electrical automated systems ltd

Live EstablishedMicro

electrical automated systems ltd Company Information

Share ELECTRICAL AUTOMATED SYSTEMS LTD

Company Number

06792500

Shareholders

lionel erasmus

Group Structure

View All

Industry

Satellite telecommunications activities

 +1

Registered Address

11 longwick road, princes risborough, buckinghamshire, HP27 9HN

electrical automated systems ltd Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of ELECTRICAL AUTOMATED SYSTEMS LTD at £21.2k based on a Turnover of £34.1k and 0.62x industry multiple (adjusted for size and gross margin).

electrical automated systems ltd Estimated Valuation

£21.7k

Pomanda estimates the enterprise value of ELECTRICAL AUTOMATED SYSTEMS LTD at £21.7k based on an EBITDA of £6.6k and a 3.31x industry multiple (adjusted for size and gross margin).

electrical automated systems ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELECTRICAL AUTOMATED SYSTEMS LTD at £0 based on Net Assets of £-638 and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Electrical Automated Systems Ltd Overview

Electrical Automated Systems Ltd is a live company located in buckinghamshire, HP27 9HN with a Companies House number of 06792500. It operates in the electrical installation sector, SIC Code 43210. Founded in January 2009, it's largest shareholder is lionel erasmus with a 100% stake. Electrical Automated Systems Ltd is a established, micro sized company, Pomanda has estimated its turnover at £34.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Electrical Automated Systems Ltd Health Check

Pomanda's financial health check has awarded Electrical Automated Systems Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £34.1k, make it smaller than the average company (£4m)

£34.1k - Electrical Automated Systems Ltd

£4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Electrical Automated Systems Ltd

- - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (29.7%)

18.7% - Electrical Automated Systems Ltd

29.7% - Industry AVG

profitability

Profitability

an operating margin of 19.2% make it more profitable than the average company (6.6%)

19.2% - Electrical Automated Systems Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Electrical Automated Systems Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Electrical Automated Systems Ltd

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.1k, this is less efficient (£209.1k)

£34.1k - Electrical Automated Systems Ltd

£209.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (54 days)

22 days - Electrical Automated Systems Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is quicker than average (46 days)

39 days - Electrical Automated Systems Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Electrical Automated Systems Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Electrical Automated Systems Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.4%, this is a higher level of debt than the average (61.4%)

