spansec security ltd

Live EstablishedMicroDeclining

spansec security ltd Company Information

Share SPANSEC SECURITY LTD

Company Number

06794591

Shareholders

tristan welfare

stuart patch

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

unit 6, homefield industrial estate, weston-super-mare, somerset, BS24 7BE

spansec security ltd Estimated Valuation

£192.6k

Pomanda estimates the enterprise value of SPANSEC SECURITY LTD at £192.6k based on a Turnover of £442.3k and 0.44x industry multiple (adjusted for size and gross margin).

spansec security ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPANSEC SECURITY LTD at £0 based on an EBITDA of £-29.8k and a 3.62x industry multiple (adjusted for size and gross margin).

spansec security ltd Estimated Valuation

£707

Pomanda estimates the enterprise value of SPANSEC SECURITY LTD at £707 based on Net Assets of £326 and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spansec Security Ltd Overview

Spansec Security Ltd is a live company located in weston-super-mare, BS24 7BE with a Companies House number of 06794591. It operates in the security systems service activities sector, SIC Code 80200. Founded in January 2009, it's largest shareholder is tristan welfare with a 50% stake. Spansec Security Ltd is a established, micro sized company, Pomanda has estimated its turnover at £442.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spansec Security Ltd Health Check

Pomanda's financial health check has awarded Spansec Security Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £442.3k, make it smaller than the average company (£2.6m)

£442.3k - Spansec Security Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.4%)

-1% - Spansec Security Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (37.2%)

27.1% - Spansec Security Ltd

37.2% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (6.2%)

-6.7% - Spansec Security Ltd

6.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (22)

6 - Spansec Security Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Spansec Security Ltd

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.7k, this is less efficient (£105.9k)

£73.7k - Spansec Security Ltd

£105.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (67 days)

107 days - Spansec Security Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (46 days)

136 days - Spansec Security Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spansec Security Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spansec Security Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (67.8%)

