Manage And Improve Consultancy Ltd

POWER SEARCH PRICING

SOLUTIONS

manage and improve consultancy ltd Company Information

Live

EstablishedMicroHealthy

Company Number

06780027

Website

Registered Address

suite 2, 1st floor metropolitan house, st, cheadle hulme, cheshire, SK8 7AZ

Industry

Other education n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

James Latham15 Years

Linda Latham9 Years

Shareholders

linda joyce latham 50%

james paul latham 50%

manage and improve consultancy ltd Estimated Valuation

£20.8k

Pomanda estimates the enterprise value of MANAGE AND IMPROVE CONSULTANCY LTD at £20.8k based on a Turnover of £34.9k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Manage And Improve Consultancy Ltd is a live company located in cheadle hulme, SK8 7AZ with a Companies House number of 06780027. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2008, it's largest shareholder is linda joyce latham with a 50% stake. Manage And Improve Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £34.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Manage And Improve Consultancy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £34.9k, make it smaller than the average company (£500.1k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.3%)

EXPORT

Manage And Improve Consultancy Ltd's latest turnover from December 2023 is estimated at £34.9 thousand and the company has net assets of -£3.8 thousand. According to their latest financial statements, Manage And Improve Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	34,898	29,190	38,646	28,347	41,836	30,324	37,250	58,529	2,398	10,342	32,170	82,030	40,650	43,437	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	24,372	20,509	27,495	20,728	29,666	21,863	26,511	42,528	1,710	7,323	22,100	55,664	27,679	29,187	0
Gross Profit	10,526	8,681	11,151	7,620	12,170	8,462	10,739	16,001	689	3,019	10,070	26,366	12,970	14,250	0
Admin Expenses	12,314	10,345	8,102	9,515	13,249	8,456	10,706	14,498	5,915	-2,050	12,400	41,490	29,785	-6,794	-26,089
Operating Profit	-1,788	-1,664	3,049	-1,895	-1,079	6	33	1,503	-5,226	5,069	-2,330	-15,124	-16,815	21,044	26,089
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	2	36	34	6	53	176	171	43
Pre-Tax Profit	-1,788	-1,664	3,049	-1,895	-1,079	6	33	1,505	-5,190	5,103	-2,324	-15,071	-16,639	21,215	26,132
Tax	0	0	-579	0	0	-1	-6	-301	0	-1,072	0	0	0	-5,940	-7,317
Profit After Tax	-1,788	-1,664	2,470	-1,895	-1,079	5	27	1,204	-5,190	4,031	-2,324	-15,071	-16,639	15,275	18,815
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,788	-1,664	2,470	-1,895	-1,079	5	27	1,204	-5,190	4,031	-2,324	-15,071	-16,639	15,275	18,815
Employee Costs	29,504	28,120	27,399	26,765	25,549	25,137	24,115	23,850	24,062	24,671	23,951	23,649	23,139	22,584	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-1,788	-1,664	3,049	-1,895	-1,079	6	33	1,503	-4,914	5,377	-1,920	-14,575	-16,270	21,406	26,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,930	1,054	1,406	1,874	900	1,180	1,575	700	935	922	1,230	1,640	1,620	1,086	1,448
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,930	1,054	1,406	1,874	900	1,180	1,575	700	935	922	1,230	1,640	1,620	1,086	1,448
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	5,329	4,538	8,356	3,462	6,571	5,024	5,786	8,926	0	1,240	4,495	12,475	6,040	5,415	20,084
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	1,080	0	227	0	0	0	0
Cash	0	0	0	0	0	0	0	0	1,273	12,952	573	1,872	19,176	51,285	17,140
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,329	4,538	8,356	3,462	6,571	5,024	5,786	8,926	2,353	14,192	5,295	14,347	25,216	56,700	37,224
total assets	7,259	5,592	9,762	5,336	7,471	6,204	7,361	9,626	3,288	15,114	6,525	15,987	26,836	57,786	38,672
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,158	6,727	9,233	7,577	7,577	5,231	6,393	8,685	720	3,169	6,369	13,507	9,285	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	3,571	7,758	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	23,596	19,757
total current liabilities	10,158	6,727	9,233	7,577	7,577	5,231	6,393	8,685	4,291	10,927	6,369	13,507	9,285	23,596	19,757
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	924	900	900	600	840	840	840	840	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	924	900	900	600	840	840	840	840	0	0	0	0	0	0	0
total liabilities	11,082	7,627	10,133	8,177	8,417	6,071	7,233	9,525	4,291	10,927	6,369	13,507	9,285	23,596	19,757
net assets	-3,823	-2,035	-371	-2,841	-946	133	128	101	-1,003	4,187	156	2,480	17,551	34,190	18,915
total shareholders funds	-3,823	-2,035	-371	-2,841	-946	133	128	101	-1,003	4,187	156	2,480	17,551	34,190	18,915

