boys & girls nursery limited

Live EstablishedMicroDeclining

boys & girls nursery limited Company Information

Share BOYS & GIRLS NURSERY LIMITED

Company Number

06675723

Shareholders

boys & girls nursery holdings limited

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

unit 18 peerglow industrial esta, olds approach, watford, WD18 9SR

boys & girls nursery limited Estimated Valuation

£364.7k

Pomanda estimates the enterprise value of BOYS & GIRLS NURSERY LIMITED at £364.7k based on a Turnover of £364.4k and 1x industry multiple (adjusted for size and gross margin).

boys & girls nursery limited Estimated Valuation

£233.5k

Pomanda estimates the enterprise value of BOYS & GIRLS NURSERY LIMITED at £233.5k based on an EBITDA of £46.7k and a 5x industry multiple (adjusted for size and gross margin).

boys & girls nursery limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of BOYS & GIRLS NURSERY LIMITED at £10.6m based on Net Assets of £3.4m and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boys & Girls Nursery Limited Overview

Boys & Girls Nursery Limited is a live company located in watford, WD18 9SR with a Companies House number of 06675723. It operates in the pre-primary education sector, SIC Code 85100. Founded in August 2008, it's largest shareholder is boys & girls nursery holdings limited with a 100% stake. Boys & Girls Nursery Limited is a established, micro sized company, Pomanda has estimated its turnover at £364.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boys & Girls Nursery Limited Health Check

Pomanda's financial health check has awarded Boys & Girls Nursery Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £364.4k, make it smaller than the average company (£849.8k)

£364.4k - Boys & Girls Nursery Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)

-1% - Boys & Girls Nursery Limited

6.2% - Industry AVG

production

Production

with a gross margin of 44.2%, this company has a comparable cost of product (44.2%)

44.2% - Boys & Girls Nursery Limited

44.2% - Industry AVG

profitability

Profitability

an operating margin of -9.2% make it less profitable than the average company (5.6%)

-9.2% - Boys & Girls Nursery Limited

5.6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (35)

13 - Boys & Girls Nursery Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)

£23.4k - Boys & Girls Nursery Limited

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is equally as efficient (£32.3k)

£28k - Boys & Girls Nursery Limited

£32.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Boys & Girls Nursery Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (13 days)

4 days - Boys & Girls Nursery Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boys & Girls Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (105 weeks)

4 weeks - Boys & Girls Nursery Limited

105 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.9%, this is a higher level of debt than the average (17.3%)

22.9% - Boys & Girls Nursery Limited

17.3% - Industry AVG

BOYS & GIRLS NURSERY LIMITED financials

EXPORTms excel logo

Boys & Girls Nursery Limited's latest turnover from November 2023 is estimated at £364.4 thousand and the company has net assets of £3.4 million. According to their latest financial statements, Boys & Girls Nursery Limited has 13 employees and maintains cash reserves of £88.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover364,409344,765324,249371,654373,501375,122366,995382,2002,309,9667,039,2829,575,4749,605,81510,512,55222,336,863
Other Income Or Grants
Cost Of Sales203,195181,431193,118197,460199,364201,179197,418199,0491,172,2983,574,6614,594,2224,586,2785,803,06512,577,785
Gross Profit161,214163,334131,131174,194174,137173,943169,577183,1511,137,6683,464,6214,981,2525,019,5374,709,4879,759,078
Admin Expenses194,765183,472-591,787185,135-615,792-873,866-106,789-647,638987,0773,113,9474,512,2755,013,7244,709,9769,734,529356
Operating Profit-33,551-20,138722,918-10,941789,9291,047,809276,366830,789150,591350,674468,9775,813-48924,549-356
Interest Payable23,12568,949109,37685,54324,30523,66122,78510,954
Interest Receivable4,73711,2081,1118559,16410,3141,9769071,089199787607581510
Pre-Tax Profit-51,939-77,879614,653-95,629774,7891,034,462255,558820,741151,680350,873469,0556,57226924,564-346
Tax-116,784-147,210-196,548-48,556-164,148-30,336-73,683-107,883-1,577-70-6,878
Profit After Tax-51,939-77,879497,869-95,629627,579837,914207,002656,593121,344277,190361,1724,99519917,686-346
Dividends Paid
Retained Profit-51,939-77,879497,869-95,629627,579837,914207,002656,593121,344277,190361,1724,99519917,686-346
Employee Costs304,244282,864273,531273,321280,242267,954257,551258,3211,458,4934,408,7275,930,4965,833,6456,142,49813,926,489
Number Of Employees131313131313131369208288292346767
EBITDA*46,655125,553878,999159,741872,7081,097,445332,668901,943221,026373,883480,03018,4546,70628,147-356

