sw london slt limited Company Information
Company Number
06652588
Website
-Registered Address
58 burnfoot avenue, fulham, london, SW6 5EA
Industry
Physical well-being activities
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
elizabeth williamson 100%
sw london slt limited Estimated Valuation
Pomanda estimates the enterprise value of SW LONDON SLT LIMITED at £1.1m based on a Turnover of £2.2m and 0.53x industry multiple (adjusted for size and gross margin).
sw london slt limited Estimated Valuation
Pomanda estimates the enterprise value of SW LONDON SLT LIMITED at £93.9k based on an EBITDA of £28.4k and a 3.31x industry multiple (adjusted for size and gross margin).
sw london slt limited Estimated Valuation
Pomanda estimates the enterprise value of SW LONDON SLT LIMITED at £706.8k based on Net Assets of £353.7k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sw London Slt Limited Overview
Sw London Slt Limited is a live company located in london, SW6 5EA with a Companies House number of 06652588. It operates in the physical well-being activities sector, SIC Code 96040. Founded in July 2008, it's largest shareholder is elizabeth williamson with a 100% stake. Sw London Slt Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sw London Slt Limited Health Check
Pomanda's financial health check has awarded Sw London Slt Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£148.7k)
- Sw London Slt Limited
£148.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7%)
- Sw London Slt Limited
7% - Industry AVG
Production
with a gross margin of 40.7%, this company has a higher cost of product (70.7%)
- Sw London Slt Limited
70.7% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (6.1%)
- Sw London Slt Limited
6.1% - Industry AVG
Employees
with 32 employees, this is above the industry average (5)
- Sw London Slt Limited
5 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Sw London Slt Limited
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £67.9k, this is more efficient (£40.1k)
- Sw London Slt Limited
£40.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (20 days)
- Sw London Slt Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (32 days)
- Sw London Slt Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sw London Slt Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sw London Slt Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.3%, this is a lower level of debt than the average (24.6%)
7.3% - Sw London Slt Limited
24.6% - Industry AVG
SW LONDON SLT LIMITED financials
Sw London Slt Limited's latest turnover from October 2023 is estimated at £2.2 million and the company has net assets of £353.7 thousand. According to their latest financial statements, we estimate that Sw London Slt Limited has 32 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,142 | 1,713 | 2,570 | 3,855 | 5,782 | 8,673 | 6,352 | 310 | 465 | 698 | 1,047 | 595 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,142 | 1,713 | 2,570 | 3,855 | 5,782 | 8,673 | 6,352 | 310 | 465 | 698 | 1,047 | 595 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 380,297 | 369,394 | 295,726 | 236,099 | 198,353 | 175,759 | 64,643 | 8,898 | 0 | 813 | 4,301 | 0 | 521 | 2,137 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,778 | 22,753 | 11,743 | 1,603 | 3,058 | 596 | 386 | 5,779 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 380,297 | 369,394 | 295,726 | 236,099 | 198,353 | 175,759 | 64,643 | 27,676 | 22,753 | 12,556 | 5,904 | 3,058 | 1,117 | 2,523 | 5,779 |
total assets | 381,439 | 371,107 | 298,296 | 239,954 | 204,135 | 184,432 | 70,995 | 27,986 | 23,218 | 13,254 | 6,951 | 3,653 | 1,117 | 2,523 | 5,779 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,699 | 38,646 | 32,647 | 1,584 | 22,586 | 44,646 | 23,990 | 24,108 | 13,489 | 13,201 | 6,855 | 3,549 | 1,066 | 2,490 | 5,157 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,699 | 38,646 | 32,647 | 1,584 | 22,586 | 44,646 | 23,990 | 24,108 | 13,489 | 13,201 | 6,855 | 3,549 | 1,066 | 2,490 | 5,157 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 4,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 4,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 27,699 | 38,646 | 32,647 | 6,484 | 22,586 | 44,646 | 23,990 | 24,108 | 13,489 | 13,201 | 6,855 | 3,549 | 1,066 | 2,490 | 5,157 |
net assets | 353,740 | 332,461 | 265,649 | 233,470 | 181,549 | 139,786 | 47,005 | 3,878 | 9,729 | 53 | 96 | 104 | 51 | 33 | 622 |
total shareholders funds | 353,740 | 332,461 | 265,649 | 233,470 | 181,549 | 139,786 | 47,005 | 3,878 | 9,729 | 53 | 96 | 104 | 51 | 33 | 622 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 155 | 233 | 349 | 672 | 298 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,903 | 73,668 | 59,627 | 37,746 | 22,594 | 111,116 | 55,745 | 8,898 | -813 | -3,488 | 4,301 | -521 | -1,616 | 2,137 | 0 |
Creditors | -10,947 | 5,999 | 31,063 | -21,002 | -22,060 | 20,656 | -118 | 10,619 | 288 | 6,346 | 3,306 | 2,483 | -1,424 | -2,667 | 5,157 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -4,900 | 4,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,778 | -3,975 | 11,010 | 10,140 | -1,455 | 2,462 | 210 | -5,393 | 5,779 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,778 | -3,975 | 11,010 | 10,140 | -1,455 | 2,462 | 210 | -5,393 | 5,779 |
sw london slt limited Credit Report and Business Information
Sw London Slt Limited Competitor Analysis
Perform a competitor analysis for sw london slt limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.
sw london slt limited Ownership
SW LONDON SLT LIMITED group structure
Sw London Slt Limited has no subsidiary companies.
Ultimate parent company
SW LONDON SLT LIMITED
06652588
sw london slt limited directors
Sw London Slt Limited currently has 2 directors. The longest serving directors include Ms Elizabeth Williamson (Jul 2008) and Mr Charles Parsons (Jul 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Elizabeth Williamson | 55 years | Jul 2008 | - | Director | |
Mr Charles Parsons | England | 56 years | Jul 2017 | - | Director |
P&L
October 2023turnover
2.2m
-6%
operating profit
28.4k
0%
gross margin
40.7%
+28.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
353.7k
+0.06%
total assets
381.4k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
sw london slt limited company details
company number
06652588
Type
Private limited with Share Capital
industry
96040 - Physical well-being activities
incorporation date
July 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
58 burnfoot avenue, fulham, london, SW6 5EA
Bank
-
Legal Advisor
-
sw london slt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sw london slt limited.
sw london slt limited Companies House Filings - See Documents
date | description | view/download |
---|