Pomanda estimates the enterprise value of FARSIDE SERVICES LIMITED at £21.6k based on a Turnover of £35.3k and 0.61x industry multiple (adjusted for size and gross margin).
farside services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FARSIDE SERVICES LIMITED at £0 based on an EBITDA of £-366 and a 4.43x industry multiple (adjusted for size and gross margin).
farside services limitedEstimated Valuation
£2.7k
Pomanda estimates the enterprise value of FARSIDE SERVICES LIMITED at £2.7k based on Net Assets of £999 and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farside Services LimitedOverview
Farside Services Limited is a live company located in dorset, BH17 7UP with a Companies House number of 06677381. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2008, it's largest shareholder is
mr david arthur crosbie
with a 100% stake. Farside Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£35.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Farside Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £35.3k, make it smaller than the average company (£1.5m)
£35.3k - Farside Services Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.7%)
7% - Farside Services Limited
10.7% - Industry AVG
Production
with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)
68.6% - Farside Services Limited
68.6% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (7.4%)
-1% - Farside Services Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Farside Services Limited
9 - Industry AVG
Pay Structure
on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)
£49.5k - Farside Services Limited
£49.5k - Industry AVG
Efficiency
resulting in sales per employee of £35.3k, this is less efficient (£112.5k)
£35.3k - Farside Services Limited
£112.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (58 days)
1 days - Farside Services Limited
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Farside Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Farside Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 127 weeks, this is more cash available to meet short term requirements (29 weeks)
127 weeks - Farside Services Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (55.3%)
35.8% - Farside Services Limited
55.3% - Industry AVG
FARSIDE SERVICES LIMITED financials
EXPORT
Farside Services Limited's latest turnover from August 2024 is estimated at £35.3 thousand and the company has net assets of £999. According to their latest financial statements, Farside Services Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
35,307
32,875
32,884
28,526
29,740
32,264
34,201
31,231
70,803
96,724
26,141
47,598
95,465
45,205
1,051
Other Income Or Grants
Cost Of Sales
11,080
8,452
8,302
7,681
8,772
6,850
5,951
5,602
16,735
26,681
7,346
13,984
24,051
11,323
256
Gross Profit
24,228
24,424
24,582
20,845
20,968
25,414
28,249
25,630
54,068
70,043
18,796
33,615
71,414
33,881
795
Admin Expenses
24,595
24,404
23,792
23,373
23,765
36,273
46,616
33,652
49,297
57,287
13,942
19,391
65,313
18,000
2,928
954
Operating Profit
-367
20
790
-2,528
-2,797
-10,859
-18,367
-8,022
4,771
12,756
4,854
14,224
6,101
15,881
-2,133
-954
Interest Payable
Interest Receivable
73
80
21
1
2
62
202
105
104
187
164
117
87
46
Pre-Tax Profit
-294
100
811
-2,527
-2,795
-10,797
-18,165
-7,917
4,875
12,943
5,018
14,340
6,188
15,927
-2,133
-954
Tax
-25
-154
-975
-2,588
-1,054
-3,298
-1,485
-4,141
Profit After Tax
-294
75
657
-2,527
-2,795
-10,797
-18,165
-7,917
3,900
10,354
3,964
11,042
4,703
11,786
-2,133
-954
Dividends Paid
Retained Profit
-294
75
657
-2,527
-2,795
-10,797
-18,165
-7,917
3,900
10,354
3,964
11,042
4,703
11,786
-2,133
-954
Employee Costs
49,452
43,443
41,393
39,476
37,266
40,165
39,367
39,180
41,005
41,343
43,361
41,394
81,353
37,097
34,286
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
EBITDA*
-367
20
790
-2,528
-2,755
-10,732
-18,241
-7,937
4,828
13,489
5,659
14,973
6,308
16,029
-1,985
-942
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
42
169
295
57
790
1,595
297
137
285
433
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42
169
295
57
790
1,595
