capri systec limited

capri systec limited Company Information

Share CAPRI SYSTEC LIMITED
Live 
EstablishedMicroDeclining

Company Number

07482968

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Shareholders

jayne susan priest

calvin david priest

Group Structure

View All

Contact

Registered Address

swinford house albion street, brierley hill, west midlands, DY5 3EE

capri systec limited Estimated Valuation

£102.8k

Pomanda estimates the enterprise value of CAPRI SYSTEC LIMITED at £102.8k based on a Turnover of £361.3k and 0.28x industry multiple (adjusted for size and gross margin).

capri systec limited Estimated Valuation

£142.1k

Pomanda estimates the enterprise value of CAPRI SYSTEC LIMITED at £142.1k based on an EBITDA of £44.9k and a 3.17x industry multiple (adjusted for size and gross margin).

capri systec limited Estimated Valuation

£920.1k

Pomanda estimates the enterprise value of CAPRI SYSTEC LIMITED at £920.1k based on Net Assets of £448.4k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capri Systec Limited Overview

Capri Systec Limited is a live company located in west midlands, DY5 3EE with a Companies House number of 07482968. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in January 2011, it's largest shareholder is jayne susan priest with a 50% stake. Capri Systec Limited is a established, micro sized company, Pomanda has estimated its turnover at £361.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capri Systec Limited Health Check

Pomanda's financial health check has awarded Capri Systec Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £361.3k, make it smaller than the average company (£14.1m)

£361.3k - Capri Systec Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.8%)

-1% - Capri Systec Limited

8.8% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Capri Systec Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (4.8%)

10.3% - Capri Systec Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (31)

2 - Capri Systec Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Capri Systec Limited

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.6k, this is less efficient (£354.7k)

£180.6k - Capri Systec Limited

£354.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (51 days)

46 days - Capri Systec Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (36 days)

11 days - Capri Systec Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capri Systec Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 156 weeks, this is more cash available to meet short term requirements (11 weeks)

156 weeks - Capri Systec Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.3%, this is a lower level of debt than the average (62.8%)

