all alliance limited

all alliance limited Company Information

Share ALL ALLIANCE LIMITED
Live 
EstablishedSmallRapid

Company Number

06595009

Industry

Activities of head offices

 

Directors

Fiona Evans

Shareholders

fiona evans

Group Structure

View All

Contact

Registered Address

8 church green east, redditch, worcestershire, B98 8BP

all alliance limited Estimated Valuation

£338k

Pomanda estimates the enterprise value of ALL ALLIANCE LIMITED at £338k based on a Turnover of £505.6k and 0.67x industry multiple (adjusted for size and gross margin).

all alliance limited Estimated Valuation

£177.7k

Pomanda estimates the enterprise value of ALL ALLIANCE LIMITED at £177.7k based on an EBITDA of £39.6k and a 4.48x industry multiple (adjusted for size and gross margin).

all alliance limited Estimated Valuation

£661.6k

Pomanda estimates the enterprise value of ALL ALLIANCE LIMITED at £661.6k based on Net Assets of £256.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Alliance Limited Overview

All Alliance Limited is a live company located in worcestershire, B98 8BP with a Companies House number of 06595009. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2008, it's largest shareholder is fiona evans with a 100% stake. All Alliance Limited is a established, small sized company, Pomanda has estimated its turnover at £505.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Alliance Limited Health Check

Pomanda's financial health check has awarded All Alliance Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £505.6k, make it smaller than the average company (£22m)

£505.6k - All Alliance Limited

£22m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.5%)

38% - All Alliance Limited

8.5% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - All Alliance Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it more profitable than the average company (5.7%)

7.2% - All Alliance Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (122)

3 - All Alliance Limited

122 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - All Alliance Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.5k, this is equally as efficient (£196.8k)

£168.5k - All Alliance Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (44 days)

54 days - All Alliance Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (43 days)

47 days - All Alliance Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - All Alliance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (16 weeks)

119 weeks - All Alliance Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.5%, this is a lower level of debt than the average (55.2%)

