saddleworth dental clinic ltd

saddleworth dental clinic ltd Company Information

Share SADDLEWORTH DENTAL CLINIC LTD
Live 
EstablishedSmallHealthy

Company Number

06826087

Industry

Dental practice activities

 

Directors

Najeeb Naeem

Shareholders

najeeb naeem

amber naeem

Group Structure

View All

Contact

Registered Address

capital house, 272 manchester road, manchester, M43 6PW

Website

-

saddleworth dental clinic ltd Estimated Valuation

£425.3k

Pomanda estimates the enterprise value of SADDLEWORTH DENTAL CLINIC LTD at £425.3k based on a Turnover of £710.3k and 0.6x industry multiple (adjusted for size and gross margin).

saddleworth dental clinic ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SADDLEWORTH DENTAL CLINIC LTD at £0 based on an EBITDA of £-20.2k and a 4.07x industry multiple (adjusted for size and gross margin).

saddleworth dental clinic ltd Estimated Valuation

£450.1k

Pomanda estimates the enterprise value of SADDLEWORTH DENTAL CLINIC LTD at £450.1k based on Net Assets of £148.8k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saddleworth Dental Clinic Ltd Overview

Saddleworth Dental Clinic Ltd is a live company located in manchester, M43 6PW with a Companies House number of 06826087. It operates in the dental practice activities sector, SIC Code 86230. Founded in February 2009, it's largest shareholder is najeeb naeem with a 66.7% stake. Saddleworth Dental Clinic Ltd is a established, small sized company, Pomanda has estimated its turnover at £710.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saddleworth Dental Clinic Ltd Health Check

Pomanda's financial health check has awarded Saddleworth Dental Clinic Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £710.3k, make it smaller than the average company (£942.7k)

£710.3k - Saddleworth Dental Clinic Ltd

£942.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.2%)

13% - Saddleworth Dental Clinic Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - Saddleworth Dental Clinic Ltd

48.2% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (6.5%)

-4.4% - Saddleworth Dental Clinic Ltd

6.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (11)

8 - Saddleworth Dental Clinic Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Saddleworth Dental Clinic Ltd

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.8k, this is equally as efficient (£88.8k)

£88.8k - Saddleworth Dental Clinic Ltd

£88.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Saddleworth Dental Clinic Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Saddleworth Dental Clinic Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saddleworth Dental Clinic Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 175 weeks, this is more cash available to meet short term requirements (1 weeks)

175 weeks - Saddleworth Dental Clinic Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (56.6%)

