khushal joshi ltd

Live YoungMicroDeclining

khushal joshi ltd Company Information

Share KHUSHAL JOSHI LTD

Company Number

10850330

Directors

Khushal Joshi

Shareholders

khushal joshi

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

35 manor way, harrow, HA2 6BZ

khushal joshi ltd Estimated Valuation

£116k

Pomanda estimates the enterprise value of KHUSHAL JOSHI LTD at £116k based on a Turnover of £163.5k and 0.71x industry multiple (adjusted for size and gross margin).

khushal joshi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KHUSHAL JOSHI LTD at £0 based on an EBITDA of £-12.5k and a 4.55x industry multiple (adjusted for size and gross margin).

khushal joshi ltd Estimated Valuation

£67.5k

Pomanda estimates the enterprise value of KHUSHAL JOSHI LTD at £67.5k based on Net Assets of £22k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Khushal Joshi Ltd Overview

Khushal Joshi Ltd is a live company located in harrow, HA2 6BZ with a Companies House number of 10850330. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2017, it's largest shareholder is khushal joshi with a 100% stake. Khushal Joshi Ltd is a young, micro sized company, Pomanda has estimated its turnover at £163.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Khushal Joshi Ltd Health Check

Pomanda's financial health check has awarded Khushal Joshi Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £163.5k, make it smaller than the average company (£212k)

£163.5k - Khushal Joshi Ltd

£212k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.4%)

-11% - Khushal Joshi Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 50.9%, this company has a higher cost of product (94.8%)

50.9% - Khushal Joshi Ltd

94.8% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (12.6%)

-7.6% - Khushal Joshi Ltd

12.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Khushal Joshi Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Khushal Joshi Ltd

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.8k, this is equally as efficient (£77.5k)

£81.8k - Khushal Joshi Ltd

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 179 days, this is later than average (76 days)

179 days - Khushal Joshi Ltd

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (24 days)

9 days - Khushal Joshi Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Khushal Joshi Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Khushal Joshi Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (53.7%)

75.3% - Khushal Joshi Ltd

53.7% - Industry AVG

KHUSHAL JOSHI LTD financials

EXPORTms excel logo

Khushal Joshi Ltd's latest turnover from July 2023 is estimated at £163.5 thousand and the company has net assets of £22 thousand. According to their latest financial statements, we estimate that Khushal Joshi Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover163,533274,469256,938229,121185,81070,362
Other Income Or Grants
Cost Of Sales80,240137,604114,421101,62677,44627,517
Gross Profit83,293136,866142,516127,495108,36442,845
Admin Expenses95,789136,866132,026123,178105,94417,428
Operating Profit-12,49610,4904,3172,42025,417
Interest Payable
Interest Receivable
Pre-Tax Profit-12,49610,4904,3172,42025,417
Tax-1,993-820-460-4,829
Profit After Tax-12,4968,4973,4971,96020,588
Dividends Paid
Retained Profit-12,4968,4973,4971,96020,588
Employee Costs70,61599,51491,00585,80868,10031,027
Number Of Employees233321
EBITDA*-12,49610,4904,3172,42025,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets9,0009,0009,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,0009,0009,000
Stock & work in progress
Trade Debtors80,304136,961143,165101,91884,79032,261
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets80,304136,961143,165101,91884,79032,261
total assets89,304145,961152,165101,91884,79032,261
Bank overdraft
Bank loan
Trade Creditors 1,98131,05031,05033,46725,94211,673
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,98131,05031,05033,46725,94211,673
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities65,27780,36986,57342,40636,300
provisions
total long term liabilities65,27780,36986,57342,40636,300
total liabilities67,258111,419117,62375,87362,24211,673
net assets22,04634,54234,54226,04522,54820,588
total shareholders funds22,04634,54234,54226,04522,54820,588
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-12,49610,4904,3172,42025,417
Depreciation
Amortisation
Tax-1,993-820-460-4,829
Stock
Debtors-56,657-6,20441,24717,12852,52932,261
Creditors-29,069-2,4177,52514,26911,673
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations15,0926,204-35,167-6,106-36,300
Investing Activities
capital expenditure-9,000
Change in Investments
cash flow from investments-9,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,092-6,20444,1676,10636,300
share issue
interest
cash flow from financing-15,092-6,20444,1676,10636,300
cash and cash equivalents
cash
overdraft
change in cash

khushal joshi ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for khushal joshi ltd. Get real-time insights into khushal joshi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Khushal Joshi Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for khushal joshi ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.

khushal joshi ltd Ownership

KHUSHAL JOSHI LTD group structure

Khushal Joshi Ltd has no subsidiary companies.

Ultimate parent company

KHUSHAL JOSHI LTD

10850330

KHUSHAL JOSHI LTD Shareholders

khushal joshi 100%

khushal joshi ltd directors

Khushal Joshi Ltd currently has 1 director, Mr Khushal Joshi serving since Jul 2017.

officercountryagestartendrole
Mr Khushal JoshiEngland37 years Jul 2017- Director

P&L

July 2023

turnover

163.5k

-40%

operating profit

-12.5k

0%

gross margin

51%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

22k

-0.36%

total assets

89.3k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

khushal joshi ltd company details

company number

10850330

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

35 manor way, harrow, HA2 6BZ

Bank

-

Legal Advisor

-

khushal joshi ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to khushal joshi ltd.

khushal joshi ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KHUSHAL JOSHI LTD. This can take several minutes, an email will notify you when this has completed.

khushal joshi ltd Companies House Filings - See Documents

datedescriptionview/download