afiro uk limited
afiro uk limited Company Information
Company Number
06727718
Next Accounts
Jun 2025
Industry
General medical practice activities
Directors
Shareholders
mr arif khoda
Group Structure
View All
Contact
Registered Address
20 baythorpe street, bolton, BL1 8LJ
Website
www.afroint.comafiro uk limited Estimated Valuation
Pomanda estimates the enterprise value of AFIRO UK LIMITED at £817k based on a Turnover of £2m and 0.4x industry multiple (adjusted for size and gross margin).
afiro uk limited Estimated Valuation
Pomanda estimates the enterprise value of AFIRO UK LIMITED at £0 based on an EBITDA of £-779 and a 3.22x industry multiple (adjusted for size and gross margin).
afiro uk limited Estimated Valuation
Pomanda estimates the enterprise value of AFIRO UK LIMITED at £509.2k based on Net Assets of £186.7k and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Afiro Uk Limited Overview
Afiro Uk Limited is a live company located in bolton, BL1 8LJ with a Companies House number of 06727718. It operates in the general medical practice activities sector, SIC Code 86210. Founded in October 2008, it's largest shareholder is mr arif khoda with a 100% stake. Afiro Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Afiro Uk Limited Health Check
Pomanda's financial health check has awarded Afiro Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £2m, make it larger than the average company (£1.5m)
- Afiro Uk Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.3%)
- Afiro Uk Limited
6.3% - Industry AVG
Production
with a gross margin of 23.3%, this company has a higher cost of product (41.8%)
- Afiro Uk Limited
41.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.8%)
- Afiro Uk Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Afiro Uk Limited
17 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Afiro Uk Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£85.1k)
- Afiro Uk Limited
£85.1k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (39 days)
- Afiro Uk Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 391 days, this is slower than average (25 days)
- Afiro Uk Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Afiro Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Afiro Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90%, this is a higher level of debt than the average (52.8%)
90% - Afiro Uk Limited
52.8% - Industry AVG
AFIRO UK LIMITED financials
Afiro Uk Limited's latest turnover from September 2023 is estimated at £2 million and the company has net assets of £186.7 thousand. According to their latest financial statements, Afiro Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 1 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,718,290 | 1,593,453 | 1,389,306 | 1,002,879 | 920,493 | 857,577 | 647,119 | 547,860 | 429,972 | 344,748 | 91,114 | 840 | 1,360 | 200 | 300 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,718,290 | 1,593,453 | 1,389,306 | 1,002,879 | 920,493 | 857,577 | 647,119 | 547,860 | 429,972 | 344,748 | 91,114 | 840 | 1,360 | 200 | 300 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 144,920 | 55,833 | 24,086 | 38,199 | 5,055 | 7,985 | 6,889 | 10,726 | 11,400 | 9,093 | 5,176 | 2,101 | 392 | 540 | 454 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,155 | 16,849 | 3,135 | 10,800 | 52,706 | 45,217 | 36,311 | 32,479 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 144,920 | 55,833 | 24,086 | 38,199 | 5,055 | 7,985 | 6,889 | 13,881 | 28,249 | 12,228 | 15,976 | 54,807 | 45,609 | 36,851 | 32,933 |
| total assets | 1,863,210 | 1,649,286 | 1,413,392 | 1,041,078 | 925,548 | 865,562 | 654,008 | 561,741 | 458,221 | 356,976 | 107,090 | 55,647 | 46,969 | 37,051 | 33,233 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,675,965 | 1,461,262 | 1,297,371 | 959,561 | 874,327 | 830,088 | 637,755 | 551,207 | 457,827 | 356,182 | 106,500 | 55,465 | 46,833 | 36,839 | 32,599 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,675,965 | 1,461,262 | 1,297,371 | 959,561 | 874,327 | 830,088 | 637,755 | 551,207 | 457,827 | 356,182 | 106,500 | 55,465 | 46,833 | 36,839 | 32,599 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 523 | 523 | 493 | 493 | 373 | 343 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 523 | 523 | 493 | 493 | 373 | 343 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,676,488 | 1,461,785 | 1,297,864 | 960,054 | 874,700 | 830,431 | 638,098 | 551,207 | 457,827 | 356,182 | 106,500 | 55,465 | 46,833 | 36,839 | 32,599 |
| net assets | 186,722 | 187,501 | 115,528 | 81,024 | 50,848 | 35,131 | 15,910 | 10,534 | 394 | 794 | 590 | 182 | 136 | 212 | 634 |
| total shareholders funds | 186,722 | 187,501 | 115,528 | 81,024 | 50,848 | 35,131 | 15,910 | 10,534 | 394 | 794 | 590 | 182 | 136 | 212 | 634 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,289 | 819 | 319 | 520 | 520 | 520 | 100 | 100 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 89,087 | 31,747 | -14,113 | 33,144 | -2,930 | 1,096 | -3,837 | -674 | 2,307 | 3,917 | 3,075 | 1,709 | -148 | 86 | 454 |
| Creditors | 214,703 | 163,891 | 337,810 | 85,234 | 44,239 | 192,333 | 86,548 | 93,380 | 101,645 | 249,682 | 51,035 | 8,632 | 9,994 | 4,240 | 32,599 |
| Accruals and Deferred Income | 0 | 30 | 0 | 120 | 30 | 0 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,155 | -13,694 | 13,714 | -7,665 | -41,906 | 7,489 | 8,906 | 3,832 | 32,479 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,155 | -13,694 | 13,714 | -7,665 | -41,906 | 7,489 | 8,906 | 3,832 | 32,479 |
afiro uk limited Credit Report and Business Information
Afiro Uk Limited Competitor Analysis
Perform a competitor analysis for afiro uk limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.
afiro uk limited Ownership
AFIRO UK LIMITED group structure
Afiro Uk Limited has no subsidiary companies.
Ultimate parent company
AFIRO UK LIMITED
06727718
afiro uk limited directors
Afiro Uk Limited currently has 1 director, Mr Arif Khoda serving since Oct 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arif Khoda | 40 years | Oct 2008 | - | Director |
P&L
September 2023turnover
2m
+50%
operating profit
-779
0%
gross margin
23.4%
+5.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
186.7k
0%
total assets
1.9m
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
afiro uk limited company details
company number
06727718
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
arif khoda limited (January 2013)
accountant
-
auditor
-
address
20 baythorpe street, bolton, BL1 8LJ
Bank
-
Legal Advisor
-
afiro uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to afiro uk limited.
afiro uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AFIRO UK LIMITED. This can take several minutes, an email will notify you when this has completed.
afiro uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