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-1,788	-1,664	3,049	-1,895	-1,079	6	33	1,503	-5,226	5,069	-2,330	-15,124	-16,815	21,044	26,089
Depreciation	0	0	0	0	0	0	0	0	312	308	410	549	545	362	483
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-579	0	0	-1	-6	-301	0	-1,072	0	0	0	-5,940	-7,317
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	791	-3,818	4,894	-3,109	1,547	-762	-3,140	7,846	-160	-3,482	-7,753	6,435	625	-14,669	20,084
Creditors	3,431	-2,506	1,656	0	2,346	-1,162	-2,292	7,965	-2,449	-3,200	-7,138	4,222	9,285	0	0
Accruals and Deferred Income	24	0	300	-240	0	0	0	840	0	0	0	0	-23,596	3,839	19,757
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	876	-352	-468	974	-280	-395	875	2,161	-7,203	4,587	-1,305	-16,788	-31,206	33,974	18,928
Investing Activities
capital expenditure	-876	352	468	-974	280	395	-875	235	-325	0	0	-569	-1,079	0	-1,931
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-876	352	468	-974	280	395	-875	235	-325	0	0	-569	-1,079	0	-1,931
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-3,571	-4,187	7,758	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	2	36	34	6	53	176	171	43
cash flow from financing	0	0	0	0	0	0	0	-3,669	-4,151	7,792	6	53	176	171	143
cash and cash equivalents
cash	0	0	0	0	0	0	0	-1,273	-11,679	12,379	-1,299	-17,304	-32,109	34,145	17,140
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-1,273	-11,679	12,379	-1,299	-17,304	-32,109	34,145	17,140

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for manage and improve consultancy ltd. Get real-time insights into manage and improve consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for manage and improve consultancy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

MANAGE AND IMPROVE CONSULTANCY LTD group structure

Manage And Improve Consultancy Ltd has no subsidiary companies.

Ultimate parent company

MANAGE AND IMPROVE CONSULTANCY LTD

06780027

MANAGE AND IMPROVE CONSULTANCY LTD Shareholders

linda joyce latham	50%
james paul latham	50%

Manage And Improve Consultancy Ltd currently has 2 directors. The longest serving directors include Mr James Latham (Jan 2009) and Ms Linda Latham (Apr 2015).

officer	country	age	start	end	role
Mr James Latham	England	78 years	Jan 2009	-	Director
Ms Linda Latham	United Kingdom	78 years	Apr 2015	-	Director

P&L

December 2023

turnover

34.9k

+20%

operating profit

-1.8k

gross margin

30.2%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.8k

+0.88%

total assets

7.3k

+0.3%

cash

net assets

Total assets minus all liabilities

Similar Companies

je creative education limited

ilearn international limited

swinton dog training limited

2.5

authentic education and training limited

the open school for arabic and islamic studies (osais)

1.5

company number

06780027

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

December 2008

ultimate parent company

None

previous names

N/A

address

suite 2, 1st floor metropolitan house, st, cheadle hulme, cheshire, SK8 7AZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manage and improve consultancy ltd.

manage and improve consultancy ltd Company Information

manage and improve consultancy ltd Estimated Valuation

manage and improve consultancy ltd Estimated Valuation

manage and improve consultancy ltd Estimated Valuation

Manage And Improve Consultancy Ltd Overview

Manage And Improve Consultancy Ltd Health Check

MANAGE AND IMPROVE CONSULTANCY LTD financials

manage and improve consultancy ltd Credit Report and Business Information

Manage And Improve Consultancy Ltd Competitor Analysis

manage and improve consultancy ltd Ownership

manage and improve consultancy ltd directors

manage and improve consultancy ltd company details

manage and improve consultancy ltd Charges & Mortgages

manage and improve consultancy ltd Companies House Filings - See Documents