lifebeat

Live EstablishedSmallLow

lifebeat Company Information

Share LIFEBEAT

Company Number

06632229

Directors

Louise Wilson

Tonie Scott

View All

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

stanford hall lutterworth, leicestershire, lutterworth, leicestershire, LE17 6DH

lifebeat Estimated Valuation

£328.4k

Pomanda estimates the enterprise value of LIFEBEAT at £328.4k based on a Turnover of £603.1k and 0.54x industry multiple (adjusted for size and gross margin).

lifebeat Estimated Valuation

£0

Pomanda estimates the enterprise value of LIFEBEAT at £0 based on an EBITDA of £-36.4k and a 3.14x industry multiple (adjusted for size and gross margin).

lifebeat Estimated Valuation

£342.8k

Pomanda estimates the enterprise value of LIFEBEAT at £342.8k based on Net Assets of £143.8k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifebeat Overview

Lifebeat is a live company located in lutterworth, LE17 6DH with a Companies House number of 06632229. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in June 2008, it's largest shareholder is unknown. Lifebeat is a established, small sized company, Pomanda has estimated its turnover at £603.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifebeat Health Check

Pomanda's financial health check has awarded Lifebeat a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £603.1k, make it larger than the average company (£500.2k)

£603.1k - Lifebeat

£500.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.4%)

3% - Lifebeat

6.4% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (56.5%)

30.8% - Lifebeat

56.5% - Industry AVG

profitability

Profitability

an operating margin of -6% make it less profitable than the average company (4.7%)

-6% - Lifebeat

4.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (12)

8 - Lifebeat

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Lifebeat

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is more efficient (£54.1k)

£75.4k - Lifebeat

£54.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (18 days)

89 days - Lifebeat

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lifebeat

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lifebeat

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lifebeat

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (24.6%)

2.7% - Lifebeat

24.6% - Industry AVG

LIFEBEAT financials

EXPORTms excel logo

Lifebeat's latest turnover from December 2023 is estimated at £603.1 thousand and the company has net assets of £143.8 thousand. According to their latest financial statements, Lifebeat has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Turnover603,123594,281541,379550,074612,217237,576255,742264,87920,5603,6189,27712,96889,046115,530
Other Income Or Grants
Cost Of Sales417,656417,541388,259404,907434,292170,947181,651189,95714,5762,5616,3678,85659,38476,283
Gross Profit185,467176,739153,120145,168177,92666,62974,09174,9225,9841,0562,9104,11229,66239,247
Admin Expenses221,914188,861129,75130,040163,15421,70374,807108,638-25,465-30,094-5,78365,82710,539-38,805
Operating Profit-36,447-12,12223,369115,12814,77244,926-716-33,71631,44931,1508,693-61,71519,12378,052
Interest Payable
Interest Receivable9028615283189369
Pre-Tax Profit-36,447-12,12223,369115,12814,77244,926-716-33,62631,73531,3038,775-61,52619,49256,353
Tax-4,440-21,874-2,807-8,536-6,347-6,574-2,018-5,068
Profit After Tax-36,447-12,12218,92993,25411,96536,390-716-33,62625,38824,7296,757-61,52614,42456,353
Dividends Paid
Retained Profit-36,447-12,12218,92993,25411,96536,390-716-33,62625,38824,7296,757-61,52614,42456,353
Employee Costs236,211140,632137,18553,530178,92075,38972,36495,41324,05324,60923,81123,49346,422
Number Of Employees85527334111122
EBITDA*-36,447-12,12223,369115,12814,77244,926-716-33,71631,44931,1508,693-61,71519,12378,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors147,686182,252197,538173,39280,13868,17346,86232,49915,900
Group Debtors
Misc Debtors
Cash72,35541,91218,91414,15561,27486,369
misc current assets
total current assets147,686182,252197,538173,39280,13868,17346,86232,49972,35541,91218,91414,15577,17486,369
total assets147,686182,252197,538173,39280,13868,17346,86232,49972,35541,91218,91414,15577,17486,369
Bank overdraft
Bank loan
Trade Creditors 5,21715,0796,2301,1752,9064,9046,3974,473
Group/Directors Accounts800
other short term finances
hp & lease commitments
other current liabilities14,100
total current liabilities5,21715,0796,2301,1752,9064,9046,39719,373
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,9342,053
provisions
total long term liabilities3,9342,053
total liabilities3,9342,0535,21715,0796,2301,1752,9064,9046,39719,373
net assets143,752180,199192,321173,39280,13868,17331,78332,49966,12540,73716,0089,25170,77766,996
total shareholders funds143,752180,199192,321173,39280,13868,17331,78332,49966,12540,73716,0089,25170,77766,996
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-36,447-12,12223,369115,12814,77244,926-716-33,71631,44931,1508,693-61,71519,12378,052
Depreciation
Amortisation
Tax-4,440-21,874-2,807-8,536-6,347-6,574-2,018-5,068
Stock
Debtors-34,566-15,28624,14693,25411,96521,31114,36332,499-15,90015,900
Creditors-5,2175,217-15,07915,079-6,2305,055-1,731-1,998-1,4931,9244,473
Accruals and Deferred Income-14,10014,100
Deferred Taxes & Provisions
Cash flow from operations-1,881-2,053-72,44530,15722,8454,677-47,308-14,02196,625
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-800800
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,8812,053
share issue-10,64310,643
interest9028615283189369
cash flow from financing1,8812,0539028615283189-11,07411,443
cash and cash equivalents
cash-72,35530,44322,9984,759-47,119-25,09586,369
overdraft
change in cash-72,35530,44322,9984,759-47,119-25,09586,369

lifebeat Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifebeat. Get real-time insights into lifebeat's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifebeat Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifebeat by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in LE17 area or any other competitors across 12 key performance metrics.

lifebeat Ownership

LIFEBEAT group structure

Lifebeat has no subsidiary companies.

Ultimate parent company

LIFEBEAT

06632229

LIFEBEAT Shareholders

--

lifebeat directors

Lifebeat currently has 4 directors. The longest serving directors include Miss Louise Wilson (Feb 2021) and Mrs Tonie Scott (Mar 2023).

officercountryagestartendrole
Miss Louise WilsonEngland46 years Feb 2021- Director
Mrs Tonie ScottEngland65 years Mar 2023- Director
Dr Mma YeeboEngland34 years Jul 2023- Director
Miss Marie Cuffaro42 years Dec 2023- Director

P&L

December 2023

turnover

603.1k

+1%

operating profit

-36.4k

0%

gross margin

30.8%

+3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

143.8k

-0.2%

total assets

147.7k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

lifebeat company details

company number

06632229

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

stanford hall lutterworth, leicestershire, lutterworth, leicestershire, LE17 6DH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lifebeat Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lifebeat.

lifebeat Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFEBEAT. This can take several minutes, an email will notify you when this has completed.

lifebeat Companies House Filings - See Documents

datedescriptionview/download