jr & company (gb) ltd

Live EstablishedMicroRapid

jr & company (gb) ltd Company Information

Share JR & COMPANY (GB) LTD

Company Number

06601891

Shareholders

jayaseelan rajadurai

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

j r house 236 imperial drive, harrow, HA2 7HJ

jr & company (gb) ltd Estimated Valuation

£325.7k

Pomanda estimates the enterprise value of JR & COMPANY (GB) LTD at £325.7k based on a Turnover of £451k and 0.72x industry multiple (adjusted for size and gross margin).

jr & company (gb) ltd Estimated Valuation

£189k

Pomanda estimates the enterprise value of JR & COMPANY (GB) LTD at £189k based on an EBITDA of £40.8k and a 4.63x industry multiple (adjusted for size and gross margin).

jr & company (gb) ltd Estimated Valuation

£587.9k

Pomanda estimates the enterprise value of JR & COMPANY (GB) LTD at £587.9k based on Net Assets of £192.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jr & Company (gb) Ltd Overview

Jr & Company (gb) Ltd is a live company located in harrow, HA2 7HJ with a Companies House number of 06601891. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2008, it's largest shareholder is jayaseelan rajadurai with a 100% stake. Jr & Company (gb) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £451k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jr & Company (gb) Ltd Health Check

Pomanda's financial health check has awarded Jr & Company (Gb) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £451k, make it larger than the average company (£202k)

£451k - Jr & Company (gb) Ltd

£202k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (9.5%)

32% - Jr & Company (gb) Ltd

9.5% - Industry AVG

production

Production

with a gross margin of 52.6%, this company has a higher cost of product (95.1%)

52.6% - Jr & Company (gb) Ltd

95.1% - Industry AVG

profitability

Profitability

an operating margin of 9% make it more profitable than the average company (7.5%)

9% - Jr & Company (gb) Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Jr & Company (gb) Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Jr & Company (gb) Ltd

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £451k, this is more efficient (£81.5k)

£451k - Jr & Company (gb) Ltd

£81.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 215 days, this is later than average (75 days)

215 days - Jr & Company (gb) Ltd

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (23 days)

33 days - Jr & Company (gb) Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jr & Company (gb) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jr & Company (gb) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (51.5%)

28.2% - Jr & Company (gb) Ltd

51.5% - Industry AVG

JR & COMPANY (GB) LTD financials

EXPORTms excel logo

Jr & Company (Gb) Ltd's latest turnover from June 2024 is estimated at £451 thousand and the company has net assets of £192.1 thousand. According to their latest financial statements, Jr & Company (Gb) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover451,038343,170279,314196,561192,387119,12867,97243,64433,30533,46375,25595,702125,73696,48481,879
Other Income Or Grants
Cost Of Sales214,010168,690136,34290,37685,80251,16127,88116,30415,41815,43931,91736,33649,87835,24833,025
Gross Profit237,028174,480142,972106,185106,58567,96740,09127,34117,88718,02343,33859,36675,85961,23648,854
Admin Expenses196,211144,236103,61868,62562,38742,30922,25120,86618,84220,98449,73462,49758,58661,24148,086
Operating Profit40,81730,24439,35437,56044,19825,65817,8406,475-955-2,961-6,396-3,13117,273-5768
Interest Payable
Interest Receivable365127
Pre-Tax Profit40,81730,24439,35437,56044,19825,65817,8406,478-949-2,961-6,391-3,11917,280-5768
Tax-10,204-7,561-7,477-7,136-8,398-4,875-3,390-1,231-4,147-215
Profit After Tax30,61322,68331,87730,42435,80020,78314,4505,247-949-2,961-6,391-3,11913,133-5553
Dividends Paid
Retained Profit30,61322,68331,87730,42435,80020,78314,4505,247-949-2,961-6,391-3,11913,133-5553
Employee Costs38,33035,50434,26130,53229,79434,44431,14328,07226,98927,01528,35154,97049,87649,59822,037
Number Of Employees111111111112221
EBITDA*40,81730,24439,35437,56044,19825,65817,8406,475-260-2,180-6,003-2,76617,6998311,325

