bowes estates limited
bowes estates limited Company Information
Company Number
06643283
Next Accounts
Feb 2026
Shareholders
kevin dudley bowes
trustees of mr a.k. bowes life settlement of 20th june 2007
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
century house 1 the lakes, northampton, NN4 7HD
Website
-bowes estates limited Estimated Valuation
Pomanda estimates the enterprise value of BOWES ESTATES LIMITED at £211.7k based on a Turnover of £389k and 0.54x industry multiple (adjusted for size and gross margin).
bowes estates limited Estimated Valuation
Pomanda estimates the enterprise value of BOWES ESTATES LIMITED at £0 based on an EBITDA of £-685.9k and a 3.98x industry multiple (adjusted for size and gross margin).
bowes estates limited Estimated Valuation
Pomanda estimates the enterprise value of BOWES ESTATES LIMITED at £13.7m based on Net Assets of £6.4m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bowes Estates Limited Overview
Bowes Estates Limited is a live company located in northampton, NN4 7HD with a Companies House number of 06643283. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2008, it's largest shareholder is kevin dudley bowes with a 25.1% stake. Bowes Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £389k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bowes Estates Limited Health Check
Pomanda's financial health check has awarded Bowes Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £389k, make it smaller than the average company (£4.3m)
- Bowes Estates Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.1%)
- Bowes Estates Limited
9.1% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Bowes Estates Limited
37.8% - Industry AVG
Profitability
an operating margin of -176.3% make it less profitable than the average company (5.5%)
- Bowes Estates Limited
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (25)
3 - Bowes Estates Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Bowes Estates Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £129.7k, this is less efficient (£156.8k)
- Bowes Estates Limited
£156.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bowes Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (32 days)
- Bowes Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bowes Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1240 weeks, this is more cash available to meet short term requirements (24 weeks)
1240 weeks - Bowes Estates Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (60.3%)
13.3% - Bowes Estates Limited
60.3% - Industry AVG
BOWES ESTATES LIMITED financials
Bowes Estates Limited's latest turnover from May 2024 is estimated at £389 thousand and the company has net assets of £6.4 million. According to their latest financial statements, Bowes Estates Limited has 3 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 522 | 1,045 | 2,683 | 2,736 | 4,438 | 6,534 | 2,797 | 5,039 | 7,280 | 3,905,000 | 3,905,141 | 3,285,282 | 3,285,424 | ||
| Intangible Assets | |||||||||||||||
| Investments & Other | 6,377,000 | 6,377,000 | 5,667,000 | 5,667,000 | 5,667,000 | 5,667,000 | 5,667,000 | 5,667,000 | 3,905,000 | 3,905,000 | 3,905,000 | ||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 6,377,000 | 6,377,000 | 5,667,522 | 5,668,045 | 5,669,683 | 5,669,736 | 5,671,438 | 5,673,534 | 3,907,797 | 3,910,039 | 3,912,280 | 3,905,000 | 3,905,141 | 3,285,282 | 3,285,424 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 183 | 999 | 10,494 | 9,970 | 105,706 | 20,655 | 7,270 | 47,536 | 7,131 | 7,472 | 5,005 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 729 | 1,331 | 949 | 777 | 1,412 | 1,260 | 122,943 | 4,172 | 128,459 | ||||||
| Cash | 1,011,307 | 973,179 | 992,628 | 1,030,470 | 1,064,758 | 1,100,642 | 914,193 | 1,035,304 | 660,346 | 704,189 | 689,050 | 605,128 | 606,575 | 625,439 | 608,998 |
| misc current assets | |||||||||||||||
| total current assets | 1,012,036 | 974,693 | 994,576 | 1,031,247 | 1,076,664 | 1,101,902 | 1,047,106 | 1,039,476 | 894,511 | 724,844 | 696,320 | 652,664 | 613,706 | 632,911 | 614,003 |