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets397,215455,1012,623,1212,679,0472,397,1532,207,5482,234,9432,221,1552,307,2042,063,3991,312,7881,308,31130,18414,660
Intangible Assets
Investments & Other888888888888444
Debtors (Due After 1 year)
Total Fixed Assets397,223455,1092,623,1292,679,0552,397,1612,207,5562,234,9512,221,1632,307,2122,063,4071,312,7961,308,31930,18814,6644
Stock & work in progress
Trade Debtors19,014140,356204,633195,028237,437616,424480,560
Group Debtors3,891,8583,832,924625,000
Misc Debtors12,3622,9912,318,6602,126,9373,757,375844,508675,254645,180
Cash88,07492,372654,8151,566,885142,8652,300,992449,453341,097384,41751,14428,4562,714301,1381,8914,063
misc current assets9,879
total current assets3,992,2943,928,2872,973,4753,693,8223,900,2403,770,5001,134,586986,277403,431191,500233,089197,742538,575618,315484,623
total assets4,389,5174,383,3965,596,6046,372,8776,297,4015,978,0563,369,5373,207,4402,710,6432,254,9071,545,8851,506,061568,763632,979484,627
Bank overdraft29,923381,185107,50990,13719,069
Bank loan
Trade Creditors 2,6951876,295385,99120,56676,638397,986200,683263,888133,222
Group/Directors Accounts923,811494,414492,239546,342468,001708,469167,292
other short term finances
hp & lease commitments
other current liabilities49,33271,91560,84125,20343,11249,644217,885108,965
total current liabilities1,005,761947,701666,884661,682530,182758,113217,885276,257385,99120,56676,638397,986200,683263,888133,222
loans1,043,4962,344,955350,535350,535350,535350,535
hp & lease commitments
Accruals and Deferred Income
other liabilities372,650350,5352,305,3502,385,6531,155,2761,141,8091,542,4061,573,4391,085,5351,085,535350,535351,745351,745
provisions
total long term liabilities1,416,1462,695,4902,655,8852,736,1881,505,8111,492,3441,542,4061,573,4391,085,5351,085,535350,535351,745351,745
total liabilities1,005,761947,7012,083,0303,357,1723,186,0673,494,3011,723,6961,768,6011,928,3971,594,0051,162,1731,483,521551,218615,633484,967
net assets3,383,7563,435,6953,513,5743,015,7053,111,3342,483,7551,645,8411,438,839782,246660,902383,71222,54017,54517,346-340
total shareholders funds3,383,7563,435,6953,513,5743,015,7053,111,3342,483,7551,645,8411,438,839782,246660,902383,71222,54017,54517,346-340
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-33,551-20,138722,918-10,941789,9291,047,809276,366830,789150,591350,674468,9775,813-48924,549-356
Depreciation80,206145,691156,081170,68282,77949,63656,30271,15470,43523,20911,05312,6417,1953,598
Amortisation
Tax-116,784-147,210-196,548-48,556-164,148-30,336-73,683-107,883-1,577-70-6,878
Stock
Debtors68,3051,517,255191,723-1,630,4382,287,867794,25430,074626,166-121,342-64,2779,605-42,409-378,987135,864480,560
Creditors2,508-6,1086,295-385,991365,425-56,072-321,348197,303-63,205130,666133,222
Accruals and Deferred Income-22,58311,07435,638-17,909-6,532-168,241108,920108,965
Deferred Taxes & Provisions
Cash flow from operations-41,725-1,386,736612,4251,772,270-1,568,901-61,598362,958-165,397677,457308,40541,194256,589322,41816,071-347,694
Investing Activities
capital expenditure-22,3202,022,329-100,155-452,576-272,384-22,241-70,09014,895-314,240-773,820-15,530-1,290,768-22,719-18,258
Change in Investments44
cash flow from investments-22,3202,022,329-100,155-452,576-272,384-22,241-70,09014,895-314,240-773,820-15,530-1,290,772-22,719-18,258-4
Financing Activities
Bank loans
Group/Directors Accounts429,3972,175-54,10378,341-240,468708,469-167,292167,292
Other Short Term Loans
Long term loans-1,043,496-1,301,4591,994,420350,535
Hire Purchase and Lease Commitments
other long term liabilities-372,65022,115-1,954,815-80,3031,230,37713,467-400,597-31,033487,904735,000-1,210351,745
share issue6
interest-18,388-57,741-108,265-84,688-15,141-13,347-20,809-10,0471,089199787607581510
cash flow from financing411,009-1,471,712-1,441,71233,258-335,9121,925,499-174,634107,183-29,944488,10378735,760-45215351,761
cash and cash equivalents
cash-4,298-562,443-912,0701,424,020-2,158,1271,851,539108,356-43,320333,27322,68825,742-298,424299,247-2,1724,063
overdraft-351,262273,67617,37271,06819,069
change in cash346,964-836,119-929,4421,352,952-2,177,1961,851,539108,356-43,320333,27322,68825,742-298,424299,247-2,1724,063

boys & girls nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boys & girls nursery limited. Get real-time insights into boys & girls nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boys & Girls Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boys & girls nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WD18 area or any other competitors across 12 key performance metrics.

boys & girls nursery limited Ownership

BOYS & GIRLS NURSERY LIMITED Shareholders

boys & girls nursery holdings limited 100%

boys & girls nursery limited directors

Boys & Girls Nursery Limited currently has 3 directors. The longest serving directors include Mr Jonathan Kirby (Aug 2008) and Mrs Natasha Kirby (Aug 2008).

officercountryagestartendrole
Mr Jonathan KirbyUnited Kingdom46 years Aug 2008- Director
Mrs Natasha KirbyEngland41 years Aug 2008- Director
Mrs Natasha KirbyUnited Kingdom41 years Aug 2008- Director

P&L

November 2023

turnover

364.4k

+6%

operating profit

-33.6k

0%

gross margin

44.3%

-6.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.4m

-0.02%

total assets

4.4m

0%

cash

88.1k

-0.05%

net assets

Total assets minus all liabilities

boys & girls nursery limited company details

company number

06675723

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

August 2008

age

17

incorporated

UK

accounts

Small Company

last accounts submitted

November 2023

previous names

N/A

accountant

PRITCHARD FELLOWS & CO LIMITED

auditor

-

address

unit 18 peerglow industrial esta, olds approach, watford, WD18 9SR

Bank

HSBC PLC

Legal Advisor

-

boys & girls nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to boys & girls nursery limited. Currently there are 1 open charges and 9 have been satisfied in the past.

boys & girls nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOYS & GIRLS NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

boys & girls nursery limited Companies House Filings - See Documents

datedescriptionview/download