landwood commercial (manchester) limited Company Information
Company Number
06655681
Next Accounts
Apr 2026
Shareholders
landwood group holdings limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
lancaster buildings, 77 deansgate, manchester, M3 2BW
Website
www.landwoodgroup.comlandwood commercial (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of LANDWOOD COMMERCIAL (MANCHESTER) LIMITED at £4.4m based on a Turnover of £1.7m and 2.59x industry multiple (adjusted for size and gross margin).
landwood commercial (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of LANDWOOD COMMERCIAL (MANCHESTER) LIMITED at £3m based on an EBITDA of £437.4k and a 6.83x industry multiple (adjusted for size and gross margin).
landwood commercial (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of LANDWOOD COMMERCIAL (MANCHESTER) LIMITED at £870.9k based on Net Assets of £479k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landwood Commercial (manchester) Limited Overview
Landwood Commercial (manchester) Limited is a live company located in manchester, M3 2BW with a Companies House number of 06655681. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2008, it's largest shareholder is landwood group holdings limited with a 100% stake. Landwood Commercial (manchester) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Landwood Commercial (manchester) Limited Health Check
Pomanda's financial health check has awarded Landwood Commercial (Manchester) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs


5 Strong

3 Regular

3 Weak

Size
annual sales of £1.7m, make it larger than the average company (£412.5k)
- Landwood Commercial (manchester) Limited
£412.5k - Industry AVG

Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.8%)
- Landwood Commercial (manchester) Limited
6.8% - Industry AVG

Production
with a gross margin of 69.9%, this company has a comparable cost of product (69.9%)
- Landwood Commercial (manchester) Limited
69.9% - Industry AVG

Profitability
an operating margin of 25.5% make it more profitable than the average company (7.2%)
- Landwood Commercial (manchester) Limited
7.2% - Industry AVG

Employees
with 21 employees, this is above the industry average (6)
21 - Landwood Commercial (manchester) Limited
6 - Industry AVG

Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Landwood Commercial (manchester) Limited
£40.6k - Industry AVG

Efficiency
resulting in sales per employee of £80.3k, this is less efficient (£103.4k)
- Landwood Commercial (manchester) Limited
£103.4k - Industry AVG

Debtor Days
it gets paid by customers after 64 days, this is later than average (46 days)
- Landwood Commercial (manchester) Limited
46 days - Industry AVG

Creditor Days
its suppliers are paid after 44 days, this is slower than average (28 days)
- Landwood Commercial (manchester) Limited
28 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Landwood Commercial (manchester) Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (45 weeks)
58 weeks - Landwood Commercial (manchester) Limited
45 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 57.4%, this is a similar level of debt than the average (59.5%)
57.4% - Landwood Commercial (manchester) Limited
59.5% - Industry AVG
LANDWOOD COMMERCIAL (MANCHESTER) LIMITED financials

