nardulli limited

Live EstablishedSmallRapid

nardulli limited Company Information

Share NARDULLI LIMITED

Company Number

06815629

Shareholders

lorenzo nardulli

Group Structure

View All

Industry

Manufacture of ice cream

 

Registered Address

the carriage house mill street, maidstone, kent, ME15 6YE

nardulli limited Estimated Valuation

£611.7k

Pomanda estimates the enterprise value of NARDULLI LIMITED at £611.7k based on a Turnover of £1.1m and 0.57x industry multiple (adjusted for size and gross margin).

nardulli limited Estimated Valuation

£279.4k

Pomanda estimates the enterprise value of NARDULLI LIMITED at £279.4k based on an EBITDA of £79k and a 3.54x industry multiple (adjusted for size and gross margin).

nardulli limited Estimated Valuation

£586.1k

Pomanda estimates the enterprise value of NARDULLI LIMITED at £586.1k based on Net Assets of £207.4k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nardulli Limited Overview

Nardulli Limited is a live company located in kent, ME15 6YE with a Companies House number of 06815629. It operates in the manufacture of ice cream sector, SIC Code 10520. Founded in February 2009, it's largest shareholder is lorenzo nardulli with a 100% stake. Nardulli Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nardulli Limited Health Check

Pomanda's financial health check has awarded Nardulli Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£20.8m)

£1.1m - Nardulli Limited

£20.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (8.2%)

55% - Nardulli Limited

8.2% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Nardulli Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it more profitable than the average company (4.6%)

6.3% - Nardulli Limited

4.6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (83)

10 - Nardulli Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Nardulli Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.8k, this is less efficient (£238.6k)

£107.8k - Nardulli Limited

£238.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nardulli Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (25 days)

6 days - Nardulli Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (66 days)

0 days - Nardulli Limited

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 139 weeks, this is more cash available to meet short term requirements (12 weeks)

139 weeks - Nardulli Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (54.6%)

35.1% - Nardulli Limited

54.6% - Industry AVG

NARDULLI LIMITED financials

EXPORTms excel logo

Nardulli Limited's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £207.4 thousand. According to their latest financial statements, Nardulli Limited has 10 employees and maintains cash reserves of £250.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,078,312666,123451,085289,010238,456375,860484,964374,54435,579160,780257,255173,69396,907308,469468,722
Other Income Or Grants000000000000000
Cost Of Sales775,657444,407334,004214,553160,427267,112351,228247,31822,559114,661162,63599,53559,336188,751278,410
Gross Profit302,655221,716117,08174,45778,029108,748133,736127,22613,02046,11894,62074,15837,572119,718190,312
Admin Expenses235,261204,71360,392118,28266,372118,78089,463105,290-13,35042,35166,85195,216-9,02361,277208,701
Operating Profit67,39417,00356,689-43,82511,657-10,03244,27321,93626,3703,76727,769-21,05846,59558,441-18,389
Interest Payable3,0182,2161,8449925021,186723610000000
Interest Receivable10,1725,60761783387505353689990456593660
Pre-Tax Profit74,54820,39455,462-44,73511,542-10,71443,90221,94326,4693,85727,814-20,99346,68858,507-18,389
Tax-18,637-3,875-10,5380-2,1930-8,341-4,388-5,294-810-6,3970-12,139-16,3820
Profit After Tax55,91116,51944,924-44,7359,349-10,71435,56117,55421,1753,04721,417-20,99334,54942,125-18,389
Dividends Paid000000000000000
Retained Profit55,91116,51944,924-44,7359,349-10,71435,56117,55421,1753,04721,417-20,99334,54942,125-18,389
Employee Costs367,849292,502213,850179,634111,495175,806166,141147,89426,21627,79549,23724,66720,92673,32193,904
Number Of Employees1086545551121134
EBITDA*79,01427,76168,630-32,57223,12911,30265,58842,59244,10521,17944,672-4,83160,09170,802-8,876