15.5% - Saddleworth Dental Clinic Ltd

56.6% - Industry AVG

SADDLEWORTH DENTAL CLINIC LTD financials

EXPORTms excel logo

Saddleworth Dental Clinic Ltd's latest turnover from October 2023 is estimated at £710.3 thousand and the company has net assets of £148.8 thousand. According to their latest financial statements, Saddleworth Dental Clinic Ltd has 8 employees and maintains cash reserves of £92.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Feb 2010
Turnover710,311595,232472,521490,210398,978404,863441,325449,401265,093196,153208,774339,218575,2931,629,1410
Other Income Or Grants000000000000000
Cost Of Sales367,871309,564238,853252,374204,956203,986214,909217,152125,90693,56197,857157,999265,008726,7680
Gross Profit342,440285,668233,668237,836194,022200,877226,416232,249139,187102,592110,917181,219310,285902,3730
Admin Expenses373,655307,329264,812239,101185,275199,053249,704246,01894,57261,40644,829134,418217,179862,8010
Operating Profit-31,215-21,661-31,144-1,2658,7471,824-23,288-13,76944,61541,18666,08846,80193,10639,5720
Interest Payable000000000000000
Interest Receivable5,3952,39612212779656619227041719586175236900
Pre-Tax Profit-25,820-19,265-31,022-1,1389,5432,390-23,096-13,49945,03341,38166,17446,97693,34239,6630
Tax0000-1,813-45400-9,006-8,690-15,220-11,274-24,269-11,1050
Profit After Tax-25,820-19,265-31,022-1,1387,7301,936-23,096-13,49936,02632,69150,95435,70269,07328,5570
Dividends Paid000000000000000
Retained Profit-25,820-19,265-31,022-1,1387,7301,936-23,096-13,49936,02632,69150,95435,70269,07328,5570
Employee Costs165,814135,016129,080124,633103,265107,553102,523102,29758,39844,62342,80568,698100,800291,2320
Number Of Employees8777677743357190
EBITDA*-20,238-10,35864,59412,40819,22412,460-12,440-2,63857,12354,19777,08857,801104,10650,5720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Feb 2010
Tangible Assets2,9323,9095,2126,95010,6235,8702,5463,3944,5256,03300000
Intangible Assets74,00084,00094,000104,000114,000124,000134,000144,000154,000165,000176,000187,000198,000209,0000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets76,93287,90999,212110,950124,623129,870136,546147,394158,525171,033176,000187,000198,000209,0000
Stock & work in progress000000000000000
Trade Debtors0013,14813,88113,33112,60613,08613,21413,40012,87013,19613,85113,02200
Group Debtors000000000000014,2700
Misc Debtors6,7660000044,90100000000
Cash92,487113,03299,987144,075110,403101,83849,143104,731111,52655,42122,61811,81258,37536,1260
misc current assets00000002,5010000000
total current assets99,253113,032113,135157,956123,734114,444107,130120,446124,92668,29135,81425,66371,39750,3960
total assets176,185200,941212,347268,906248,357244,314243,676267,840283,451239,324211,814212,663269,397259,3960
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000022,34627,52779,330171,766230,8380
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities27,35326,28918,43043,96722,28225,96927,23228,33530,447000000
total current liabilities27,35326,28918,43043,96722,28225,96927,23228,33530,44722,34627,52779,330171,766230,8380
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000003500000000
total long term liabilities0000003500000000
total liabilities27,35326,28918,43043,96722,28225,96927,26728,33530,44722,34627,52779,330171,766230,8380
net assets148,832174,652193,917224,939226,075218,345216,409239,505253,004216,978184,287133,33397,63128,5580
total shareholders funds148,832174,652193,917224,939226,075218,345216,409239,505253,004216,978184,287133,33397,63128,5580
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Feb 2010
Operating Activities
Operating Profit-31,215-21,661-31,144-1,2658,7471,824-23,288-13,76944,61541,18666,08846,80193,10639,5720
Depreciation9771,3031,7383,6734776368481,1311,5082,01100000
Amortisation10,00010,00094,00010,00010,00010,00010,00010,00011,00011,00011,00011,00011,00011,0000
Tax0000-1,813-45400-9,006-8,690-15,220-11,274-24,269-11,1050
Stock000000000000000
Debtors6,766-13,148-733550725-45,38144,773-186530-326-655829-1,24814,2700
Creditors00000000-22,346-5,181-51,803-92,436-59,072230,8380
Accruals and Deferred Income1,0647,859-25,53721,685-3,687-1,263-1,103-2,11230,447000000
Deferred Taxes & Provisions00000-353500000000
Cash flow from operations-25,94010,64939,79033,54312,99956,089-58,281-4,56455,68840,65210,720-46,73822,013256,0350
Investing Activities
capital expenditure00-84,0000-5,230-3,960000-8,044000-220,0000
Change in Investments000000000000000
cash flow from investments00-84,0000-5,230-3,960000-8,044000-220,0000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000200000000010
interest5,3952,39612212779656619227041719586175236900
cash flow from financing5,3952,39612212979656619227041719586175236910
cash and cash equivalents
cash-20,54513,045-44,08833,6728,56552,695-55,588-6,79556,10532,80310,806-46,56322,24936,1260
overdraft000000000000000
change in cash-20,54513,045-44,08833,6728,56552,695-55,588-6,79556,10532,80310,806-46,56322,24936,1260

saddleworth dental clinic ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saddleworth dental clinic ltd. Get real-time insights into saddleworth dental clinic ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saddleworth Dental Clinic Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saddleworth dental clinic ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in M43 area or any other competitors across 12 key performance metrics.

saddleworth dental clinic ltd Ownership

SADDLEWORTH DENTAL CLINIC LTD group structure

Saddleworth Dental Clinic Ltd has no subsidiary companies.

Ultimate parent company

SADDLEWORTH DENTAL CLINIC LTD

06826087

SADDLEWORTH DENTAL CLINIC LTD Shareholders

najeeb naeem 66.67%
amber naeem 33.33%

saddleworth dental clinic ltd directors

Saddleworth Dental Clinic Ltd currently has 1 director, Najeeb Naeem serving since Feb 2009.

officercountryagestartendrole
Najeeb NaeemUnited Kingdom55 years Feb 2009- Director

P&L

October 2023

turnover

710.3k

+19%

operating profit

-31.2k

0%

gross margin

48.3%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

148.8k

-0.15%

total assets

176.2k

-0.12%

cash

92.5k

-0.18%

net assets

Total assets minus all liabilities

saddleworth dental clinic ltd company details

company number

06826087

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

February 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

capital house, 272 manchester road, manchester, M43 6PW

Bank

-

Legal Advisor

-

saddleworth dental clinic ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saddleworth dental clinic ltd.

saddleworth dental clinic ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SADDLEWORTH DENTAL CLINIC LTD. This can take several minutes, an email will notify you when this has completed.

saddleworth dental clinic ltd Companies House Filings - See Documents

datedescriptionview/download