limited Credit Report and Business Information
All Alliance Limited Competitor Analysis
Perform a competitor analysis for all alliance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.
all alliance limited Ownership
ALL ALLIANCE LIMITED group structure
All Alliance Limited has no subsidiary companies.
Ultimate parent company
ALL ALLIANCE LIMITED
06595009
all alliance limited directors
All Alliance Limited currently has 1 director, Ms Fiona Evans serving since May 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Fiona Evans | England | 65 years | May 2008 | - | Director |
P&L
March 2024turnover
505.6k
-42%
operating profit
36.3k
0%
gross margin
33%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
256.1k
+0.16%
total assets
348.3k
-0.1%
cash
211.5k
+0.19%
net assets
Total assets minus all liabilities
all alliance limited company details
company number
06595009
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CHARLES LOVELL & CO LIMITED
auditor
-
address
8 church green east, redditch, worcestershire, B98 8BP
Bank
-
Legal Advisor
-
all alliance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to all alliance limited.
all alliance limited Companies House Filings - See Documents
date | description | view/download |
---|