Landwood Commercial (Manchester) Limited's latest turnover from July 2024 is estimated at £1.7 million and the company has net assets of £479 thousand. According to their latest financial statements, Landwood Commercial (Manchester) Limited has 21 employees and maintains cash reserves of £711.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 21 | 24 | 24 | 25 | 18 | 14 | 18 | 21 | 21 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,711 | 21,864 | 22,536 | 27,530 | 20,675 | 16,656 | 21,515 | 25,047 | 24,882 | 20,293 | 15,685 | 12,528 | 7,334 | 4,509 | 5,600 | 7,000 |
Intangible Assets | 5,615 | 7,018 | 6,300 | 7,876 | 8,158 | |||||||||||
Investments & Other | 400 | 400 | 400 | 400 | 400 | 400 | 100 | 100 | 53,752 | |||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 29,726 | 29,282 | 29,236 | 35,806 | 29,233 | 17,056 | 21,615 | 25,147 | 24,882 | 74,045 | 15,685 | 12,528 | 7,334 | 4,509 | 5,600 | 7,000 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 299,884 | 348,402 | 386,351 | 610,465 | 179,634 | 245,699 | 166,739 | 165,615 | 167,167 | 243,379 | 148,885 | 221,259 | 201,682 | 110,749 | 192,973 | 33,887 |
Group Debtors | 13,659 | 392 | 104,002 | 209,006 | 90,507 | |||||||||||
Misc Debtors | 82,987 | 109,140 | 67,108 | 107,356 | 75,269 | 21,467 | 105,741 | 104,454 | 8,072 | |||||||
Cash | 711,505 | 244,671 | 183,717 | 164,905 | 151,337 | 213,960 | 72,474 | 99,859 | 213,237 | 151,863 | 429,973 | 144,046 | 80,118 | 104,976 | 98,760 | 28,150 |
misc current assets | ||||||||||||||||
total current assets | 1,094,376 | 702,213 | 650,835 | 883,118 | 510,242 | 690,132 | 435,461 | 369,928 | 388,476 | 395,242 | 578,858 | 365,305 | 281,800 | 215,725 | 291,733 | 62,037 |
total assets | 1,124,102 | 731,495 | 680,071 | 918,924 | 539,475 | 707,188 | 457,076 | 395,075 | 413,358 | 469,287 | 594,543 | 377,833 | 289,134 | 220,234 | 297,333 | 69,037 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 62,312 | 19,662 | 53,000 | 169,056 | 56,122 | 91,570 | 54,499 | 66,016 | 81,239 | 300,176 | 297,922 | 241,289 | 204,427 | 79,949 | 130,326 | 35,570 |
Group/Directors Accounts | 158,098 | 233,761 | 233,761 | 233,761 | 233,761 | 108,761 | 2,142 | 2,949 | ||||||||
other short term finances | 39,200 | 39,200 | 19,200 | |||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 417,328 | 333,799 | 338,065 | 354,662 | 211,716 | 183,978 | 175,719 | 138,008 | 156,750 | |||||||
total current liabilities | 637,738 | 587,222 | 624,826 | 757,479 | 501,599 | 384,309 | 271,560 | 243,224 | 260,138 | 300,176 | 297,922 | 241,289 | 204,427 | 79,949 | 130,326 | 35,570 |
loans | 78,733 | 117,933 | 68,800 | |||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | 7,331 | 7,219 | 5,479 | 6,022 | 3,928 | 3,052 | 3,851 | 4,644 | 4,855 | 4,038 | 3,116 | 2,506 | 607 | |||
total long term liabilities | 7,331 | 7,219 | 5,479 | 6,022 | 3,928 | 3,052 | 82,584 | 122,577 | 73,655 | 4,038 | 3,116 | 2,506 | 607 | |||
total liabilities | 645,069 | 594,441 | 630,305 | 763,501 | 505,527 | 387,361 | 354,144 | 365,801 | 333,793 | 304,214 | 301,038 | 243,795 | 205,034 | 79,949 | 130,326 | 35,570 |
net assets | 479,033 | 137,054 | 49,766 | 155,423 | 33,948 | 319,827 | 102,932 | 29,274 | 79,565 | 165,073 | 293,505 | 134,038 | 84,100 | 140,285 | 167,007 | 33,467 |
total shareholders funds | 479,033 | 137,054 | 49,766 | 155,423 | 33,948 | 319,827 | 102,932 | 29,274 | 79,565 | 165,073 | 293,505 | 134,038 | 84,100 | 140,285 | 167,007 | 33,467 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 5,166 | 4,816 | 5,481 | 6,015 | 3,324 | 4,494 | 5,273 | 5,570 | 5,294 | 4,102 | 3,600 | 3,132 | 1,907 | 1,127 | 1,400 | 1,750 |
Amortisation | 1,403 | 1,234 | 1,576 | 1,782 | ||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -74,671 | -9,576 | -251,095 | 359,308 | -117,267 | 113,185 | 92,918 | 94,830 | -68,140 | 94,494 | -72,374 | 19,577 | 90,933 | -82,224 | 159,086 | 33,887 |
Creditors | 42,650 | -33,338 | -116,056 | 112,934 | -35,448 | 37,071 | -11,517 | -15,223 | -218,937 | 2,254 | 56,633 | 36,862 | 124,478 | -50,377 | 94,756 | 35,570 |
Accruals and Deferred Income | 83,529 | -4,266 | -16,597 | 142,946 | 27,738 | 8,259 | 37,711 | -18,742 | 156,750 | |||||||
Deferred Taxes & Provisions | 112 | 1,740 | -543 | 2,094 | 876 | -799 | -793 | -211 | 817 | 922 | 610 | 1,899 | 607 | |||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 300 | 100 | -53,752 | 53,752 | ||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -75,663 | 125,000 | 106,619 | 2,142 | -2,949 | 2,949 | ||||||||||
Other Short Term Loans | -39,200 | 20,000 | 19,200 | |||||||||||||
Long term loans | -78,733 | -39,200 | 49,133 | 68,800 | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 466,834 | 60,954 | 18,812 | 13,568 | -62,623 | 141,486 | -27,385 | -113,378 | 61,374 | -278,110 | 285,927 | 63,928 | -24,858 | 6,216 | 70,610 | 28,150 |
overdraft | ||||||||||||||||
change in cash | 466,834 | 60,954 | 18,812 | 13,568 | -62,623 | 141,486 | -27,385 | -113,378 | 61,374 | -278,110 | 285,927 | 63,928 | -24,858 | 6,216 | 70,610 | 28,150 |
landwood commercial (manchester) limited Credit Report and Business Information
Landwood Commercial (manchester) Limited Competitor Analysis

Perform a competitor analysis for landwood commercial (manchester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
landwood commercial (manchester) limited Ownership
LANDWOOD COMMERCIAL (MANCHESTER) LIMITED group structure
Landwood Commercial (Manchester) Limited has 1 subsidiary company.
Ultimate parent company
1 parent
LANDWOOD COMMERCIAL (MANCHESTER) LIMITED
06655681
1 subsidiary
landwood commercial (manchester) limited directors
Landwood Commercial (Manchester) Limited currently has 5 directors. The longest serving directors include Mr Richard Parkinson (Jul 2008) and Mr Mark Bailey (Oct 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Parkinson | England | 56 years | Jul 2008 | - | Director |
Mr Mark Bailey | England | 57 years | Oct 2008 | - | Director |
Ms Helen Jude | England | 44 years | Oct 2017 | - | Director |
Mr James Ashworth | England | 52 years | Aug 2023 | - | Director |
Ms Katherine Lay | England | 44 years | Aug 2023 | - | Director |
P&L
July 2024turnover
1.7m
-4%
operating profit
430.9k
0%
gross margin
70%
-1.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
479k
+2.5%
total assets
1.1m
+0.54%
cash
711.5k
+1.91%
net assets
Total assets minus all liabilities
landwood commercial (manchester) limited company details
company number
06655681
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
NRB
auditor
-
address
lancaster buildings, 77 deansgate, manchester, M3 2BW
Bank
-
Legal Advisor
-
landwood commercial (manchester) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to landwood commercial (manchester) limited.
landwood commercial (manchester) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDWOOD COMMERCIAL (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.
landwood commercial (manchester) limited Companies House Filings - See Documents
date | description | view/download |
---|