coulby newham visionplus limited

Live EstablishedSmallHealthy

coulby newham visionplus limited Company Information

Share COULBY NEWHAM VISIONPLUS LIMITED

Company Number

06666746

Shareholders

coulby newham specsavers ltd

specsavers uk holdings ltd & coulby newham specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

coulby newham visionplus limited Estimated Valuation

£695.3k

Pomanda estimates the enterprise value of COULBY NEWHAM VISIONPLUS LIMITED at £695.3k based on a Turnover of £1.2m and 0.6x industry multiple (adjusted for size and gross margin).

coulby newham visionplus limited Estimated Valuation

£343.3k

Pomanda estimates the enterprise value of COULBY NEWHAM VISIONPLUS LIMITED at £343.3k based on an EBITDA of £97.2k and a 3.53x industry multiple (adjusted for size and gross margin).

coulby newham visionplus limited Estimated Valuation

£708.9k

Pomanda estimates the enterprise value of COULBY NEWHAM VISIONPLUS LIMITED at £708.9k based on Net Assets of £250.1k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coulby Newham Visionplus Limited Overview

Coulby Newham Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 06666746. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in August 2008, it's largest shareholder is coulby newham specsavers ltd with a 99.6% stake. Coulby Newham Visionplus Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coulby Newham Visionplus Limited Health Check

Pomanda's financial health check has awarded Coulby Newham Visionplus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.1m)

£1.2m - Coulby Newham Visionplus Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a similar rate (12.5%)

14% - Coulby Newham Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Coulby Newham Visionplus Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (5.5%)

8.4% - Coulby Newham Visionplus Limited

5.5% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (33)

26 - Coulby Newham Visionplus Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Coulby Newham Visionplus Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.3k, this is less efficient (£102k)

£44.3k - Coulby Newham Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is near the average (13 days)

14 days - Coulby Newham Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (43 days)

3 days - Coulby Newham Visionplus Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coulby Newham Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (12 weeks)

40 weeks - Coulby Newham Visionplus Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (58.8%)

32.2% - Coulby Newham Visionplus Limited

58.8% - Industry AVG

COULBY NEWHAM VISIONPLUS LIMITED financials

EXPORTms excel logo

Coulby Newham Visionplus Limited's latest turnover from February 2024 is estimated at £1.2 million and the company has net assets of £250.1 thousand. According to their latest financial statements, Coulby Newham Visionplus Limited has 26 employees and maintains cash reserves of £91.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,150,513724,426748,826779,9151,288,6701,120,622730,938489,870464,7644,730,6103,154,1696,707,9284,642,6266,593,409
Other Income Or Grants
Cost Of Sales524,535248,718305,305611,939961,976829,707436,961154,046144,2171,739,8981,522,5703,224,4452,594,0513,352,469
Gross Profit625,978475,708443,521167,976326,695290,915293,977335,824320,5482,990,7121,631,5983,483,4832,048,5763,240,940
Admin Expenses528,824413,538400,873358,077226,269321,90722,856540,516202,7582,807,2661,852,0313,223,5872,026,5853,209,119-91,658
Operating Profit97,15462,17042,648-190,101100,426-30,992271,121-204,692117,790183,446-220,433259,89621,99131,82191,658
Interest Payable
Interest Receivable5,9256,4111,0582111,072611155547865
Pre-Tax Profit103,07968,58143,706-189,890101,498-30,381271,275-204,145118,655183,446-220,433259,89621,99131,82191,658
Tax-25,770-13,030-8,304-19,285-51,542-23,731-38,524-62,375-5,718-8,910-25,664
Profit After Tax77,30955,55135,402-189,89082,213-30,381219,733-204,14594,924144,922-220,433197,52116,27322,91165,994
Dividends Paid
Retained Profit77,30955,55135,402-189,89082,213-30,381219,733-204,14594,924144,922-220,433197,52116,27322,91165,994
Employee Costs804,405791,402804,857597,831527,691519,185295,73368,96050,2661,205,496770,3011,702,5561,190,8981,852,240
Number Of Employees26252724232212325435836193
EBITDA*97,15462,17042,648-190,101100,426-30,992271,121-204,692117,790183,446-220,433259,89621,99131,82191,658

