inbal valves uk limited

inbal valves uk limited Company Information

Share INBAL VALVES UK LIMITED
Live 
EstablishedMicroRapid

Company Number

06625361

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Shareholders

uk directors ltd

Group Structure

View All

Contact

Registered Address

29 waterloo road, wolverhampton, west midlands, WV1 4DJ

inbal valves uk limited Estimated Valuation

£131.6k

Pomanda estimates the enterprise value of INBAL VALVES UK LIMITED at £131.6k based on a Turnover of £463.6k and 0.28x industry multiple (adjusted for size and gross margin).

inbal valves uk limited Estimated Valuation

£48.1k

Pomanda estimates the enterprise value of INBAL VALVES UK LIMITED at £48.1k based on an EBITDA of £15.2k and a 3.16x industry multiple (adjusted for size and gross margin).

inbal valves uk limited Estimated Valuation

£838.6k

Pomanda estimates the enterprise value of INBAL VALVES UK LIMITED at £838.6k based on Net Assets of £408.7k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inbal Valves Uk Limited Overview

Inbal Valves Uk Limited is a live company located in west midlands, WV1 4DJ with a Companies House number of 06625361. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in June 2008, it's largest shareholder is uk directors ltd with a 100% stake. Inbal Valves Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £463.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inbal Valves Uk Limited Health Check

Pomanda's financial health check has awarded Inbal Valves Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £463.6k, make it smaller than the average company (£14.4m)

£463.6k - Inbal Valves Uk Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (5.1%)

74% - Inbal Valves Uk Limited

5.1% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Inbal Valves Uk Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (5.5%)

3.3% - Inbal Valves Uk Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - Inbal Valves Uk Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Inbal Valves Uk Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.8k, this is less efficient (£329.4k)

£231.8k - Inbal Valves Uk Limited

£329.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (50 days)

104 days - Inbal Valves Uk Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Inbal Valves Uk Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is less than average (85 days)

58 days - Inbal Valves Uk Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 271 weeks, this is more cash available to meet short term requirements (11 weeks)

271 weeks - Inbal Valves Uk Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (62.6%)

4.4% - Inbal Valves Uk Limited

62.6% - Industry AVG

INBAL VALVES UK LIMITED financials

EXPORTms excel logo

Inbal Valves Uk Limited's latest turnover from October 2023 is estimated at £463.6 thousand and the company has net assets of £408.7 thousand. According to their latest financial statements, we estimate that Inbal Valves Uk Limited has 2 employees and maintains cash reserves of £97.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover463,595607,545368,54287,679268,004171,373380,733739,9081,545,282638,7113,429,2131,411,896290,6823,427,0530
Other Income Or Grants000000000000000
Cost Of Sales340,462460,424279,46766,644205,531132,059285,807537,2201,146,669479,3602,540,0981,070,944215,2852,529,5040
Gross Profit123,133147,12289,07521,03562,47339,31594,925202,688398,613159,351889,115340,95275,397897,5490
Admin Expenses107,932150,57373,951-9,11028,629-23,57590,514330,310349,87464,115815,299242,65748,424887,304-154,547
Operating Profit15,201-3,45115,12430,14533,84462,8904,411-127,62248,73995,23673,81698,29526,97310,245154,547
Interest Payable00006,7336,733000000000
Interest Receivable2,5548,4075964633,0103,6272,1801,8762,1263,5463,9301,9893,8155,2551,925
Pre-Tax Profit17,7554,95615,72030,60730,12159,7846,591-125,74650,86598,78277,747100,28430,78815,500156,472
Tax-4,439-942-2,987-5,815-5,723-11,359-1,2520-10,173-20,744-17,882-24,068-8,005-4,340-43,812
Profit After Tax13,3164,01412,73324,79224,39848,4255,339-125,74640,69278,03859,86576,21622,78311,160112,660
Dividends Paid000000000000000
Retained Profit13,3164,01412,73324,79224,39848,4255,339-125,74640,69278,03859,86576,21622,78311,160112,660
Employee Costs95,17190,28386,83442,91841,84243,72440,51640,103238,896111,082454,811187,68875,330468,3060
Number Of Employees22211111631252130
EBITDA*15,201-3,45115,12430,14533,84462,8904,411-127,62248,73995,55174,44698,92627,28810,245154,547

