Pomanda estimates the enterprise value of COURT HOLDINGS LIMITED at £297.8k based on a Turnover of £588k and 0.51x industry multiple (adjusted for size and gross margin).
court holdings limitedEstimated Valuation
£161
Pomanda estimates the enterprise value of COURT HOLDINGS LIMITED at £161 based on an EBITDA of £40 and a 4.01x industry multiple (adjusted for size and gross margin).
court holdings limitedEstimated Valuation
£2m
Pomanda estimates the enterprise value of COURT HOLDINGS LIMITED at £2m based on Net Assets of £946.8k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Court Holdings LimitedOverview
Court Holdings Limited is a live company located in stockton on tees, TS18 2RB with a Companies House number of 06672158. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2008, it's largest shareholder is
mrs julie henderson
with a 16.7% stake. Court Holdings Limited is a established,
small sized company, Pomanda has estimated its turnover at
£588k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Court Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £588k, make it smaller than the average company (£20.1m)
£588k - Court Holdings Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (9%)
7% - Court Holdings Limited
9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - Court Holdings Limited
33.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.8%)
0% - Court Holdings Limited
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (114)
3 - Court Holdings Limited
114 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - Court Holdings Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £196k, this is equally as efficient (£196k)
£196k - Court Holdings Limited
£196k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Court Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Court Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Court Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (16 weeks)
4 weeks - Court Holdings Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (54.8%)
43.2% - Court Holdings Limited
54.8% - Industry AVG
COURT HOLDINGS LIMITED financials
EXPORT
Court Holdings Limited's latest turnover from March 2024 is estimated at £588 thousand and the company has net assets of £946.8 thousand. According to their latest financial statements, Court Holdings Limited has 3 employees and maintains cash reserves of £57 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
587,975
577,816
518,426
476,020
506,056
499,740
491,083
470,733
263,419
599,995
777,935
744,688
616,692
323,390
304,774
Other Income Or Grants
Cost Of Sales
392,967
386,503
350,011
325,590
341,436
338,483
334,357
319,516
179,029
416,977
544,081
520,515
430,751
224,481
210,972
Gross Profit
195,008
191,313
168,415
150,430
164,620
161,256
156,727
151,217
84,390
183,018
233,854
224,173
185,941
98,909
93,802
Admin Expenses
194,968
195,333
166,287
146,864
160,448
156,386
131,695
93,939
17,831
60,828
83,322
3,172
-13,430
-71,043
-162,986
Operating Profit
40
-4,020
2,128
3,566
4,172
4,870
25,032
57,278
66,559
122,190
150,532
221,001
199,371
169,952
256,788
Interest Payable
6,289
18,418
12,129
Interest Receivable
4,506
7,388
1,742
122
11
76
43
18
28
19
25
31
24
12
1
Pre-Tax Profit
4,547
3,368
3,870
3,688
4,184
4,946
25,075
57,296
66,588
122,209
144,268
202,613
187,266
169,964
256,789
Tax
-1,137
-640
-735
-701
-795
-940
-4,764
-11,459
-13,317
-25,664
-33,182
-48,627
-48,689
-47,590
-71,901
Profit After Tax
3,410
2,728
3,135
2,987
3,389
4,006
20,311
45,837
53,270
96,545
111,086
153,986
138,577
122,374
184,888
Dividends Paid
Retained Profit
3,410
2,728
3,135
2,987
3,389
4,006
20,311
45,837
53,270
96,545
111,086
153,986
138,577
122,374
184,888
Employee Costs
146,204
139,917
130,199
123,222
124,788
122,431
119,052
114,283
108,258
140,831
208,572
171,465
168,642
100,373
100,142
Number Of Employees
3
3
3
3
3
3
3
3
3
4
6
5
5
3
3
EBITDA*
40
-4,020
2,128
3,566
4,172
4,870
25,032
57,278
66,559
122,190
150,532
221,001
199,371
169,952
256,788
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,592,445