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)85680524474
Total Fixed Assets85680524474
Stock & work in progress
Trade Debtors44,59232,41250,92645,39361,18054,66153,05942,33340,289254,124160,448347,928216,254342,454207,785
Group Debtors214,93283,89234,434107,170100,991151,60327,203596
Misc Debtors16,73911,02810,5463,1702,1722,7072,6164,6452,444
Cash91,855133,847186,722236,622184,847100,96661,86891,288346,186
misc current assets
total current assets368,118261,179282,628285,185355,369259,325269,146165,469389,515254,124160,448347,928216,254342,454207,785
total assets368,974261,984282,628285,185355,613259,325269,220165,469389,515254,124160,448347,928216,254342,454207,785
Bank overdraft
Bank loan
Trade Creditors 4,8054,7968,7809041,3711,0755341,4001,37026,81678,06245,109110,956253,429141,671
Group/Directors Accounts1,0992,21745,494108,3725365,47274272130,569
other short term finances
hp & lease commitments
other current liabilities113,01382,223111,15794,11482,02163,30648,09145,26135,344
total current liabilities118,91789,236165,431203,39083,92869,85349,36747,38267,28326,81678,06245,109110,956253,429141,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities118,91789,236165,431203,39083,92869,85349,36747,38267,28326,81678,06245,109110,956253,429141,671
net assets250,057172,748117,19781,795271,685189,472219,853118,087322,232227,30882,386302,819105,29889,02566,114
total shareholders funds250,057172,748117,19781,795271,685189,472219,853118,087322,232227,30882,386302,819105,29889,02566,114
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit97,15462,17042,648-190,101100,426-30,992271,121-204,692117,790183,446-220,433259,89621,99131,82191,658
Depreciation
Amortisation
Tax-25,770-13,030-8,304-19,285-51,542-23,731-38,524-62,375-5,718-8,910-25,664
Stock
Debtors148,98232,23147,343-122,20312,407-48,993207,35230,852-210,79593,676-187,480131,674-126,200134,669207,785
Creditors9-3,9847,876-46729654153430-25,446-51,24632,953-65,847-142,473111,758141,671
Accruals and Deferred Income30,790-28,93417,04312,09318,71515,21548,0919,91735,344
Deferred Taxes & Provisions
Cash flow from operations-46,799-16,00911,920-56,27287,74533,75760,852-225,597314,752-120
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,118-43,277-62,878107,836-4,9364,730742-29,84830,569
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue120120
interest5,9256,4111,0582111,072611155547865
cash flow from financing4,807-36,866-61,820108,047-3,8645,3411,017-29,30131,434120
cash and cash equivalents
cash-41,992-52,875-49,90051,77583,88139,09861,868-254,898346,186
overdraft
change in cash-41,992-52,875-49,90051,77583,88139,09861,868-254,898346,186

coulby newham visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coulby newham visionplus limited. Get real-time insights into coulby newham visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coulby Newham Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coulby newham visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

coulby newham visionplus limited Ownership

COULBY NEWHAM VISIONPLUS LIMITED group structure

Coulby Newham Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

COULBY NEWHAM VISIONPLUS LIMITED

06666746

COULBY NEWHAM VISIONPLUS LIMITED Shareholders

coulby newham specsavers ltd 99.58%
specsavers uk holdings ltd & coulby newham specsavers ltd 0.42%

coulby newham visionplus limited directors

Coulby Newham Visionplus Limited currently has 5 directors. The longest serving directors include Mr David Stockton (Jun 2009) and Mr Douglas Perkins (Aug 2015).

officercountryagestartendrole
Mr David Stockton52 years Jun 2009- Director
Mr Douglas PerkinsGuernsey81 years Aug 2015- Director
Mr Naseer MohammedEngland46 years Aug 2015- Director
Mr Martin DillonEngland37 years May 2017- Director
Mr Philip BirdEngland41 years Jan 2020- Director

P&L

February 2024

turnover

1.2m

+59%

operating profit

97.2k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

250.1k

+0.45%

total assets

369k

+0.41%

cash

91.9k

-0.31%

net assets

Total assets minus all liabilities

coulby newham visionplus limited company details

company number

06666746

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

August 2008

age

17

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

coulby newham visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coulby newham visionplus limited.

coulby newham visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COULBY NEWHAM VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

coulby newham visionplus limited Companies House Filings - See Documents

datedescriptionview/download