297
137
285
433
Stock & work in progress
Trade Debtors
164
253
111
71
283
219
184
94
10,228
13,855
3,313
6,462
13,232
6,335
146
218
Group Debtors
Misc Debtors
30
41
114
1,145
2,325
3,290
3,229
349
213
Cash
1,363
1,556
1,506
869
954
2,932
13,619
40,294
43,911
39,415
35,293
30,205
16,405
18,365
23
119
misc current assets
total current assets
1,557
1,850
1,731
2,085
3,562
6,441
17,032
40,737
54,352
53,270
38,606
36,667
29,637
24,700
169
337
total assets
1,557
1,850
1,731
2,085
3,562
6,483
17,201
41,032
54,352
53,327
39,396
38,262
29,934
24,837
454
770
Bank overdraft
Bank loan
Trade Creditors
13
14,454
10,730
13,399
16,373
13,988
281
1,533
Group/Directors Accounts
2,023
3,100
other short term finances
hp & lease commitments
other current liabilities
558
544
513
586
474
592
489
6,131
11,590
total current liabilities
558
557
513
586
474
592
489
6,131
11,590
14,454
10,730
13,399
16,373
16,011
3,381
1,533
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
938
8
32
56
11
158
319
59
27
60
91
total long term liabilities
938
8
32
56
11
158
319
59
27
60
91
total liabilities
558
557
513
1,524
474
600
521
6,187
11,590
14,465
10,888
13,718
16,432
16,038
3,441
1,624
net assets
999
1,293
1,218
561
3,088
5,883
16,680
34,845
42,762
38,862
28,508
24,544
13,502
8,799
-2,987
-854
total shareholders funds
999
1,293
1,218
561
3,088
5,883
16,680
34,845
42,762
38,862
28,508
24,544
13,502
8,799
-2,987
-854
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-367
20
790
-2,528
-2,797
-10,859
-18,367
-8,022
4,771
12,756
4,854
14,224
6,101
15,881
-2,133
-954
Depreciation
42
127
126
85
57
733
805
749
207
148
148
12
Amortisation
Tax
-25
-154
-975
-2,588
-1,054
-3,298
-1,485
-4,141
Stock
Debtors
-100
69
-991
-1,392
-901
96
2,970
-9,998
-3,414
10,542
-3,149
-6,770
6,897
6,189
-72
218
Creditors
-13
13
-14,454
3,724
-2,669
-2,974
2,385
13,707
-1,252
1,533
Accruals and Deferred Income
14
31
-73
112
-118
103
-5,642
-5,459
11,590
Deferred Taxes & Provisions
-938
938
-8
-24
-24
56
-11
-147
-161
260
32
-33
-31
91
Cash flow from operations
-266
-30
616
-86
-1,980
-10,749
-26,877
-3,342
4,392
3,936
4,924
15,731
343
19,373
-3,196
464
Investing Activities
capital expenditure
-380
-2,047
-367
-445
Change in Investments
cash flow from investments
-380
-2,047
-367
-445
Financing Activities
Bank loans
Group/Directors Accounts
-2,023
-1,077
3,100
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
73
80
21
1
2
62
202
105
104
187
164
117
87
46
cash flow from financing
73
80
21
1
2
62
202
105
104
187
164
117
-1,936
-1,031
3,100
100
cash and cash equivalents
cash
-193
50
637
-85
-1,978
-10,687
-26,675
-3,617
4,496
4,122
5,088
13,800
-1,960
18,342
-96
119
overdraft
change in cash
-193
50
637
-85
-1,978
-10,687
-26,675
-3,617
4,496
4,122
5,088
13,800
-1,960
18,342
-96
119
farside services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farside services limited. Get real-time insights into farside services limited's credit score, group structure and payment trends.
Perform a competitor analysis for farside services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH17 area or any other competitors across 12 key performance metrics.
farside services limited Ownership
FARSIDE SERVICES LIMITED group structure
Farside Services Limited has no subsidiary companies.
Ultimate parent company
FARSIDE SERVICES LIMITED
06677381
FARSIDE SERVICES LIMITED Shareholders
The sole shareholder of Farside Services Limited is Mr David Arthur Crosbie.
mr david arthur crosbie
100%
farside services limited directors
Farside Services Limited currently has 1 director, Mr David Crosbie serving since Aug 2008.
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
farside consulting limited (July 2009)
accountant
-
auditor
-
address
30 bullfinch close, poole, dorset, BH17 7UP
Bank
-
Legal Advisor
-
farside services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to farside services limited.
farside services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FARSIDE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
farside services limitedCompanies House Filings - See Documents