29.3% - Capri Systec Limited

62.8% - Industry AVG

CAPRI SYSTEC LIMITED financials

EXPORTms excel logo

Capri Systec Limited's latest turnover from March 2024 is estimated at £361.3 thousand and the company has net assets of £448.4 thousand. According to their latest financial statements, Capri Systec Limited has 2 employees and maintains cash reserves of £477.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover361,270783,479888,293367,236672,048545,946712,173511,747408,573434,327535,757629,185177,174
Other Income Or Grants0000000000000
Cost Of Sales264,903570,648676,016276,883507,988418,684543,277379,486296,817322,343397,162467,446131,506
Gross Profit96,367212,831212,27790,354164,059127,263168,895132,260111,756111,984138,595161,73945,669
Admin Expenses59,177142,333169,377-35,025115,551187,985104,663-14,387137,849146,45643,813138,79338,505
Operating Profit37,19070,49842,900125,37948,508-60,72264,232146,647-26,093-34,47294,78222,9467,164
Interest Payable0000000000000
Interest Receivable27,59017,4602,1433172572,1671,6645821,0261,08268827679
Pre-Tax Profit64,78087,95845,043125,69648,765-58,55565,896147,229-25,067-33,39095,47023,2217,243
Tax-16,195-16,712-8,558-23,882-9,2650-12,520-29,44600-21,958-5,573-1,883
Profit After Tax48,58571,24636,485101,81439,500-58,55553,376117,783-25,067-33,39073,51217,6485,360
Dividends Paid0000000000000
Retained Profit48,58571,24636,485101,81439,500-58,55553,376117,783-25,067-33,39073,51217,6485,360
Employee Costs98,41193,06486,88583,028124,917121,809119,060120,44178,99176,71772,088112,39637,374
Number Of Employees2222333322231
EBITDA*44,85185,98163,750132,17049,318-60,34965,027147,589-25,095-33,96395,26523,3977,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets108,95243,58459,06679,9153,9781,1204031,1982,1412,4911,087891988
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets108,95243,58459,06679,9153,9781,1204031,1982,1412,4911,087891988
Stock & work in progress0000000000000
Trade Debtors45,96399,595205,64146,99995,25582,205138,57389,39779,67910,24353,22878,34018,852
Group Debtors0000000000000
Misc Debtors1,7051,5321,5231,3362422383,4249723460000
Cash477,350573,694247,950323,492310,798203,088374,813290,833174,827235,760196,93378,43531,778
misc current assets0000000000000
total current assets525,018674,821455,114371,827406,295285,531516,810381,202254,852246,003250,161156,77550,630
total assets633,970718,405514,180451,742410,273286,651517,213382,400256,993248,494251,248157,66651,618
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 8,094143,80937,46743,70770,79827,78851,52044,03931,770184,765154,411134,38045,960
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities150,241166,503137,527100,227148,451107,882256,294182,174186,6310000
total current liabilities158,335310,312174,994143,934219,249135,670307,814226,213218,401184,765154,411134,38045,960
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions27,2388,28110,62015,72775721477241429499217178198
total long term liabilities27,2388,28110,62015,72775721477241429499217178198
total liabilities185,573318,593185,614159,661220,006135,884307,891226,454218,830185,264154,628134,55846,158
net assets448,397399,812328,566292,081190,267150,767209,322155,94638,16363,23096,62023,1085,460
total shareholders funds448,397399,812328,566292,081190,267150,767209,322155,94638,16363,23096,62023,1085,460
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit37,19070,49842,900125,37948,508-60,72264,232146,647-26,093-34,47294,78222,9467,164
Depreciation7,66115,48320,8506,791810373795942998509483451420
Amortisation0000000000000
Tax-16,195-16,712-8,558-23,882-9,2650-12,520-29,44600-21,958-5,573-1,883
Stock0000000000000
Debtors-53,459-106,037158,829-47,16213,054-59,55451,62810,34469,782-42,985-25,11259,48818,852
Creditors-135,715106,342-6,240-27,09143,010-23,7327,48112,269-152,99530,35420,03188,42045,960
Accruals and Deferred Income-16,26228,97637,300-48,22440,569-148,41274,120-4,457186,6310000
Deferred Taxes & Provisions18,957-2,339-5,10714,970543137-164-188-7028239-20198
Cash flow from operations-50,905308,285-77,68495,105111,121-172,80282,316115,423-61,31139,658118,48946,73633,007
Investing Activities
capital expenditure-73,029-1-1-82,728-3,668-1,09001-648-1,913-679-354-1,408
Change in Investments0000000000000
cash flow from investments-73,029-1-1-82,728-3,668-1,09001-648-1,913-679-354-1,408
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000000000100
interest27,59017,4602,1433172572,1671,6645821,0261,08268827679
cash flow from financing27,59017,4602,1433172572,1671,6645821,0261,082688276179
cash and cash equivalents
cash-96,344325,744-75,54212,694107,710-171,72583,980116,006-60,93338,827118,49846,65731,778
overdraft0000000000000
change in cash-96,344325,744-75,54212,694107,710-171,72583,980116,006-60,93338,827118,49846,65731,778

capri systec limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capri systec limited. Get real-time insights into capri systec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capri Systec Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capri systec limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DY5 area or any other competitors across 12 key performance metrics.

capri systec limited Ownership

CAPRI SYSTEC LIMITED group structure

Capri Systec Limited has no subsidiary companies.

Ultimate parent company

CAPRI SYSTEC LIMITED

07482968

CAPRI SYSTEC LIMITED Shareholders

jayne susan priest 50%
calvin david priest 50%

capri systec limited directors

Capri Systec Limited currently has 2 directors. The longest serving directors include Mr Calvin Priest (Jan 2011) and Mrs Jayne Priest (Feb 2012).

officercountryagestartendrole
Mr Calvin Priest58 years Jan 2011- Director
Mrs Jayne Priest56 years Feb 2012- Director

P&L

March 2024

turnover

361.3k

-54%

operating profit

37.2k

0%

gross margin

26.7%

-1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

448.4k

+0.12%

total assets

634k

-0.12%

cash

477.4k

-0.17%

net assets

Total assets minus all liabilities

capri systec limited company details

company number

07482968

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

swinford house albion street, brierley hill, west midlands, DY5 3EE

Bank

HSBC BANK PLC

Legal Advisor

-

capri systec limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capri systec limited.

charges

capri systec limited Companies House Filings - See Documents

datedescriptionview/download