| total assets | 7,389,036 | 7,351,693 | 6,662,098 | 6,699,292 | 6,746,347 | 6,771,638 | 6,718,544 | 6,713,010 | 4,802,308 | 4,634,883 | 4,608,600 | 4,557,664 | 4,518,847 | 3,918,193 | 3,899,427 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 42,384 | 31,330 | 27,944 | 64,821 | 481 | 1,015 | 1,343 | 1,847 | 36,426 | 43,253 | 23,549 | 9,633 | 28,212 | 19,024 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 59,599 | 65,110 | 59,995 | 99,922 | 47,609 | ||||||||||
| total current liabilities | 42,384 | 31,330 | 27,944 | 64,821 | 59,599 | 65,591 | 61,010 | 101,265 | 49,456 | 36,426 | 43,253 | 23,549 | 9,633 | 28,212 | 19,024 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 943,353 | 283,250 | 80,370 | 80,370 | 80,370 | 55,669 | 55,669 | 64,421 | |||||||
| total long term liabilities | 943,353 | 283,250 | 80,370 | 80,370 | 80,370 | 55,669 | 55,669 | 64,421 | |||||||
| total liabilities | 985,737 | 314,580 | 108,314 | 145,191 | 139,969 | 121,260 | 116,679 | 165,686 | 49,456 | 36,426 | 43,253 | 23,549 | 9,633 | 28,212 | 19,024 |
| net assets | 6,403,299 | 7,037,113 | 6,553,784 | 6,554,101 | 6,606,378 | 6,650,378 | 6,601,865 | 6,547,324 | 4,752,852 | 4,598,457 | 4,565,347 | 4,534,115 | 4,509,214 | 3,889,981 | 3,880,403 |
| total shareholders funds | 6,403,299 | 7,037,113 | 6,553,784 | 6,554,101 | 6,606,378 | 6,650,378 | 6,601,865 | 6,547,324 | 4,752,852 | 4,598,457 | 4,565,347 | 4,534,115 | 4,509,214 | 3,889,981 | 3,880,403 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 522 | 523 | 1,638 | 2,143 | 1,702 | 2,096 | 2,746 | 2,242 | 2,242 | 1,687 | 141 | 141 | 142 | 141 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -785 | -434 | 1,171 | -11,129 | 10,646 | -131,653 | 128,741 | -229,993 | 213,510 | 13,385 | -40,266 | 40,405 | -341 | 2,467 | 5,005 |
| Creditors | 11,054 | 3,386 | -36,877 | 64,821 | -481 | -534 | -328 | -504 | -34,579 | -6,827 | 19,704 | 13,916 | -18,579 | 9,188 | 19,024 |
| Accruals and Deferred Income | -59,599 | -5,511 | 5,115 | -39,927 | 52,313 | 47,609 | |||||||||
| Deferred Taxes & Provisions | 660,103 | 202,880 | 24,701 | -8,752 | 64,421 | ||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 710,000 | 1,762,000 | 3,905,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 38,128 | -19,449 | -37,842 | -34,288 | -35,884 | 186,449 | -121,111 | 374,958 | -43,843 | 15,139 | 83,922 | -1,447 | -18,864 | 16,441 | 608,998 |
| overdraft | |||||||||||||||
| change in cash | 38,128 | -19,449 | -37,842 | -34,288 | -35,884 | 186,449 | -121,111 | 374,958 | -43,843 | 15,139 | 83,922 | -1,447 | -18,864 | 16,441 | 608,998 |
bowes estates limited Credit Report and Business Information
Bowes Estates Limited Competitor Analysis
Perform a competitor analysis for bowes estates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.
bowes estates limited Ownership
BOWES ESTATES LIMITED group structure
Bowes Estates Limited has no subsidiary companies.
Ultimate parent company
BOWES ESTATES LIMITED
06643283
bowes estates limited directors
Bowes Estates Limited currently has 5 directors. The longest serving directors include Mrs Maureen Pooley (Jul 2008) and Ms Jenny Striker (Jul 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Maureen Pooley | 78 years | Jul 2008 | - | Director | |
| Ms Jenny Striker | 48 years | Jul 2008 | - | Director | |
| Mrs Sally Dowling | United Kingdom | 61 years | Jun 2009 | - | Director |
| Ms Mary Bowes | England | 62 years | Jun 2009 | - | Director |
| Ms Claire Bowes | United Kingdom | 64 years | Jan 2011 | - | Director |
P&L
May 2024turnover
389k
+92%
operating profit
-685.9k
0%
gross margin
37.8%
-0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
6.4m
-0.09%
total assets
7.4m
+0.01%
cash
1m
+0.04%
net assets
Total assets minus all liabilities
bowes estates limited company details
company number
06643283
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
friars 585 limited (June 2009)
accountant
-
auditor
-
address
century house 1 the lakes, northampton, NN4 7HD
Bank
-
Legal Advisor
-
bowes estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bowes estates limited.
bowes estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOWES ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
bowes estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
