Haxnicks International Ltd

POWER SEARCH PRICING

SOLUTIONS

haxnicks international ltd Company Information

Company Number

08201666

Next Accounts

May 2026

Directors

Damian Cardozo

Shareholders

madeline cardozo

damian cardozo

Group Structure

View All

Industry

Manufacture of other plastic products

Registered Address

18-20 high street, shaftesbury, dorset, SP7 8JG

Website

www.haxnicks.co.uk

haxnicks international ltd Estimated Valuation

£168.3k

Pomanda estimates the enterprise value of HAXNICKS INTERNATIONAL LTD at £168.3k based on a Turnover of £484.8k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Haxnicks International Ltd is a live company located in dorset, SP7 8JG with a Companies House number of 08201666. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in September 2012, it's largest shareholder is madeline cardozo with a 50% stake. Haxnicks International Ltd is a established, micro sized company, Pomanda has estimated its turnover at £484.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Haxnicks International Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £484.8k, make it smaller than the average company (£16.2m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.1%)

EXPORT

Haxnicks International Ltd's latest turnover from August 2024 is estimated at £484.8 thousand and the company has net assets of £77.7 thousand. According to their latest financial statements, Haxnicks International Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Turnover	484,834	397,456	387,975	365,319	301,318	235,522	596,361	241,501	130,528	202,150	228,410	251,206
Other Income Or Grants
Cost Of Sales	389,942	324,684	311,796	293,027	239,474	188,493	473,731	189,621	102,633	159,809	182,200	199,917
Gross Profit	94,892	72,773	76,180	72,292	61,843	47,029	122,630	51,880	27,894	42,342	46,210	51,290
Admin Expenses	110,041	128,920	-41,141	77,333	43,863	63,356	123,286	34,701	-13,576	34,289	63,575	18,800
Operating Profit	-15,149	-56,147	117,321	-5,041	17,980	-16,327	-656	17,179	41,470	8,053	-17,365	32,490
Interest Payable
Interest Receivable								58	105	101	43	37
Pre-Tax Profit	-15,149	-56,147	117,321	-5,041	17,980	-16,327	-656	17,237	41,575	8,154	-17,322	32,527
Tax			-22,291		-3,416			-3,275	-8,315	-1,631		-7,481
Profit After Tax	-15,149	-56,147	95,030	-5,041	14,564	-16,327	-656	13,962	33,260	6,523	-17,322	25,046
Dividends Paid
Retained Profit	-15,149	-56,147	95,030	-5,041	14,564	-16,327	-656	13,962	33,260	6,523	-17,322	25,046
Employee Costs	117,000	72,663	69,601	67,162	65,232	64,140	95,123	60,978	29,149	58,531	56,515	55,258
Number Of Employees	3	2	2	2	2	2	3	2	1	2	2	2
EBITDA*	-15,149	-56,147	117,321	-5,041	17,980	-16,327	-656	17,179	68,574	43,738	26,385	88,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Tangible Assets	10,323	10,580	19,400	18,809	22,579	30,105	38,840	51,446	67,802	6,250	112,500	150,000
Intangible Assets									1	88,303	12,500	18,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	10,323	10,580	19,400	18,809	22,579	30,105	38,840	51,446	67,803	94,553	125,000	168,750
Stock & work in progress
Trade Debtors	138,162	131,006	154,800	127,728	101,376	56,333	140,500	59,474	11,643	8,289	10,996	5,853
Group Debtors
Misc Debtors
Cash									46,041	37,853	2,598	14,781
misc current assets
total current assets	138,162	131,006	154,800	127,728	101,376	56,333	140,500	59,474	57,684	46,142	13,594	20,634
total assets	148,485	141,586	174,200	146,537	123,955	86,438	179,340	110,920	125,487	140,695	138,594	189,384
Bank overdraft
Bank loan
Trade Creditors	52,809	30,761	7,596	54,148	24,905	41,952	118,527	49,451	67,278	118,831	127,428	153,036
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	52,809	30,761	7,596	54,148	24,905	41,952	118,527	49,451	67,278	118,831	127,428	153,036
loans
hp & lease commitments
Accruals and Deferred Income	17,933	17,933	17,565
other liabilities				38,380	40,000
provisions									10,700	7,615	3,440	11,300
total long term liabilities	17,933	17,933	17,565	38,380	40,000				10,700	7,615	3,440	11,300
total liabilities	70,742	48,694	25,161	92,528	64,905	41,952	118,527	49,451	77,978	126,446	130,868	164,336
net assets	77,743	92,892	149,039	54,009	59,050	44,486	60,813	61,469	47,509	14,249	7,726	25,048
total shareholders funds	77,743	92,892	149,039	54,009	59,050	44,486	60,813	61,469	47,509	14,249	7,726	25,048

