alaib limited

4

alaib limited Company Information

Share ALAIB LIMITED
Live 
EstablishedSmallHigh

Company Number

06833207

Registered Address

unit 3 park farm courtyard, eastthorpe, malton, north yorkshire, YO17 6QX

Industry

Activities of insurance agents and brokers

 

Telephone

01653916304

Next Accounts Due

February 2025

Group Structure

View All

Directors

Debra England15 Years

Simon England15 Years

Shareholders

debra marie england 50%

simon john england 50%

alaib limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ALAIB LIMITED at £1.4m based on a Turnover of £967.1k and 1.49x industry multiple (adjusted for size and gross margin).

alaib limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ALAIB LIMITED at £2.7m based on an EBITDA of £472.7k and a 5.61x industry multiple (adjusted for size and gross margin).

alaib limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of ALAIB LIMITED at £10.9m based on Net Assets of £3.9m and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alaib Limited Overview

Alaib Limited is a live company located in malton, YO17 6QX with a Companies House number of 06833207. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2009, it's largest shareholder is debra marie england with a 50% stake. Alaib Limited is a established, small sized company, Pomanda has estimated its turnover at £967.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alaib Limited Health Check

Pomanda's financial health check has awarded Alaib Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £967.1k, make it smaller than the average company (£2.7m)

£967.1k - Alaib Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.5%)

18% - Alaib Limited

5.5% - Industry AVG

production

Production

with a gross margin of 96.9%, this company has a comparable cost of product (96.9%)

96.9% - Alaib Limited

96.9% - Industry AVG

profitability

Profitability

an operating margin of 47.5% make it more profitable than the average company (20.1%)

47.5% - Alaib Limited

20.1% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (17)

11 - Alaib Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Alaib Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.9k, this is less efficient (£110.3k)

£87.9k - Alaib Limited

£110.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (73 days)

60 days - Alaib Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6096 days, this is slower than average (110 days)

6096 days - Alaib Limited

110 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alaib Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (36 weeks)

2 weeks - Alaib Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (60%)

