phoenix life ca holdings limited
phoenix life ca holdings limited Company Information
Company Number
06704581
Next Accounts
Sep 2025
Shareholders
phoenix group holdings plc
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
1 wythall green way, wythall, birmingham, B47 6WG
Website
http://sloc.co.ukphoenix life ca holdings limited Estimated Valuation
Pomanda estimates the enterprise value of PHOENIX LIFE CA HOLDINGS LIMITED at £282m based on a Turnover of £103m and 2.74x industry multiple (adjusted for size and gross margin).
phoenix life ca holdings limited Estimated Valuation
Pomanda estimates the enterprise value of PHOENIX LIFE CA HOLDINGS LIMITED at £1b based on an EBITDA of £103m and a 10.13x industry multiple (adjusted for size and gross margin).
phoenix life ca holdings limited Estimated Valuation
Pomanda estimates the enterprise value of PHOENIX LIFE CA HOLDINGS LIMITED at £413.1m based on Net Assets of £248.1m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Phoenix Life Ca Holdings Limited Overview
Phoenix Life Ca Holdings Limited is a live company located in birmingham, B47 6WG with a Companies House number of 06704581. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in September 2008, it's largest shareholder is phoenix group holdings plc with a 100% stake. Phoenix Life Ca Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £103m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Phoenix Life Ca Holdings Limited Health Check
Pomanda's financial health check has awarded Phoenix Life Ca Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
0 Weak
Size
annual sales of £103m, make it larger than the average company (£11.7m)
£103m - Phoenix Life Ca Holdings Limited
£11.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.2%)
16% - Phoenix Life Ca Holdings Limited
9.2% - Industry AVG
Production
with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)
78.9% - Phoenix Life Ca Holdings Limited
78.9% - Industry AVG
Profitability
an operating margin of 100% make it more profitable than the average company (9.5%)
100% - Phoenix Life Ca Holdings Limited
9.5% - Industry AVG
Employees
with 486 employees, this is above the industry average (65)
- Phoenix Life Ca Holdings Limited
65 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Phoenix Life Ca Holdings Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £211.9k, this is equally as efficient (£212k)
- Phoenix Life Ca Holdings Limited
£212k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Life Ca Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Life Ca Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Life Ca Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 643 weeks, this is more cash available to meet short term requirements (27 weeks)
643 weeks - Phoenix Life Ca Holdings Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (54.1%)
0% - Phoenix Life Ca Holdings Limited
54.1% - Industry AVG
PHOENIX LIFE CA HOLDINGS LIMITED financials
Phoenix Life Ca Holdings Limited's latest turnover from December 2023 is £103 million and the company has net assets of £248.1 million. According to their latest financial statements, we estimate that Phoenix Life Ca Holdings Limited has 486 employees and maintains cash reserves of £99 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 103,000,000 | 48,000,000 | 42,500,000 | 66,001,000 | 56,001,000 | 59,000,000 | 100,000,000 | 36,480,000 | 2,507,000 | 22,946,000 | 130,604,000 | 135,509,000 | 6,000,000 | ||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 102,992,000 | -56,016,000 | |||||||||||||
| Interest Payable | 2,492,000 | 6,892,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 1,952,000 | |||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 102,992,000 | -56,016,000 | 42,486,000 | 15,987,000 | 45,987,000 | 58,987,000 | 99,987,000 | 33,971,000 | -4,391,000 | 15,440,000 | 123,099,000 | 128,002,000 | -7,506,000 | -1,506,000 | 1,555,000 |
| Tax | 2,000 | 3,000 | 3,000 | 5,000 | -16,000 | 74,000 | 38,000 | 1,859,000 | 1,989,000 | 2,102,000 | 661,000 | ||||
| Profit After Tax | 102,994,000 | -56,013,000 | 42,489,000 | 15,992,000 | 45,987,000 | 58,987,000 | 99,987,000 | 33,971,000 | -4,407,000 | 15,514,000 | 123,137,000 | 129,861,000 | -5,517,000 | 596,000 | 2,216,000 |
| Dividends Paid | 103,000,000 | 48,000,000 | 42,500,000 | 66,000,000 | 56,000,000 | 34,500,000 | 100,000,000 | 12,000,000 | 92,200,000 | 53,500,000 | |||||
| Retained Profit | -6,000 | -104,013,000 | -11,000 | -50,008,000 | -10,013,000 | 24,487,000 | -13,000 | 21,971,000 | -4,407,000 | -76,686,000 | 69,637,000 | 129,861,000 | -5,517,000 | 596,000 | 2,216,000 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 102,992,000 | -56,016,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 248,000,000 | 248,000,000 | 352,000,000 | 352,000,000 | 402,000,000 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 248,000,000 | 248,000,000 | 352,000,000 | 352,000,000 | 402,000,000 | 436,738,000 | |||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 248,000,000 | 248,000,000 | 352,000,000 | 352,000,000 | 402,000,000 | 436,738,000 | |||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,000 | 1,990,000 | 2,764,000 | ||||||||||||
| Group Debtors | 6,000 | 4,000 | 4,000 | 4,000 | 1,000 | 1,000 | 1,000 | 1,000 | 29,000 | 78,000 | 737,000 | 661,000 | |||
| Misc Debtors | 3,829,000 | ||||||||||||||
| Cash | 99,000 | 115,000 | 126,000 | 137,000 | 148,000 | 160,000 | 173,000 | 190,000 | 576,000 | 6,006,000 | 24,963,000 | 62,367,000 | 1,864,000 | 199,000 | 5,148,000 |