123.4% - Electrical Automated Systems Ltd

61.4% - Industry AVG

ELECTRICAL AUTOMATED SYSTEMS LTD financials

EXPORTms excel logo

Electrical Automated Systems Ltd's latest turnover from April 2024 is estimated at £34.1 thousand and the company has net assets of -£638. According to their latest financial statements, Electrical Automated Systems Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover34,09432,37648,585102,82272,10643,47121,25853,57850,64127,7228,52624,442
Other Income Or Grants
Cost Of Sales27,71526,73138,30082,65257,26734,39117,17043,31639,62022,6776,78419,438
Gross Profit6,3805,64510,28420,17014,8389,0804,08810,26211,0215,0441,7425,004
Admin Expenses-180-7,8367,959-1-144,9763,977-6,1525,0957,91216,33310,8786,1851,7393,010
Operating Profit6,56013,4812,32511-24,80610,86115,232-5,095-3,824-6,071143-1,14131,994
Interest Payable11
Interest Receivable45129131084
Pre-Tax Profit6,56013,4812,325-24,80210,86515,233-5,095-3,822-6,062155-1,132111,999
Tax-1,640-2,561-442-2,064-3,046-37-3-560
Profit After Tax4,92010,9201,883-24,8028,80112,186-5,095-3,822-6,062118-1,13281,439
Dividends Paid
Retained Profit4,92010,9201,883-24,8028,80112,186-5,095-3,822-6,062118-1,13281,439
Employee Costs52,76552,70652,36247,78147,01346,48945,94144,43448,78743,08243,46146,126
Number Of Employees111111111111
EBITDA*6,56013,4812,32511-24,80613,57218,003-5,0951,014-3,7593,2091,0224841,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6559823,0075,2267,84515,8257,89011,4638,0781,4421,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6559823,0075,2267,84515,8257,89011,4638,0781,4421,800
Stock & work in progress
Trade Debtors2,075782,36411,3147,3781,27510,0089,9654,3621,615
Group Debtors
Misc Debtors1,4251,4251,42537
Cash6661,1496826502,9522,1471,6511,729
misc current assets1,6421,6421,642
total current assets2,075782,3643,0733,0733,07312,4638,060371,27510,65812,9176,5093,2661,729
total assets2,7301,0602,3643,0733,0733,07315,47013,2867,88217,10018,54824,38014,5874,7083,529
Bank overdraft9910
Bank loan
Trade Creditors 2,9936,24318,4673,46913,45618,56715,94710,2983,2511,580
Group/Directors Accounts20,56920,569
other short term finances
hp & lease commitments2,5562,5562,556
other current liabilities84684621,4144,5465,13812,833
total current liabilities2,9936,24318,46721,42421,42421,4247,10211,16315,38913,45618,56715,94710,2983,2511,580
loans
hp & lease commitments1,9174,4737,029
Accruals and Deferred Income375375375500
other liabilities13,0855,6007,9903,964
provisions
total long term liabilities3753753751,9174,4737,02913,0855,6007,9903,964500
total liabilities3,3686,61818,84221,42421,42421,4249,01915,63622,41826,54124,16723,93714,2623,2512,080
net assets-638-5,558-16,478-18,351-18,351-18,3516,451-2,350-14,536-9,441-5,6194433251,4571,449
total shareholders funds-638-5,558-16,478-18,351-18,351-18,3516,451-2,350-14,536-9,441-5,6194433251,4571,449
Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,56013,4812,32511-24,80610,86115,232-5,095-3,824-6,071143-1,14131,994
Depreciation2,7112,7714,8382,3123,0662,163481
Amortisation
Tax-1,640-2,561-442-2,064-3,046-37-3-560
Stock
Debtors1,997-2,286939-9,8893,9367,341-1,238-8,733435,6032,7471,615
Creditors-3,250-12,22418,467-3,4693,469-13,456-5,1112,6205,6497,0471,6711,580
Accruals and Deferred Income-471-20,56816,868-592-7,69512,833-500500
Deferred Taxes & Provisions
Cash flow from operations-32798218,9401-20,5671,9513,5113,390-4,4804,636-1,1823,2185,322373,514
Investing Activities
capital expenditure327-9823,007-492-1527,980-12,7731,261-6,451-8,799-123-1,800
Change in Investments
cash flow from investments327-9823,007-492-1527,980-12,7731,261-6,451-8,799-123-1,800
Financing Activities
Bank loans
Group/Directors Accounts-20,56920,569
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-4,473-2,556-2,5569,585
other long term liabilities-13,0857,485-2,3904,0263,964
share issue-1010
interest-1-145129131084
cash flow from financing-20,579-120,568-4,469-2,551-2,555-3,5007,487-2,3814,0393,974814
cash and cash equivalents
cash-6-1,143467682-650-2,302805496-781,729
overdraft-9-110
change in cash31-1,153467682-650-2,302805496-781,729

electrical automated systems ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for electrical automated systems ltd. Get real-time insights into electrical automated systems ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Electrical Automated Systems Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for electrical automated systems ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HP27 area or any other competitors across 12 key performance metrics.

electrical automated systems ltd Ownership

ELECTRICAL AUTOMATED SYSTEMS LTD group structure

Electrical Automated Systems Ltd has no subsidiary companies.

Ultimate parent company

ELECTRICAL AUTOMATED SYSTEMS LTD

06792500

ELECTRICAL AUTOMATED SYSTEMS LTD Shareholders

lionel erasmus 100%

electrical automated systems ltd directors

Electrical Automated Systems Ltd currently has 1 director, Mr Lionel Erasmus serving since Jan 2009.

officercountryagestartendrole
Mr Lionel Erasmus41 years Jan 2009- Director

P&L

April 2024

turnover

34.1k

+5%

operating profit

6.6k

0%

gross margin

18.8%

+7.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-638

-0.89%

total assets

2.7k

+1.58%

cash

0

0%

net assets

Total assets minus all liabilities

electrical automated systems ltd company details

company number

06792500

Type

Private limited with Share Capital

industry

61300 - Satellite telecommunications activities

43210 - Electrical installation

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

mediastream aerials ltd (October 2013)

buckinghamshire digital ltd (February 2010)

accountant

AR ACCOUNTING

auditor

-

address

11 longwick road, princes risborough, buckinghamshire, HP27 9HN

Bank

-

Legal Advisor

-

electrical automated systems ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to electrical automated systems ltd.

electrical automated systems ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELECTRICAL AUTOMATED SYSTEMS LTD. This can take several minutes, an email will notify you when this has completed.

electrical automated systems ltd Companies House Filings - See Documents

datedescriptionview/download