nunet limited

Live (In Liquidation)EstablishedSmallDeclining

nunet limited Company Information

Share NUNET LIMITED

Company Number

06780752

Shareholders

morgan leadbitter

Group Structure

View All

Industry

Manufacture of other articles of paper and paperboard

 

Registered Address

1 radian court, knowlhill, milton keynes, buckinghamshire, MK5 8PJ

nunet limited Estimated Valuation

£190.6k

Pomanda estimates the enterprise value of NUNET LIMITED at £190.6k based on a Turnover of £627.5k and 0.3x industry multiple (adjusted for size and gross margin).

nunet limited Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of NUNET LIMITED at £1.2k based on an EBITDA of £514 and a 2.36x industry multiple (adjusted for size and gross margin).

nunet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NUNET LIMITED at £0 based on Net Assets of £-18.1k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nunet Limited Overview

Nunet Limited is a live company located in milton keynes, MK5 8PJ with a Companies House number of 06780752. It operates in the manufacture of other articles of paper and paperboard n.e.c. sector, SIC Code 17290. Founded in December 2008, it's largest shareholder is morgan leadbitter with a 100% stake. Nunet Limited is a established, small sized company, Pomanda has estimated its turnover at £627.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nunet Limited Health Check

Pomanda's financial health check has awarded Nunet Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £627.5k, make it smaller than the average company (£12.6m)

£627.5k - Nunet Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (0.9%)

-3% - Nunet Limited

0.9% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (26.5%)

17.1% - Nunet Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5%)

0.1% - Nunet Limited

5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (71)

8 - Nunet Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Nunet Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.4k, this is less efficient (£174.1k)

£78.4k - Nunet Limited

£174.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is near the average (65 days)

77 days - Nunet Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (58 days)

80 days - Nunet Limited

58 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nunet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nunet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.2%, this is a higher level of debt than the average (64.1%)

