Pomanda estimates the enterprise value of IT CONSORT LIMITED at £0 based on a Turnover of £0 and 0.16x industry multiple (adjusted for size and gross margin).
it consort limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of IT CONSORT LIMITED at £0 based on an EBITDA of £0 and a 2.77x industry multiple (adjusted for size and gross margin).
it consort limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of IT CONSORT LIMITED at £1.7m based on Net Assets of £1.3m and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
It Consort LimitedOverview
It Consort Limited is a dissolved company that was located in manchester, M2 1FB with a Companies House number of 06712774. It operated in the temporary employment agency activities sector, SIC Code 78200. Founded in October 2008, it's largest shareholder was
rethink group limited
with a 100% stake. The last turnover for It Consort Limited was estimated at £0.
Pomanda's financial health check has awarded It Consort Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (0.5%)
- - It Consort Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
- - It Consort Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - It Consort Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (6 weeks)
- - It Consort Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.6%, this is a lower level of debt than the average (77.2%)
- - It Consort Limited
- - Industry AVG
IT CONSORT LIMITED financials
EXPORT
It Consort Limited's latest turnover from December 2020 is 0 and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that It Consort Limited has 1 employee and maintains cash reserves of £734 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
219,336
736,828
2,758,974
5,730,092
3,011,066
5,634,249
14,076,355
15,415,114
2,508,431
4,258,437
3,300,365
Other Income Or Grants
Cost Of Sales
207,154
709,923
2,487,022
5,161,060
2,626,695
4,347,924
12,358,810
13,563,450
2,194,643
3,717,926
2,877,820
Gross Profit
12,182
26,905
271,952
569,032
384,371
1,286,325
1,717,545
1,851,664
313,788
540,510
422,546
Admin Expenses
17,959
46,446
377,916
307,290
205,815
1,217,250
1,111,645
1,205,261
148,527
498,764
435,544
Operating Profit
-5,777
-19,541
-105,964
261,742
178,556
69,075
605,900
646,403
165,261
41,746
-12,998
Interest Payable
51
792
4,935
22,469
29,874
1,372
Interest Receivable
428
3,167
955
510
446
111
Pre-Tax Profit
-51
-6,570
-24,476
-128,433
231,868
177,612
69,075
609,068
647,358
165,770
42,192
-12,887
Tax
-260
820
-69,556
-16,217
-140,086
-155,366
-43,100
-11,814
Profit After Tax
-51
-6,570
-24,476
-128,693
232,688
108,056
52,858
468,982
491,992
122,670
30,378
-12,887
Dividends Paid
Retained Profit
-51
-6,570
-24,476
-128,693
232,688
108,056
52,858
468,982
491,992
122,670
30,378
-12,887
Employee Costs
447,442
372,873
1,009,848
1,075,568
181,124
316,533
283,843
Number Of Employees
1
2
4
6
11
3
10
27
29
5
9
8
EBITDA*
-5,777
-19,541
-105,964
261,742
209,402
196,009
936,881
648,083
166,941
43,426
-11,783
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
158
1,221
3,761
5,441
7,121
3,645
Intangible Assets
30,688
156,559
485,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
30,846
157,780
488,761
5,441
7,121
3,645
Stock & work in progress
87,162
Trade Debtors
74,276
2,591,281
174,599
539,600
1,536,391
761,967
412,638
1,756,644
2,010,208
309,214
489,514
364,199
Group Debtors
2,563,628
2,512,944
2,862,804
2,142,026
597,366
393,284
Misc Debtors
9,048
149,466
145,955
383,894
843
843
282
Cash
734
8,790
2,898
5,660
12,407
566,322
536,831
954,632
312,185
69,916
133,916
44,527
misc current assets
total current assets
2,647,686
2,600,071
2,839,907
3,408,064
3,690,824
2,071,610
1,726,647
2,712,119
2,323,236
466,292
623,430
409,008
total assets
2,647,686
2,600,071
2,839,907
3,408,064
3,690,824
2,071,610
1,757,493
2,869,899
2,811,997
471,733
630,551
412,653
Bank overdraft
Bank loan
Trade Creditors
29
30
26,327
223,079
2,195,987
294,892
244,522
1,728,415
2,023,184
331,472
612,960
425,440
Group/Directors Accounts
74,889
other short term finances
338,749
328,159
30,689
hp & lease commitments
other current liabilities
1,312,610
1,264,943
1,471,912
1,480,092
111,521
328,189
total current liabilities
1,312,639
1,264,973
1,498,239
2,041,920
2,195,987
809,461
603,400
1,728,415
2,023,184
331,472
612,960
425,440
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
40,249
156,560
provisions
total long term liabilities
40,249
156,560
total liabilities
1,312,639
1,264,973
1,498,239
2,041,920
2,195,987
809,461
603,400
1,768,664
2,179,744
331,472
612,960
425,440
net assets
1,335,047
1,335,098
1,341,668
1,366,144
1,494,837
1,262,149
1,154,093
1,101,235
632,253
140,261
17,591
-12,787
total shareholders funds
1,335,047
1,335,098
1,341,668
1,366,144
1,494,837
1,262,149
1,154,093
1,101,235
632,253
140,261
17,591
-12,787
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-5,777
-19,541
-105,964
261,742
178,556
69,075
605,900
646,403
165,261
41,746
-12,998
Depreciation
158
1,063
2,540
1,680
1,680
1,680
1,215
Amortisation
30,688
125,871
328,441
Tax
-260
820
-69,556
-16,217
-140,086
-155,366
-43,100
-11,814
Stock
-87,162
87,162
Debtors
55,671
-245,728
-565,395
-276,013
2,173,129
-252,199
-567,671
-253,564
1,701,837
-180,300
125,033
364,481
Creditors
-1
-26,297
-196,752
-1,972,908
1,901,095
-1,433,523
-1,483,893
-294,769
1,691,712
-281,488
187,520
425,440
Accruals and Deferred Income
47,667
-206,969
-8,180
1,480,092
-111,521
111,521
328,189
Deferred Taxes & Provisions
Cash flow from operations
-8,005
6,685
340,922
-323,027
-120,993
-929,957
-408,241
755,590
569,754
-64,509
94,099
49,176
Investing Activities
capital expenditure
126,934
-485,000
-5,156
-4,860
Change in Investments
cash flow from investments
126,934
-485,000
-5,156
-4,860
Financing Activities
Bank loans
Group/Directors Accounts
-74,889
74,889
Other Short Term Loans
-338,749
338,749
-328,159
328,159
30,689
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-40,249
-40,249
-116,311
156,560
share issue
52,858
100
interest
-51
-792
-4,935
-22,469
-29,874
-944
3,167
955
510
446
111
cash flow from financing
-51
-792
-343,684
316,280
-432,922
414,713
-9,560
-113,144
157,515
510
446
211
cash and cash equivalents
cash
-8,056
5,892
-2,762
-6,747
-553,915
-388,310
-417,801
642,447
242,269
-64,000
89,389
44,527
overdraft
change in cash
-8,056
5,892
-2,762
-6,747
-553,915
-388,310
-417,801
642,447
242,269
-64,000
89,389
44,527
it consort limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for it consort limited. Get real-time insights into it consort limited's credit score, group structure and payment trends.
Perform a competitor analysis for it consort limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to it consort limited.
it consort limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IT CONSORT LIMITED. This can take several minutes, an email will notify you when this has completed.
it consort limitedCompanies House Filings - See Documents