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Operating Activities
Operating Profit	-15,149	-56,147	117,321	-5,041	17,980	-16,327	-656	17,179	41,470	8,053	-17,365	32,490
Depreciation									20,855	29,435	37,500	50,000
Amortisation									6,249	6,250	6,250	6,250
Tax			-22,291		-3,416			-3,275	-8,315	-1,631		-7,481
Stock
Debtors	7,156	-23,794	27,072	26,352	45,043	-84,167	81,026	47,831	3,354	-2,707	5,143	5,853
Creditors	22,048	23,165	-46,552	29,243	-17,047	-76,575	69,076	-17,827	-51,553	-8,597	-25,608	153,036
Accruals and Deferred Income		368	17,565
Deferred Taxes & Provisions								-10,700	3,085	4,175	-7,860	11,300
Cash flow from operations	-257	-8,820	38,971	-2,150	-47,526	-8,735	-12,606	-62,454	8,437	40,392	-12,226	239,742
Investing Activities
capital expenditure	257	8,820	-591	3,770	7,526	8,735	12,606	16,357	-354	-5,238		-225,000
Change in Investments
cash flow from investments	257	8,820	-591	3,770	7,526	8,735	12,606	16,357	-354	-5,238		-225,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities			-38,380	-1,620	40,000
share issue								-2				2
interest								58	105	101	43	37
cash flow from financing			-38,380	-1,620	40,000			56	105	101	43	39
cash and cash equivalents
cash								-46,041	8,188	35,255	-12,183	14,781
overdraft
change in cash								-46,041	8,188	35,255	-12,183	14,781

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for haxnicks international ltd. Get real-time insights into haxnicks international ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for haxnicks international ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SP7 area or any other competitors across 12 key performance metrics.

HAXNICKS INTERNATIONAL LTD group structure

Haxnicks International Ltd has no subsidiary companies.

Ultimate parent company

HAXNICKS INTERNATIONAL LTD

08201666

HAXNICKS INTERNATIONAL LTD Shareholders

madeline cardozo	50%
damian cardozo	50%

Haxnicks International Ltd currently has 1 director, Mr Damian Cardozo serving since Sep 2012.

officer	country	age	start	end	role
Mr Damian Cardozo	United Kingdom	55 years	Sep 2012	-	Director

P&L

August 2024

turnover

484.8k

+22%

operating profit

-15.1k

gross margin

19.6%

+6.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

77.7k

-0.16%

total assets

148.5k

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

nunet limited

beechcraft limited

4.5

paul norman plastics limited

1.5

precision units (dorset) limited

3.5

parglas limited

3.5

company number

08201666

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

incorporation date

September 2012

ultimate parent company

None

previous names

N/A

address

18-20 high street, shaftesbury, dorset, SP7 8JG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haxnicks international ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAXNICKS INTERNATIONAL LTD. This can take several minutes, an email will notify you when this has completed.

haxnicks international ltd Company Information

haxnicks international ltd Estimated Valuation

haxnicks international ltd Estimated Valuation

haxnicks international ltd Estimated Valuation

Haxnicks International Ltd Overview

Haxnicks International Ltd Health Check

HAXNICKS INTERNATIONAL LTD financials

haxnicks international ltd Credit Report and Business Information

Haxnicks International Ltd Competitor Analysis

haxnicks international ltd Ownership

haxnicks international ltd directors

haxnicks international ltd company details

haxnicks international ltd Charges & Mortgages

haxnicks international ltd Capital Raised & Share Issues BETA

haxnicks international ltd Companies House Filings - See Documents