112.2% - Nunet Limited

64.1% - Industry AVG

NUNET LIMITED financials

EXPORTms excel logo

Nunet Limited's latest turnover from December 2021 is estimated at £627.5 thousand and the company has net assets of -£18.1 thousand. According to their latest financial statements, Nunet Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover627,526624,732656,326692,020518,469403,980184,934253,363228,637247,530236,340247,507
Other Income Or Grants
Cost Of Sales520,087519,976546,272577,156423,116322,731150,645208,916190,347207,094195,773202,525
Gross Profit107,439104,756110,054114,86395,35381,24934,28944,44838,29040,43740,56744,983
Admin Expenses106,924123,805114,730112,403125,82755,14555,21350,20123,51239,00629,79858,270-44,107
Operating Profit515-19,049-4,6762,460-30,47426,104-20,924-5,75314,7781,43110,769-13,28744,107
Interest Payable1717
Interest Receivable1032252310121305183
Pre-Tax Profit515-19,049-4,6762,460-30,47426,114-20,892-5,72814,8011,42410,873-12,98244,290
Tax-98-467-5,223-3,404-342-2,827-12,401
Profit After Tax417-19,049-4,6761,993-30,47420,891-20,892-5,72811,3971,0828,046-12,98231,889
Dividends Paid
Retained Profit417-19,049-4,6761,993-30,47420,891-20,892-5,72811,3971,0828,046-12,98231,889
Employee Costs275,733308,501307,148301,989222,71663,29431,39962,68959,23959,17558,57957,255
Number Of Employees899972122222
EBITDA*515-19,049-4,6762,460-30,47426,104-10,2815,76031,74914,34315,637-12,11845,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets12,53612,9249,7816,1588,2109,3114,9286,5719,08411,73714,6003,5032,967
Intangible Assets9,00018,00027,00036,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,53612,9249,7816,1588,2109,3114,92815,57127,08438,73750,6003,5032,967
Stock & work in progress19,64422,14421,94916,14518,532
Trade Debtors133,202117,588114,614126,68989,042107,80349,07176,86765,05967,51986,06264,00937,539
Group Debtors
Misc Debtors2,2873,027149
Cash8,1644,7195,1374,04812948,46273,374
misc current assets
total current assets135,489120,615114,614126,83889,042107,80376,879103,73092,14587,712104,723112,471110,913
total assets148,025133,539124,395132,99697,252117,11481,807119,301119,229126,449155,323115,974113,880
Bank overdraft
Bank loan535
Trade Creditors 114,00892,274117,747127,77493,62283,29967,96784,28177,97896,02950,48159,35281,366
Group/Directors Accounts401112
other short term finances
hp & lease commitments
other current liabilities74,43236,977
total current liabilities114,00892,274117,747127,77494,02383,41167,96784,28177,97896,029125,44896,32981,366
loans
hp & lease commitments
Accruals and Deferred Income2,2402,2401,639
other liabilities49,86357,5284,4632,383
provisions1,0261,3141,8172,920736623
total long term liabilities52,10359,7686,1021,0261,3141,8172,3832,920736623
total liabilities166,111152,042123,849127,77494,02383,41168,99385,59579,79598,412128,36897,06581,989
net assets-18,086-18,5035465,2223,22933,70312,81433,70639,43428,03726,95518,90931,891
total shareholders funds-18,086-18,5035465,2223,22933,70312,81433,70639,43428,03726,95518,90931,891
Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit515-19,049-4,6762,460-30,47426,104-20,924-5,75314,7781,43110,769-13,28744,107
Depreciation1,6432,5137,9713,9124,8681,169992
Amortisation9,0009,0009,0009,000
Tax-98-467-5,223-3,404-342-2,827-12,401
Stock-19,644-2,5001955,804-2,38718,532
Debtors14,8746,001-12,22437,796-18,76158,732-27,79611,808-2,460-18,54322,05326,47037,539
Creditors21,734-25,473-10,02734,15210,32315,332-16,3146,303-18,05145,548-8,871-22,01481,366
Accruals and Deferred Income6011,639-74,43237,45536,977
Deferred Taxes & Provisions-1,026-288-5031,817-2,9202,184113623
Cash flow from operations7,277-49,922-840-1,651-1,390-3,9013,413-4438,7673,1272,993-23,51277,148
Investing Activities
capital expenditure388-3,143-3,6232,0521,101-4,383-5,318-1,049-51,965-1,705-3,959
Change in Investments
cash flow from investments388-3,143-3,6232,0521,101-4,383-5,318-1,049-51,965-1,705-3,959
Financing Activities
Bank loans-535535
Group/Directors Accounts-401289112
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,66553,0654,463-2,3832,383
share issue-22
interest10322523-7104305183
cash flow from financing-7,66553,0654,463-4012891203225-2,3601,841639305185
cash and cash equivalents
cash-8,1643,445-4181,0893,919-48,333-24,91273,374
overdraft
change in cash-8,1643,445-4181,0893,919-48,333-24,91273,374

nunet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nunet limited. Get real-time insights into nunet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nunet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nunet limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.

nunet limited Ownership

NUNET LIMITED group structure

Nunet Limited has no subsidiary companies.

Ultimate parent company

NUNET LIMITED

06780752

NUNET LIMITED Shareholders

morgan leadbitter 100%

nunet limited directors

Nunet Limited currently has 1 director, Mr Morgan Leadbitter serving since Dec 2008.

officercountryagestartendrole
Mr Morgan LeadbitterEngland47 years Dec 2008- Director

P&L

December 2021

turnover

627.5k

0%

operating profit

514.8

0%

gross margin

17.2%

+2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

-18.1k

-0.02%

total assets

148k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

nunet limited company details

company number

06780752

Type

Private limited with Share Capital

industry

17290 - Manufacture of other articles of paper and paperboard

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2021

previous names

N/A

accountant

GRANT SELLERS LTD

auditor

-

address

1 radian court, knowlhill, milton keynes, buckinghamshire, MK5 8PJ

Bank

-

Legal Advisor

-

nunet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nunet limited.

nunet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NUNET LIMITED. This can take several minutes, an email will notify you when this has completed.

nunet limited Companies House Filings - See Documents

datedescriptionview/download