26.5% - All Alliance Limited

55.2% - Industry AVG

ALL ALLIANCE LIMITED financials

EXPORTms excel logo

All Alliance Limited's latest turnover from March 2024 is estimated at £505.6 thousand and the company has net assets of £256.1 thousand. According to their latest financial statements, All Alliance Limited has 3 employees and maintains cash reserves of £211.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover505,561865,935881,028192,368344,569665,456530,322588,273519,879595,896397,457479,586294,297468,792222,612
Other Income Or Grants000000000000000
Cost Of Sales339,219582,363595,310132,014233,076453,591363,242400,615353,310413,791277,887335,039205,554325,356154,103
Gross Profit166,342283,572285,71860,354111,494211,866167,080187,658166,569182,106119,570144,54788,743143,43668,509
Admin Expenses130,021162,546175,337122,510189,997102,134126,488185,493181,506186,502138,08067,024138,103136,629-30,307
Operating Profit36,321121,026110,381-62,156-78,503109,73240,5922,165-14,937-4,396-18,51077,523-49,3606,80798,816
Interest Payable02,1783,1221,52500000000000
Interest Receivable10,2395,56067210114199722546225401589465412539271
Pre-Tax Profit46,560124,407107,931-63,580-78,362110,73040,8162,211-14,712-3,996-17,92177,988-48,9487,34699,088
Tax-11,640-23,637-20,50700-21,039-7,755-442000-18,7170-2,057-27,744
Profit After Tax34,920100,77087,424-63,580-78,36289,69133,0611,769-14,712-3,996-17,92159,271-48,9485,28971,343
Dividends Paid000000000000000
Retained Profit34,920100,77087,424-63,580-78,36289,69133,0611,769-14,712-3,996-17,92159,271-48,9485,28971,343
Employee Costs143,860136,18684,45880,47181,18079,500116,06674,430144,338140,738104,246137,31767,550133,87866,715
Number Of Employees332222324434242
EBITDA*39,618122,696111,631-61,102-77,681111,15740,5922,165-14,288-3,007-17,60078,509-46,2809,414100,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets55,5637,8232,1801,2679641,3641,1701,4966681,3177407281,3482,9912,663
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets55,5637,8232,1801,2679641,3641,1701,4966681,3177407281,3482,9912,663
Stock & work in progress000000000000000
Trade Debtors75,302194,035231,204054,988152,299104,155134,88785,32596,39848,55959,59135,75658,61119,391
Group Debtors000000000000000
Misc Debtors5,8635,62002,9709379379370000009,7320
Cash211,548178,51583,12496,140106,513176,11289,813037,04152,874107,325128,13457,772106,890108,565
misc current assets000000000000000
total current assets292,713378,170314,32899,110162,438329,348194,905134,887122,366149,272155,884187,72593,528175,233127,956
total assets348,276385,993316,508100,377163,402330,712196,075136,383123,034150,589156,624188,45394,876178,224130,619
Bank overdraft009,5998,33400000000000
Bank loan000000000000000
Trade Creditors 43,84369,83976,3298,50047,37488,57652,21984,28872,60885,45187,490101,39867,092101,49259,176
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities48,31494,95577,2458,87219,44367,18958,60000000000
total current liabilities92,157164,794163,17325,70666,817155,765110,81984,28872,60885,45187,490101,39867,092101,49259,176
loans0032,90641,66600000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0032,90641,66600000000000
total liabilities92,157164,794196,07967,37266,817155,765110,81984,28872,60885,45187,490101,39867,092101,49259,176
net assets256,119221,199120,42933,00596,585174,94785,25652,09550,42665,13869,13487,05527,78476,73271,443
total shareholders funds256,119221,199120,42933,00596,585174,94785,25652,09550,42665,13869,13487,05527,78476,73271,443
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit36,321121,026110,381-62,156-78,503109,73240,5922,165-14,937-4,396-18,51077,523-49,3606,80798,816
Depreciation3,2971,6701,2501,0548221,425006491,3899109863,0802,6071,639
Amortisation000000000000000
Tax-11,640-23,637-20,50700-21,039-7,755-442000-18,7170-2,057-27,744
Stock000000000000000
Debtors-118,490-31,549228,234-52,955-97,31148,144-29,79549,562-11,07347,839-11,03223,835-32,58748,95219,391
Creditors-25,996-6,49067,829-38,874-41,20236,357-32,06911,680-12,843-2,039-13,90834,306-34,40042,31659,176
Accruals and Deferred Income-46,64117,71068,373-10,571-47,7468,58958,60000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations73,831141,828-908-57,592-69,31886,92089,163-36,159-16,058-52,885-20,47670,263-48,093721112,496
Investing Activities
capital expenditure-51,037-7,313-2,163-1,357-422-1,619326-8280-1,966-922-366-1,437-2,935-4,302
Change in Investments000000000000000
cash flow from investments-51,037-7,313-2,163-1,357-422-1,619326-8280-1,966-922-366-1,437-2,935-4,302
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0-32,906-8,76041,66600000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000100-100000000100
interest10,2393,382-2,450-1,42414199722546225401589465412539271
cash flow from financing10,239-29,524-11,21040,242141997325-54225401589465412539371
cash and cash equivalents
cash33,03395,391-13,016-10,373-69,59986,29989,813-37,041-15,833-54,451-20,80970,362-49,118-1,675108,565
overdraft0-9,5991,2658,33400000000000
change in cash33,033104,990-14,281-18,707-69,59986,29989,813-37,041-15,833-54,451-20,80970,362-49,118-1,675108,565

all alliance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all alliance limited. Get real-time insights into all alliance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Alliance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all alliance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.

all alliance limited Ownership

ALL ALLIANCE LIMITED group structure

All Alliance Limited has no subsidiary companies.

Ultimate parent company

ALL ALLIANCE LIMITED

06595009

ALL ALLIANCE LIMITED Shareholders

fiona evans 100%

all alliance limited directors

All Alliance Limited currently has 1 director, Ms Fiona Evans serving since May 2008.

officercountryagestartendrole
Ms Fiona EvansEngland65 years May 2008- Director

P&L

March 2024

turnover

505.6k

-42%

operating profit

36.3k

0%

gross margin

33%

+0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

256.1k

+0.16%

total assets

348.3k

-0.1%

cash

211.5k

+0.19%

net assets

Total assets minus all liabilities

all alliance limited company details

company number

06595009

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CHARLES LOVELL & CO LIMITED

auditor

-

address

8 church green east, redditch, worcestershire, B98 8BP

Bank

-

Legal Advisor

-

all alliance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to all alliance limited.

charges

all alliance limited Companies House Filings - See Documents

datedescriptionview/download