| misc current assets | 412,000,000 | 412,000,000 | 412,000,000 | 490,113,000 | 490,113,000 | 547,190,000 | 437,077,000 | 437,077,000 | 437,077,000 | ||||||
| total current assets | 105,000 | 119,000 | 130,000 | 141,000 | 149,000 | 412,161,000 | 412,174,000 | 412,191,000 | 490,718,000 | 496,197,000 | 572,890,000 | 503,274,000 | 440,931,000 | 440,040,000 | 5,809,000 |
| total assets | 248,105,000 | 248,119,000 | 352,130,000 | 352,141,000 | 402,149,000 | 412,161,000 | 412,174,000 | 412,191,000 | 490,718,000 | 496,197,000 | 572,890,000 | 503,274,000 | 440,931,000 | 440,040,000 | 442,547,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 101,594,000 | ||||||||||||||
| Group/Directors Accounts | 18,200,000 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 8,000 | 16,000 | 14,000 | 14,000 | 14,000 | 13,000 | 13,000 | 17,000 | 100,515,000 | 101,587,000 | 101,615,000 | 123,633,000 | 117,225,000 | 2,129,000 | |
| total current liabilities | 8,000 | 16,000 | 14,000 | 14,000 | 14,000 | 13,000 | 13,000 | 17,000 | 100,515,000 | 101,587,000 | 101,594,000 | 101,615,000 | 123,633,000 | 117,225,000 | 20,329,000 |
| loans | 100,000,000 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 100,000,000 | ||||||||||||||
| total liabilities | 8,000 | 16,000 | 14,000 | 14,000 | 14,000 | 13,000 | 13,000 | 17,000 | 100,515,000 | 101,587,000 | 101,594,000 | 101,615,000 | 123,633,000 | 117,225,000 | 120,329,000 |
| net assets | 248,097,000 | 248,103,000 | 352,116,000 | 352,127,000 | 402,135,000 | 412,148,000 | 412,161,000 | 412,174,000 | 390,203,000 | 394,610,000 | 471,296,000 | 401,659,000 | 317,298,000 | 322,815,000 | 322,218,000 |
| total shareholders funds | 248,097,000 | 248,103,000 | 352,116,000 | 352,127,000 | 402,135,000 | 412,148,000 | 412,161,000 | 412,174,000 | 390,203,000 | 394,610,000 | 471,296,000 | 401,659,000 | 317,298,000 | 322,815,000 | 322,218,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 102,992,000 | -56,016,000 | |||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 2,000 | 3,000 | 3,000 | 5,000 | -16,000 | 74,000 | 38,000 | 1,859,000 | 1,989,000 | 2,102,000 | 661,000 | ||||
| Stock | |||||||||||||||
| Debtors | 2,000 | 3,000 | -28,000 | -49,000 | -659,000 | -3,093,000 | 1,840,000 | -774,000 | 2,103,000 | 661,000 | |||||
| Creditors | -101,594,000 | 101,594,000 | |||||||||||||
| Accruals and Deferred Income | -8,000 | 2,000 | 1,000 | -4,000 | -100,498,000 | -1,072,000 | 101,587,000 | -101,615,000 | -22,018,000 | 6,408,000 | 115,096,000 | 2,129,000 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 102,984,000 | -56,011,000 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -104,000,000 | -50,000,000 | 402,000,000 | -436,738,000 | 436,738,000 | ||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -18,200,000 | 18,200,000 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -100,000,000 | 100,000,000 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -2,492,000 | -6,892,000 | -7,500,000 | -7,500,000 | -7,500,000 | -7,500,000 | -7,500,000 | -1,952,000 | |||||||
| cash flow from financing | -24,500,000 | -2,492,000 | -6,892,000 | -7,500,000 | -7,500,000 | -53,000,000 | -7,500,000 | -125,699,000 | 436,250,000 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | -16,000 | -11,000 | -11,000 | -11,000 | -12,000 | -13,000 | -17,000 | -386,000 | -5,430,000 | -18,957,000 | -37,404,000 | 60,503,000 | 1,665,000 | -4,949,000 | 5,148,000 |
| overdraft | |||||||||||||||
| change in cash | -16,000 | -11,000 | -11,000 | -11,000 | -12,000 | -13,000 | -17,000 | -386,000 | -5,430,000 | -18,957,000 | -37,404,000 | 60,503,000 | 1,665,000 | -4,949,000 | 5,148,000 |
phoenix life ca holdings limited Credit Report and Business Information
Phoenix Life Ca Holdings Limited Competitor Analysis
Perform a competitor analysis for phoenix life ca holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in B47 area or any other competitors across 12 key performance metrics.
phoenix life ca holdings limited Ownership
PHOENIX LIFE CA HOLDINGS LIMITED group structure
Phoenix Life Ca Holdings Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
PHOENIX LIFE CA HOLDINGS LIMITED
06704581
2 subsidiaries
phoenix life ca holdings limited directors
Phoenix Life Ca Holdings Limited currently has 2 directors. The longest serving directors include Mrs Frances MacLachlan (Oct 2012) and Mr Julian Reynolds (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Frances MacLachlan | 54 years | Oct 2012 | - | Director | |
| Mr Julian Reynolds | United Kingdom | 56 years | Jan 2022 | - | Director |
P&L
December 2023turnover
103m
+115%
operating profit
103m
-284%
gross margin
79%
+0.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
248.1m
0%
total assets
248.1m
0%
cash
99k
-0.14%
net assets
Total assets minus all liabilities
phoenix life ca holdings limited company details
company number
06704581
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
September 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
slf of canada uk limited (November 2024)
ousestream limited (October 2008)
accountant
-
auditor
ERNST & YOUNG LLP
address
1 wythall green way, wythall, birmingham, B47 6WG
Bank
-
Legal Advisor
-
phoenix life ca holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to phoenix life ca holdings limited.
phoenix life ca holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHOENIX LIFE CA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
phoenix life ca holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