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,0711,3381,6722,0902,6132,6132,9782,5132,7823,1211,5751,4601,7012,1272,227
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0711,3381,6722,0902,6132,6132,9782,5132,7823,1211,5751,4601,7012,1272,227
Stock & work in progress
Trade Debtors266,476217,524190,246143,482109,22867,67532,17816,56011,7709,45018,91124,58330,27124,36018,296
Group Debtors
Misc Debtors
Cash2,2922371,9242,871
misc current assets
total current assets266,476217,524190,246143,482109,22867,67532,17816,56014,0629,47318,91826,50733,14224,36018,296
total assets267,547218,862191,918145,572111,84170,28835,15619,07316,84412,59420,49327,96734,84326,48720,523
Bank overdraft
Bank loan
Trade Creditors 19,48230,49522,57632,60735,30029,54715,19813,56516,58211,38316,32117,40421,16125,93819,969
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,48230,49522,57632,60735,30029,54715,19813,56516,58211,38316,32117,40421,16125,93819,969
loans
hp & lease commitments
Accruals and Deferred Income5,8426,0006,000
other liabilities55,92721,00024,500
provisions
total long term liabilities55,92726,84230,5006,000
total liabilities75,40957,33753,07638,60735,30029,54715,19813,56516,58211,38316,32117,40421,16125,93819,969
net assets192,138161,525138,842106,96576,54140,74119,9585,5082621,2114,17210,56313,682549554
total shareholders funds192,138161,525138,842106,96576,54140,74119,9585,5082621,2114,17210,56313,682549554
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit40,81730,24439,35437,56044,19825,65817,8406,475-955-2,961-6,396-3,13117,273-5768
Depreciation695781393365426836557
Amortisation
Tax-10,204-7,561-7,477-7,136-8,398-4,875-3,390-1,231-4,147-215
Stock
Debtors48,95227,27846,76434,25441,55335,49715,6184,7902,320-9,461-5,672-5,6885,9116,06418,296
Creditors-11,0137,919-10,031-2,6935,75314,3491,633-3,0175,199-4,938-1,083-3,757-4,7775,96919,969
Accruals and Deferred Income-5,842-1586,000
Deferred Taxes & Provisions
Cash flow from operations-35,1943,166-24,918-523-365465-2,5632,6192,343-1,414-8352,8647362,783
Investing Activities
capital expenditure267334418523365-465269-356-2,327-508-124-736-2,784
Change in Investments
cash flow from investments267334418523365-465269-356-2,327-508-124-736-2,784
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities34,927-3,50024,500
share issue-11
interest365127
cash flow from financing34,927-3,50024,5002651271
cash and cash equivalents
cash-2,2922,26916-1,917-9472,871
overdraft
change in cash-2,2922,26916-1,917-9472,871

jr & company (gb) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jr & company (gb) ltd. Get real-time insights into jr & company (gb) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jr & Company (gb) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jr & company (gb) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.

jr & company (gb) ltd Ownership

JR & COMPANY (GB) LTD group structure

Jr & Company (Gb) Ltd has no subsidiary companies.

Ultimate parent company

JR & COMPANY (GB) LTD

06601891

JR & COMPANY (GB) LTD Shareholders

jayaseelan rajadurai 100%

jr & company (gb) ltd directors

Jr & Company (Gb) Ltd currently has 1 director, Mr Jayaseelan Rajadurai serving since Jun 2008.

officercountryagestartendrole
Mr Jayaseelan Rajadurai67 years Jun 2008- Director

P&L

June 2024

turnover

451k

+31%

operating profit

40.8k

0%

gross margin

52.6%

+3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

192.1k

+0.19%

total assets

267.5k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

jr & company (gb) ltd company details

company number

06601891

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

j r house 236 imperial drive, harrow, HA2 7HJ

Bank

-

Legal Advisor

-

jr & company (gb) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jr & company (gb) ltd.

jr & company (gb) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JR & COMPANY (GB) LTD. This can take several minutes, an email will notify you when this has completed.

jr & company (gb) ltd Companies House Filings - See Documents

datedescriptionview/download