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets00000000003159451,57600
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000003159451,57600
Stock & work in progress54,9120042,35200000000000
Trade Debtors132,734135,65084,6526,29053,13043,391109,862247,595236,85176,067261,52970,28931,76074,253505,349
Group Debtors61,989249,1930000000000000
Misc Debtors80,37635,21510,71613,05231,341063,42910,2000000000
Cash97,2840747,284443,735481,547321,172646,1191,098,180402,333448,072970,421601,690193,8811,332,036769,900
misc current assets000000000000000
total current assets427,295420,058842,652505,429566,018547,107819,4101,355,975639,184524,1391,231,950671,979225,6411,406,2891,275,249
total assets427,295420,058842,652505,429566,018547,107819,4101,355,975639,184524,1391,232,265672,924227,2171,406,2891,275,249
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 441308,52112,98517,9275012,364575237,769163,416949,517449,91580,2981,282,4681,162,588
Group/Directors Accounts00390,09284,796175,7830528,5411,055,4770000000
other short term finances00000199,508000000000
hp & lease commitments000000000000000
other current liabilities18,56524,55852,68329,02518,47707,49724,2540000000
total current liabilities18,60924,688451,296126,806212,187217,674538,4021,080,306237,769163,416949,517449,91580,2981,282,4681,162,588
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000006318931500
total long term liabilities00000000006318931500
total liabilities18,60924,688451,296126,806212,187217,674538,4021,080,306237,769163,416949,580450,10480,6131,282,4681,162,588
net assets408,686395,370391,356378,623353,831329,433281,008275,669401,415360,723282,685222,820146,604123,821112,661
total shareholders funds408,686395,370391,356378,623353,831329,433281,008275,669401,415360,723282,685222,820146,604123,821112,661
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit15,201-3,45115,12430,14533,84462,8904,411-127,62248,73995,23673,81698,29526,97310,245154,547
Depreciation00000000031563063131500
Amortisation000000000000000
Tax-4,439-942-2,987-5,815-5,723-11,359-1,2520-10,173-20,744-17,882-24,068-8,005-4,340-43,812
Stock54,9120-42,35242,35200000000000
Debtors-144,959324,69076,026-65,12941,080-129,900-84,50420,944160,784-185,462191,24038,529-42,493-431,096505,349
Creditors-86-8,391-4,464-4,94217,426-1,8631,789-237,19474,353-786,101499,602369,617-1,202,170119,8801,162,588
Accruals and Deferred Income-5,993-28,12523,65810,54818,477-7,497-16,75724,2540000000
Deferred Taxes & Provisions000000000-63-126-12631500
Cash flow from operations94,730-365,599-2,34352,71322,944172,07172,695-361,506-47,865-525,895364,800405,820-1,140,079556,881767,974
Investing Activities
capital expenditure000000000000-1,89100
Change in Investments000000000000000
cash flow from investments000000000000-1,89100
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-390,092305,296-90,987175,783-528,541-526,9361,055,4770000000
Other Short Term Loans 0000-199,508199,508000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001
interest2,5548,407596463-3,723-3,1062,1801,8762,1263,5463,9301,9893,8155,2551,925
cash flow from financing2,554-381,685305,892-90,524-27,448-332,139-524,7561,057,3532,1263,5463,9301,9893,8155,2551,926
cash and cash equivalents
cash97,284-747,284303,549-37,812160,375-324,947-452,061695,847-45,739-522,349368,731407,809-1,138,155562,136769,900
overdraft000000000000000
change in cash97,284-747,284303,549-37,812160,375-324,947-452,061695,847-45,739-522,349368,731407,809-1,138,155562,136769,900

inbal valves uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inbal valves uk limited. Get real-time insights into inbal valves uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inbal Valves Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inbal valves uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WV1 area or any other competitors across 12 key performance metrics.

inbal valves uk limited Ownership

INBAL VALVES UK LIMITED group structure

Inbal Valves Uk Limited has no subsidiary companies.

Ultimate parent company

MIL INBAL VALVES LTD

#0079770

UK DIRECTORS LTD

#0059837

2 parents

INBAL VALVES UK LIMITED

06625361

INBAL VALVES UK LIMITED Shareholders

uk directors ltd 100%

inbal valves uk limited directors

Inbal Valves Uk Limited currently has 1 director, Yehoshua Wallach serving since Jun 2008.

officercountryagestartendrole
Yehoshua Wallach74 years Jun 2008- Director

P&L

October 2023

turnover

463.6k

-24%

operating profit

15.2k

0%

gross margin

26.6%

+9.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

408.7k

+0.03%

total assets

427.3k

+0.02%

cash

97.3k

0%

net assets

Total assets minus all liabilities

inbal valves uk limited company details

company number

06625361

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

June 2008

age

16

incorporated

UK

ultimate parent company

MIL INBAL VALVES LTD

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

29 waterloo road, wolverhampton, west midlands, WV1 4DJ

Bank

-

Legal Advisor

-

inbal valves uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inbal valves uk limited.

charges

inbal valves uk limited Companies House Filings - See Documents

datedescriptionview/download