33.5% - Alaib Limited

60% - Industry AVG

ALAIB LIMITED financials

EXPORTms excel logo

Alaib Limited's latest turnover from May 2023 is estimated at £967.1 thousand and the company has net assets of £3.9 million. According to their latest financial statements, Alaib Limited has 11 employees and maintains cash reserves of £73.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016Nov 2014Nov 2013Nov 2012Nov 2011Mar 2011Mar 2010
Turnover967,089960,423871,964583,205679,256679,361613,541431,851624,249859,789651,052000
Other Income Or Grants00000000000000
Cost Of Sales29,76769,16691,51555,10076,54664,66965,37979,404150,419226,428208,413000
Gross Profit937,323891,257780,449528,105602,710614,692548,162352,447473,830633,362442,639000
Admin Expenses477,557686,225286,184164,293-302,598179,618-358,988-1,202,734374,473626,936442,658000
Operating Profit459,766205,032494,265363,812905,308435,074907,1501,555,18199,3576,426-19000
Interest Payable107,352100,711104,706116,52171,6313,41600000000
Interest Receivable2,6559042181531,1141,755771513423832000
Pre-Tax Profit355,068105,226389,777247,443834,791433,414907,9211,555,69499,3996,46413000
Tax-88,767-19,993-74,058-47,014-158,610-82,349-172,505-311,139-20,874-1,487-3000
Profit After Tax266,30185,233315,719200,429676,181351,065735,4161,244,55578,5254,97710000
Dividends Paid00000000000000
Retained Profit266,30185,233315,719200,429676,181351,065735,4161,244,55578,5254,97710000
Employee Costs534,420539,943507,190329,868360,176346,286345,032256,500280,809435,317314,341000
Number Of Employees111110788867118000
EBITDA*472,720218,228500,808365,637906,417436,289908,1441,560,838234,878140,566132,996000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016Nov 2014Nov 2013Nov 2012Nov 2011Mar 2011Mar 2010
Tangible Assets18,25928,75214,39812,3941,5419732,1881,1935,1918,5436,030000
Intangible Assets4,806,0004,806,0004,806,0004,806,0004,806,000000260,000390,000520,000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,824,2594,834,7524,820,3984,818,3944,807,5419732,1881,193265,191398,543526,030000
Stock & work in progress00000000000000
Trade Debtors160,155159,270148,24772,741108,398123,99495,98961,336168,319236,617170,436000
Group Debtors00000000000000
Misc Debtors765,445759,965826,185763,964603,2513,172,9002,256,0061,540,753000000
Cash73,60144,388136,503298,5016,551290,443411,608205,02014,5902,14112,940000
misc current assets00000000000000
total current assets999,201963,6231,110,9351,135,206718,2003,587,3372,763,6031,807,109182,909238,758183,376000
total assets5,823,4605,798,3755,931,3335,953,6005,525,7413,588,3102,765,7911,808,302448,100637,301709,406000
Bank overdraft62,50062,5000020,309000000000
Bank loan0062,50000000000000
Trade Creditors 497,152609,062397,129659,451412,374817,492394,93280,268363,547614,931677,962000
Group/Directors Accounts00000000000000
other short term finances219,508138,003158,264207,208382,552105,09800000000
hp & lease commitments00000000000000
other current liabilities649,579325,981377,332283,41888,565334,497390,470483,238000000
total current liabilities1,428,7391,135,546995,2251,150,077903,8001,257,087785,402563,506363,547614,931677,962000
loans515,2551,047,0411,409,1421,595,8751,614,427000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000015,67230,226000
provisions4,5657,1883,59902951854162391,0391,7091,206000
total long term liabilities519,8201,054,2291,412,7411,595,8751,614,7221854162391,03917,38131,432000
total liabilities1,948,5592,189,7752,407,9662,745,9522,518,5221,257,272785,818563,745364,586632,312709,394000
net assets3,874,9013,608,6003,523,3673,207,6483,007,2192,331,0381,979,9731,244,55783,5144,98912000
total shareholders funds3,874,9013,608,6003,523,3673,207,6483,007,2192,331,0381,979,9731,244,55783,5144,98912000
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016Nov 2014Nov 2013Nov 2012Nov 2011Mar 2011Mar 2010
Operating Activities
Operating Profit459,766205,032494,265363,812905,308435,074907,1501,555,18199,3576,426-19000
Depreciation12,95413,1966,5431,8251,1091,2159945,6575,5214,1403,015000
Amortisation00000000130,000130,000130,000000
Tax-88,767-19,993-74,058-47,014-158,610-82,349-172,505-311,139-20,874-1,487-3000
Stock00000000000000
Debtors6,365-55,197137,727125,056-2,585,245944,899749,9061,602,089-68,29866,181170,436000
Creditors-111,910211,933-262,322247,077-405,118422,560314,66480,268-251,384-63,031677,962000
Accruals and Deferred Income323,598-51,35193,914194,853-245,932-55,973-92,768483,238000000
Deferred Taxes & Provisions-2,6233,5893,599-295110-231177239-6705031,206000
Cash flow from operations586,653417,603124,214635,2022,682,112-224,603207,806211,35530,24810,370641,725000
Investing Activities
capital expenditure-2,461-27,550-8,547-12,678-4,807,6770-1,989-6,850-2,169-6,653-659,045000
Change in Investments00000000000000
cash flow from investments-2,461-27,550-8,547-12,678-4,807,6770-1,989-6,850-2,169-6,653-659,045000
Financing Activities
Bank loans0-62,50062,50000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 81,505-20,261-48,944-175,344277,454105,09800000000
Long term loans-531,786-362,101-186,733-18,5521,614,427000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-15,672-14,55430,226000
share issue00000002002000
interest-104,697-99,807-104,488-116,368-70,517-1,661771513423832000
cash flow from financing-554,978-544,669-277,665-310,2641,821,364103,437771515-15,630-14,51630,260000
cash and cash equivalents
cash29,213-92,115-161,998291,950-283,892-121,165206,588205,02012,449-10,79912,940000
overdraft062,5000-20,30920,309000000000
change in cash29,213-154,615-161,998312,259-304,201-121,165206,588205,02012,449-10,79912,940000

alaib limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alaib limited. Get real-time insights into alaib limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alaib Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alaib limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in YO17 area or any other competitors across 12 key performance metrics.

alaib limited Ownership

ALAIB LIMITED group structure

Alaib Limited has no subsidiary companies.

Ultimate parent company

ALAIB LIMITED

06833207

ALAIB LIMITED Shareholders

debra marie england 50%
simon john england 50%

alaib limited directors

Alaib Limited currently has 2 directors. The longest serving directors include Mrs Debra England (Mar 2009) and Mr Simon England (Mar 2009).

officercountryagestartendrole
Mrs Debra EnglandEngland64 years Mar 2009- Director
Mr Simon EnglandEngland63 years Mar 2009- Director

P&L

May 2023

turnover

967.1k

+1%

operating profit

459.8k

0%

gross margin

97%

+4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

3.9m

+0.07%

total assets

5.8m

0%

cash

73.6k

+0.66%

net assets

Total assets minus all liabilities

alaib limited company details

company number

06833207

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

March 2009

age

15

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

ala insurance brokers limited (June 2009)

last accounts submitted

May 2023

address

unit 3 park farm courtyard, eastthorpe, malton, north yorkshire, YO17 6QX

accountant

CHARLES STEWART CO LIMITED

auditor

-

alaib limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to alaib limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

alaib limited Companies House Filings - See Documents

datedescriptionview/download