Elixir It Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

elixir it solutions limited Company Information

Company Number

06758039

Next Accounts

Aug 2025

Directors

Amrutraj Patil

Shareholders

amrutraj gurunath patil

madhu patil

Group Structure

View All

Industry

Business and domestic software development

Registered Address

45a elmer gardens, isleworth, middlesex, TW7 6EZ

Website

elixir it solutions limited Estimated Valuation

£190.5k

Pomanda estimates the enterprise value of ELIXIR IT SOLUTIONS LIMITED at £190.5k based on Net Assets of £80.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elixir It Solutions Limited is a live company located in middlesex, TW7 6EZ with a Companies House number of 06758039. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2008, it's largest shareholder is amrutraj gurunath patil with a 50% stake. Elixir It Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elixir It Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £170.8k, make it smaller than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8.9%)

EXPORT

Elixir It Solutions Limited's latest turnover from November 2023 is estimated at £170.8 thousand and the company has net assets of £80.2 thousand. According to their latest financial statements, Elixir It Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	170,763	163,575	429,477	296,860	141,747	301,027	261,564	1,054	42,228	39,400	42,740	39,285	26,694	37,180
Other Income Or Grants
Cost Of Sales	99,043	93,972	243,612	170,813	84,398	178,538	148,957	603	23,542	22,339	24,384	20,681	13,929	20,255
Gross Profit	71,720	69,603	185,865	126,047	57,349	122,489	112,606	451	18,686	17,061	18,356	18,604	12,766	16,925
Admin Expenses	73,788	174,568	115,454	50,295	122,045	61,959	106,912	84,576	-53,852	15,070	35,833	-51,999	-37,611	-12,898	-9,016
Operating Profit	-2,068	-104,965	70,411	75,752	-64,696	60,530	5,694	-84,125	72,538	1,991	-17,477	70,603	50,377	29,823	9,016
Interest Payable
Interest Receivable							224	339	751	587	631	538	295	128	31
Pre-Tax Profit	-2,068	-104,965	70,411	75,752	-64,696	60,530	5,917	-83,786	73,289	2,577	-16,846	71,141	50,672	29,951	9,047
Tax			-13,378	-14,393		-11,501	-1,124		-14,658	-541		-17,074	-13,175	-8,386	-2,533
Profit After Tax	-2,068	-104,965	57,033	61,359	-64,696	49,029	4,793	-83,786	58,631	2,036	-16,846	54,067	37,497	21,565	6,514
Dividends Paid
Retained Profit	-2,068	-104,965	57,033	61,359	-64,696	49,029	4,793	-83,786	58,631	2,036	-16,846	54,067	37,497	21,565	6,514
Employee Costs	67,335	63,000	58,650	56,197	58,500	58,521	114,181	54,640	53,334	53,559	51,425	52,186	50,176	49,045
Number Of Employees	1	1	1	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	-2,068	-104,965	70,411	75,752	-64,696	60,530	5,694	-84,088	72,588	2,058	-17,388	70,721	50,535	30,033	9,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets							85	113	150	200	267	356	474	632
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets							85	113	150	200	267	356	474	632
Stock & work in progress
Trade Debtors	80,571	82,639	234,715	170,479	69,324	161,596	94,225	3	11,663	10,927	11,312	10,106	6,895	9,895	5,410
Group Debtors
Misc Debtors					3,507
Cash								89,462	181,986	118,398	116,226	136,219	79,018	38,963	12,394
misc current assets							12,906
total current assets	80,571	82,639	234,715	170,479	72,831	161,596	107,131	89,465	193,649	129,325	127,538	146,325	85,913	48,858	17,804
total assets	80,571	82,639	234,715	170,479	72,831	161,596	107,216	89,578	193,799	129,525	127,805	146,681	86,387	49,490	17,804
Bank overdraft
Bank loan
Trade Creditors	408	408	47,519	40,316	4,027	28,096	22,745	9,800	30,235	24,592	24,908	26,938	20,711	21,311	11,190
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	408	408	47,519	40,316	4,027	28,096	22,745	9,800	30,235	24,592	24,908	26,938	20,711	21,311	11,190
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	408	408	47,519	40,316	4,027	28,096	22,745	9,800	30,235	24,592	24,908	26,938	20,711	21,311	11,190
net assets	80,163	82,231	187,196	130,163	68,804	133,500	84,471	79,778	163,564	104,933	102,897	119,743	65,676	28,179	6,614
total shareholders funds	80,163	82,231	187,196	130,163	68,804	133,500	84,471	79,778	163,564	104,933	102,897	119,743	65,676	28,179	6,614

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-2,068	-104,965	70,411	75,752	-64,696	60,530	5,694	-84,125	72,538	1,991	-17,477	70,603	50,377	29,823	9,016
Depreciation								37	50	67	89	118	158	210
Amortisation
Tax			-13,378	-14,393		-11,501	-1,124		-14,658	-541		-17,074	-13,175	-8,386	-2,533
Stock
Debtors	-2,068	-152,076	64,236	97,648	-88,765	67,371	94,222	-11,660	736	-385	1,206	3,211	-3,000	4,485	5,410
Creditors		-47,111	7,203	36,289	-24,069	5,351	12,945	-20,435	5,643	-316	-2,030	6,227	-600	10,121	11,190
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations						-12,991	-76,707	-92,863	62,837	1,586	-20,624	56,663	39,760	27,283	12,263
Investing Activities
capital expenditure						85	28							-842
Change in Investments
cash flow from investments						85	28							-842
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							-100								100
interest							224	339	751	587	631	538	295	128	31
cash flow from financing							124	339	751	587	631	538	295	128	131
cash and cash equivalents
cash							-89,462	-92,524	63,588	2,172	-19,993	57,201	40,055	26,569	12,394
overdraft
change in cash							-89,462	-92,524	63,588	2,172	-19,993	57,201	40,055	26,569	12,394

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elixir it solutions limited. Get real-time insights into elixir it solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elixir it solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

ELIXIR IT SOLUTIONS LIMITED group structure

Elixir It Solutions Limited has no subsidiary companies.

Ultimate parent company

ELIXIR IT SOLUTIONS LIMITED

06758039

ELIXIR IT SOLUTIONS LIMITED Shareholders

amrutraj gurunath patil	50%
madhu patil	50%

Elixir It Solutions Limited currently has 1 director, Amrutraj Patil serving since Nov 2008.

officer	country	age	start	end	role
Amrutraj Patil	England	47 years	Nov 2008	-	Director

P&L

November 2023

turnover

170.8k

+4%

operating profit

-2.1k

gross margin

42%

-1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

80.2k

-0.03%

total assets

80.6k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

air translator limited

on demand solutions limited

bharti software ltd

cfs-zipp technologies limited

3.5

epic labs limited

company number

06758039

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2008

ultimate parent company

None

previous names

N/A

address

45a elmer gardens, isleworth, middlesex, TW7 6EZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elixir it solutions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELIXIR IT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

elixir it solutions limited Company Information

elixir it solutions limited Estimated Valuation

elixir it solutions limited Estimated Valuation

elixir it solutions limited Estimated Valuation

Elixir It Solutions Limited Overview

Elixir It Solutions Limited Health Check

ELIXIR IT SOLUTIONS LIMITED financials

elixir it solutions limited Credit Report and Business Information

Elixir It Solutions Limited Competitor Analysis

elixir it solutions limited Ownership

elixir it solutions limited directors

elixir it solutions limited company details

elixir it solutions limited Charges & Mortgages

elixir it solutions limited Capital Raised & Share Issues BETA

elixir it solutions limited Companies House Filings - See Documents