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets47,67154,37960,18649,21458,33969,81169,99691,061103,01790,494119,269115,718117,343106,248113,682
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)13,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00513,00013,00013,00013,000
Total Fixed Assets60,67167,37973,18662,21471,33982,81182,996104,061116,017103,494132,274128,718130,343119,248126,682
Stock & work in progress5005001,0001,5005,00025,000000001,5002,5008,0002,500
Trade Debtors04013508224,2774912,8654,2141,8893993,7255,4522,10400
Group Debtors000000000000000
Misc Debtors7,60040,4953,9614,63332,59510,8482,7949000000000
Cash250,753136,750143,586103,12761,93841,29793,31647,7226,45133,0272,98114,98010,85226,346151
misc current assets000003,3333,2502,4582,4582,4582,5062,8032,3482,3370
total current assets258,853178,146148,897110,082103,81080,969102,22555,29410,79835,8849,21224,73517,80436,6832,651
total assets319,524245,525222,083172,296175,149163,780185,221159,355126,815139,378141,486153,453148,147155,931129,333
Bank overdraft24,0175,5524,7747,53401,2938871,9630000000
Bank loan000000000000000
Trade Creditors 14,58821,89013,1761,00211,6976,29610,52115,41514,67977,52282,677116,06161,568117,095147,622
Group/Directors Accounts000000000000000
other short term finances0000013,57719,39700000000
hp & lease commitments000000000000000
other current liabilities54,93941,72338,29539,36328,67117,18218,27041,39229,105000000
total current liabilities93,54469,16556,24547,89940,36838,34849,07558,77043,78477,52282,677116,06161,568117,095147,622
loans9,53314,55019,44425,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000028,19415,0000
provisions9,04710,32111,4249,35100000000000
total long term liabilities18,58024,87130,86834,3510000000028,19415,0000
total liabilities112,12494,03687,11382,25040,36838,34849,07558,77043,78477,52282,677116,06189,762132,095147,622
net assets207,400151,489134,97090,046134,781125,432136,146100,58583,03161,85658,80937,39258,38523,836-18,289
total shareholders funds207,400151,489134,97090,046134,781125,432136,146100,58583,03161,85658,80937,39258,38523,836-18,289
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit67,39417,00356,689-43,82511,657-10,03244,27321,93626,3703,76727,769-21,05846,59558,441-18,389
Depreciation11,62010,75811,94111,25311,47221,33421,31520,65617,73517,41216,90316,22713,49612,3619,513
Amortisation000000000000000
Tax-18,637-3,875-10,5380-2,1930-8,341-4,388-5,294-810-6,3970-12,139-16,3820
Stock0-500-500-3,500-20,00025,0000000-1,500-1,000-5,5005,5002,500
Debtors-33,29636,585-1,144-31,41725,5335,6805453,2251,490-3,331-1,7223,3482,104013,000
Creditors-7,3028,71412,174-10,6955,401-4,225-4,894736-62,843-5,155-33,38454,493-55,527-30,527147,622
Accruals and Deferred Income13,2163,428-1,06810,69211,489-1,088-23,12212,28729,105000000
Deferred Taxes & Provisions-1,274-1,1032,0739,35100000000000
Cash flow from operations98,313-1,16072,91511,69332,293-24,69128,68648,0023,58318,5458,11347,314-4,17918,393123,246
Investing Activities
capital expenditure-4,912-4,951-22,913-2,1280-21,149-250-8,700-30,25811,363-20,454-14,602-24,591-4,927-123,195
Change in Investments000000000000000
cash flow from investments-4,912-4,951-22,913-2,1280-21,149-250-8,700-30,25811,363-20,454-14,602-24,591-4,927-123,195
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000-13,577-5,82019,39700000000
Long term loans-5,017-4,894-5,55625,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-28,19413,19415,0000
share issue00000000000000100
interest7,1543,391-1,227-909-115-681-37079990456593660
cash flow from financing2,137-1,503-6,78324,091-13,692-6,50119,0277999045-28,12913,28715,066100
cash and cash equivalents
cash114,003-6,83640,45941,18920,641-52,01945,59441,271-26,57630,046-11,9994,128-15,49426,195151
overdraft18,465778-2,7607,534-1,293406-1,0761,9630000000
change in cash95,538-7,61443,21933,65521,934-52,42546,67039,308-26,57630,046-11,9994,128-15,49426,195151

nardulli limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nardulli limited. Get real-time insights into nardulli limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nardulli Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nardulli limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in ME15 area or any other competitors across 12 key performance metrics.

nardulli limited Ownership

NARDULLI LIMITED group structure

Nardulli Limited has no subsidiary companies.

Ultimate parent company

NARDULLI LIMITED

06815629

NARDULLI LIMITED Shareholders

lorenzo nardulli 100%

nardulli limited directors

Nardulli Limited currently has 1 director, Mr Lorenzo Nardulli serving since Feb 2009.

officercountryagestartendrole
Mr Lorenzo NardulliEngland53 years Feb 2009- Director

P&L

February 2024

turnover

1.1m

+62%

operating profit

67.4k

0%

gross margin

28.1%

-15.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

207.4k

+0.37%

total assets

319.5k

+0.3%

cash

250.8k

+0.83%

net assets

Total assets minus all liabilities

nardulli limited company details

company number

06815629

Type

Private limited with Share Capital

industry

10520 - Manufacture of ice cream

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

the carriage house mill street, maidstone, kent, ME15 6YE

Bank

-

Legal Advisor

-

nardulli limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nardulli limited.

nardulli limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NARDULLI LIMITED. This can take several minutes, an email will notify you when this has completed.

nardulli limited Companies House Filings - See Documents

datedescriptionview/download