99.8% - Spansec Security Ltd

67.8% - Industry AVG

SPANSEC SECURITY LTD financials

EXPORTms excel logo

Spansec Security Ltd's latest turnover from January 2024 is estimated at £442.3 thousand and the company has net assets of £326. According to their latest financial statements, Spansec Security Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover442,349501,586421,368457,594352,400355,312240,925199,230168,13376,34599,78313,2531,0951,081
Other Income Or Grants
Cost Of Sales322,364381,816317,410347,488271,737264,774175,903147,852121,55453,82567,7788,975730676
Gross Profit119,984119,770103,959110,10680,66390,53765,02251,37946,57922,52032,0044,278365405
Admin Expenses149,823121,252114,684104,77077,88851,80460,88032,60420,87412,25381,059-5,086576347406
Operating Profit-29,839-1,482-10,7255,3362,77538,7334,14218,77525,70510,267-49,0559,364-211-347-1
Interest Payable
Interest Receivable31546543111
Pre-Tax Profit-29,839-1,482-10,7255,3362,77538,7334,14218,77525,73610,322-48,9909,407-210-346
Tax-1,014-527-7,359-787-3,755-5,147-2,168-2,258
Profit After Tax-29,839-1,482-10,7254,3222,24831,3743,35515,02020,5898,154-48,9907,149-210-346
Dividends Paid
Retained Profit-29,839-1,482-10,7254,3222,24831,3743,35515,02020,5898,154-48,9907,149-210-346
Employee Costs235,362225,698211,803175,209169,206182,614171,69367,58063,06231,45334,53235,64035,11933,13528,619
Number Of Employees666555522111111
EBITDA*-29,839-1,482-10,7255,3362,77538,7334,14218,77525,70511,439-47,69910,895-211-347-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets19,08028,98334,85410,1536,0388,0505,5562,1812,8463,5104,0694,594
Intangible Assets
Investments & Other5151
Debtors (Due After 1 year)
Total Fixed Assets19,08028,98334,85410,1536,0388,0505,5562,1812,8463,5104,0694,5945151
Stock & work in progress2,8864,0332,000
Trade Debtors129,806146,655138,443153,618109,11696,73057,05652,76337,31313,63917,62027851
Group Debtors
Misc Debtors
Cash12,4819,23016,867293117207
misc current assets
total current assets129,806146,655138,443153,618109,11696,73057,05652,76337,31329,00630,88319,145344117207
total assets148,886175,638173,297163,771115,154104,78062,61254,94440,15932,51634,95223,739344168258
Bank overdraft
Bank loan
Trade Creditors 120,227107,14093,31771,39971,32360,84753,74053,87154,10667,00176,41915,6751,142756500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities120,227107,14093,31771,39971,32360,84753,74053,87154,10667,00176,41915,6751,142756500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities28,33338,33348,33350,0005,7818,1314,4441,1721,713
provisions
total long term liabilities28,33338,33348,33350,0005,7818,1314,4441,1721,713
total liabilities148,560145,473141,650121,39977,10468,97858,18453,87154,10667,00177,59117,3881,142756500
net assets32630,16531,64742,37238,05035,8024,4281,073-13,947-34,485-42,6396,351-798-588-242
total shareholders funds32630,16531,64742,37238,05035,8024,4281,073-13,947-34,485-42,6396,351-798-588-242
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-29,839-1,482-10,7255,3362,77538,7334,14218,77525,70510,267-49,0559,364-211-347-1
Depreciation1,1721,3561,531
Amortisation
Tax-1,014-527-7,359-787-3,755-5,147-2,168-2,258
Stock-2,886-1,1472,0332,000
Debtors-16,8498,212-15,17544,50212,38639,6744,29315,45023,674-3,98117,34222751
Creditors13,08713,82321,9187610,4767,107-131-235-12,895-9,41860,74414,533386256500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations974,12926,368-40,104338-1,193-1,069-665-13,1254,981-6,33020,943124-91499
Investing Activities
capital expenditure9,9035,871-24,701-4,1152,012-2,494-3,375665664-613-831-6,125
Change in Investments-5151
cash flow from investments9,9035,871-24,701-4,1152,012-2,494-3,375665664-613-831-6,12551-51
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-10,000-1,66744,219-2,3503,6874,444-1,172-5411,713
share issue-51-242
interest31546543111
cash flow from financing-10,000-10,000-1,66744,219-2,3503,6874,444-20-1,118-4761,75611-241
cash and cash equivalents
cash-12,4813,251-7,63716,574176-90207
overdraft
change in cash-12,4813,251-7,63716,574176-90207

spansec security ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spansec security ltd. Get real-time insights into spansec security ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spansec Security Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spansec security ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS24 area or any other competitors across 12 key performance metrics.

spansec security ltd Ownership

SPANSEC SECURITY LTD group structure

Spansec Security Ltd has no subsidiary companies.

Ultimate parent company

SPANSEC SECURITY LTD

06794591

SPANSEC SECURITY LTD Shareholders

tristan welfare 50%
stuart patch 50%

spansec security ltd directors

Spansec Security Ltd currently has 2 directors. The longest serving directors include Mr Stuart Patch (Jan 2012) and Mr Tristan Welfare (Oct 2012).

officercountryagestartendrole
Mr Stuart PatchEngland36 years Jan 2012- Director
Mr Tristan WelfareEngland48 years Oct 2012- Director

P&L

January 2024

turnover

442.3k

-12%

operating profit

-29.8k

0%

gross margin

27.2%

+13.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

326

-0.99%

total assets

148.9k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

spansec security ltd company details

company number

06794591

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

spanish security ltd (November 2017)

accountant

-

auditor

-

address

unit 6, homefield industrial estate, weston-super-mare, somerset, BS24 7BE

Bank

-

Legal Advisor

-

spansec security ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spansec security ltd.

spansec security ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPANSEC SECURITY LTD. This can take several minutes, an email will notify you when this has completed.

spansec security ltd Companies House Filings - See Documents

datedescriptionview/download