1,592,445
1,592,445
1,592,445
1,592,445
1,592,445
1,592,445
Debtors (Due After 1 year)
Total Fixed Assets
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,598,496
1,592,445
1,592,445
1,592,445
1,592,445
1,592,445
1,592,445
1,592,445
Stock & work in progress
Trade Debtors
11,679
11,679
64,095
38,173
21,871
11,679
11,141
Group Debtors
Misc Debtors
11,680
11,680
11,681
11,681
11,681
11,680
11,680
11,680
Cash
57,008
114,667
232,996
231,664
11,934
11,037
9,219
8,008
6,642
4,670
2,858
7,046
5,233
4,384
393
misc current assets
total current assets
68,688
126,347
244,677
243,345
23,615
22,717
20,899
19,688
18,321
16,349
66,953
45,219
27,104
16,063
11,534
total assets
1,667,184
1,724,843
1,843,173
1,841,841
1,622,111
1,621,213
1,619,395
1,618,184
1,610,766
1,608,794
1,659,398
1,637,664
1,619,549
1,608,508
1,603,979
Bank overdraft
Bank loan
Trade Creditors
249,890
230,428
261,102
245,851
127,164
110,234
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
720,355
781,424
902,482
904,285
687,542
690,033
692,221
515,021
467,407
total current liabilities
720,355
781,424
902,482
904,285
687,542
690,033
692,221
515,021
467,407
249,890
230,428
261,102
245,851
127,164
110,234
loans
193,515
373,204
hp & lease commitments
Accruals and Deferred Income
other liabilities
196,300
282,333
551,148
717,759
582,922
554,355
1,173,782
1,308,557
provisions
total long term liabilities
196,300
282,333
551,148
717,759
776,437
927,559
1,173,782
1,308,557
total liabilities
720,355
781,424
902,482
904,285
687,542
690,033
692,221
711,321
749,740
801,038
948,187
1,037,539
1,173,410
1,300,946
1,418,791
net assets
946,829
943,419
940,691
937,556
934,569
931,180
927,174
906,863
861,026
807,756
711,211
600,125
446,139
307,562
185,188
total shareholders funds
946,829
943,419
940,691
937,556
934,569
931,180
927,174
906,863
861,026
807,756
711,211
600,125
446,139
307,562
185,188
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
40
-4,020
2,128
3,566
4,172
4,870
25,032
57,278
66,559
122,190
150,532
221,001
199,371
169,952
256,788
Depreciation
Amortisation
Tax
-1,137
-640
-735
-701
-795
-940
-4,764
-11,459
-13,317
-25,664
-33,182
-48,627
-48,689
-47,590
-71,901
Stock
Debtors
-1
1
1
-52,416
25,922
16,302
10,192
538
11,141
Creditors
-249,890
19,462
-30,674
15,251
118,687
16,930
110,234
Accruals and Deferred Income
-61,069
-121,058
-1,803
216,743
-2,491
-2,188
177,200
47,614
467,407
Deferred Taxes & Provisions
Cash flow from operations
-62,166
-125,717
-410
219,608
885
1,742
197,468
93,432
270,759
168,404
60,754
171,323
259,177
138,754
283,980
Investing Activities
capital expenditure
Change in Investments
6,051
1,592,445
cash flow from investments
-6,051
-1,592,445
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-193,515
-179,689
373,204
Hire Purchase and Lease Commitments
other long term liabilities
-196,300
-86,033
-268,815
-166,611
134,837
28,567
-619,427
-134,775
1,308,557
share issue
300
interest
4,506
7,388
1,742
122
11
76
43
18
28
19
-6,264
-18,387
-12,105
12
1
cash flow from financing
4,506
7,388
1,742
122
11
76
-196,257
-86,015
-268,787
-166,592
-64,942
-169,509
-258,328
-134,763
1,308,858
cash and cash equivalents
cash
-57,659
-118,329
1,332
219,730
897
1,818
1,211
1,366
1,972
1,812
-4,188
1,813
849
3,991
393
overdraft
change in cash
-57,659
-118,329
1,332
219,730
897
1,818
1,211
1,366
1,972
1,812
-4,188
1,813
849
3,991
393
court holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for court holdings limited. Get real-time insights into court holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for court holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TS18 area or any other competitors across 12 key performance metrics.
lustrum avenue portrack lane, stockton on tees, TS18 2RB
Bank
-
Legal Advisor
-
court holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to court holdings limited.
court holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COURT HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
court holdings limitedCompanies House Filings - See Documents
