acereef limited

Live EstablishedMicroRapid

acereef limited Company Information

Share ACEREEF LIMITED

Company Number

06834573

Shareholders

charles gourgey & neil gourgey

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

48 rochester row, london, SW1P 1JU

Website

-

acereef limited Estimated Valuation

£229.2k

Pomanda estimates the enterprise value of ACEREEF LIMITED at £229.2k based on a Turnover of £419.1k and 0.55x industry multiple (adjusted for size and gross margin).

acereef limited Estimated Valuation

£916k

Pomanda estimates the enterprise value of ACEREEF LIMITED at £916k based on an EBITDA of £228.9k and a 4x industry multiple (adjusted for size and gross margin).

acereef limited Estimated Valuation

£282k

Pomanda estimates the enterprise value of ACEREEF LIMITED at £282k based on Net Assets of £132.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acereef Limited Overview

Acereef Limited is a live company located in london, SW1P 1JU with a Companies House number of 06834573. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2009, it's largest shareholder is charles gourgey & neil gourgey with a 100% stake. Acereef Limited is a established, micro sized company, Pomanda has estimated its turnover at £419.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acereef Limited Health Check

Pomanda's financial health check has awarded Acereef Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £419.1k, make it smaller than the average company (£3.8m)

£419.1k - Acereef Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.1%)

33% - Acereef Limited

5.1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Acereef Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 54% make it more profitable than the average company (6.1%)

54% - Acereef Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Acereef Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Acereef Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.6k, this is more efficient (£152.6k)

£209.6k - Acereef Limited

£152.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (41 days)

49 days - Acereef Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acereef Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acereef Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (25 weeks)

2 weeks - Acereef Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (61.5%)

96% - Acereef Limited

61.5% - Industry AVG

ACEREEF LIMITED financials

EXPORTms excel logo

Acereef Limited's latest turnover from August 2023 is estimated at £419.1 thousand and the company has net assets of £132.2 thousand. According to their latest financial statements, Acereef Limited has 2 employees and maintains cash reserves of £34.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Feb 2010
Turnover419,133190,473208,952179,538269,692266,928254,832265,1785,396,0024,840,4043,128,4122,567,1242,239,736
Other Income Or Grants
Cost Of Sales259,507117,780131,833111,304168,565166,689157,584164,2103,409,1193,103,4452,004,4951,604,6641,366,358
Gross Profit159,62672,69377,11968,233101,128100,24097,247100,9681,986,8831,736,9591,123,917962,460873,378
Admin Expenses-66,859-107,428-369,345-76,390238,105280,22652,249341,0352,112,4091,843,9241,131,756906,583869,212
Operating Profit226,485180,121446,464144,623-136,977-179,98644,998-240,067-125,526-106,965-7,83955,8774,166
Interest Payable281,250193,750152,500152,500168,75084,37514,10029,86515,765
Interest Receivable1,58847837322522091957183158400434101
Pre-Tax Profit-53,177-13,151294,001-7,845-305,475-264,15245,017-240,010-125,343-106,807-21,53826,446-11,498
Tax-55,860-8,553-6,347
Profit After Tax-53,177-13,151238,141-7,845-305,475-264,15236,464-240,010-125,343-106,807-21,53820,099-11,498
Dividends Paid
Retained Profit-53,177-13,151238,141-7,845-305,475-264,15236,464-240,010-125,343-106,807-21,53820,099-11,498
Employee Costs96,38191,36585,66883,19882,64078,33475,91776,1401,469,0521,353,231883,592735,696647,625
Number Of Employees222222223936242018
EBITDA*228,867181,508448,008147,089-133,494-179,54245,442-240,067-125,526-106,965-7,83955,8774,166

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Feb 2010
Tangible Assets25,1614,1625,5497,0939,5598871,331
Intangible Assets
Investments & Other2,500,0002,500,0002,500,0002,100,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0001,259,3781,259,3781,259,378
Debtors (Due After 1 year)
Total Fixed Assets2,525,1612,504,1622,505,5492,107,0932,009,5592,000,8872,001,3312,000,0002,000,0002,000,0001,259,3781,259,3781,259,378
Stock & work in progress
Trade Debtors56,95514,87520,61512,545239,584218,85070,03316,80231,804
Group Debtors
Misc Debtors717,778609,924562,221475,353832,695847,907145,39728,488
Cash34,56525,91628,76145,95318,46848,6537,0518,38236,98236,20527,076133,02840,490
misc current assets
total current assets809,298650,715611,597533,851851,163896,560152,44836,870276,566255,05597,109149,83072,294
total assets3,334,4593,154,8773,117,1462,640,9442,860,7222,897,4472,153,7792,036,8702,276,5662,255,0551,356,4871,409,2081,331,672
Bank overdraft
Bank loan
Trade Creditors 1,526,9241,318,928995,389966,775858,080
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities702,241460,157418,600326,426638,359369,6091,861,7891,781,344
total current liabilities702,241460,157418,600326,426638,359369,6091,861,7891,781,3441,526,9241,318,928995,389966,775858,080
loans2,500,0002,500,0002,500,0002,500,0002,500,0002,500,000433,831485,089
hp & lease commitments
Accruals and Deferred Income
other liabilities254,106315,248374,034
provisions9,325117,12677,46887,79791,008100,214
total long term liabilities2,500,0002,509,3252,500,0002,617,1262,577,4682,587,79791,008100,214254,106315,248374,034433,831485,089
total liabilities3,202,2412,969,4822,918,6002,943,5523,215,8272,957,4061,952,7971,881,5581,781,0301,634,1761,369,4231,400,6061,343,169
net assets132,218185,395198,546-302,608-355,105-59,959200,982155,312495,536620,879-12,9368,602-11,497
total shareholders funds132,218185,395198,546-302,608-355,105-59,959200,982155,312495,536620,879-12,9368,602-11,497
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Feb 2010
Operating Activities
Operating Profit226,485180,121446,464144,623-136,977-179,98644,998-240,067-125,526-106,965-7,83955,8774,166
Depreciation2,3821,3871,5442,4663,483444444
Amortisation
Tax-55,860-8,553-6,347
Stock
Debtors149,93441,96394,938-344,797-15,212702,510116,909-211,09620,734148,81753,231-15,00231,804
Creditors-1,526,924207,996323,53928,614108,695858,080
Accruals and Deferred Income242,08441,55792,174-311,933268,750-1,492,18080,4451,781,344
Deferred Taxes & Provisions-9,3259,325-117,12639,658-10,329-3,211-9,206100,214
Cash flow from operations311,692190,427272,258219,611140,139-2,377,443-8,781325,66361,73667,757-32,456173,227830,442
Investing Activities
capital expenditure-23,381-12,155-1,775
Change in Investments400,000100,000740,6221,259,378
cash flow from investments-23,381-400,000-100,000-12,155-1,775-740,622-1,259,378
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans2,500,000-433,831-51,258485,089
Hire Purchase and Lease Commitments
other long term liabilities-254,106-61,142-58,786374,034
share issue263,01360,34210,3293,2119,206-100,214740,6221
interest-279,662-193,272-152,463-152,468-168,498-84,1661957183158-13,700-29,431-15,664
cash flow from financing-279,662-193,272110,550-92,126-158,1692,419,0459,225-354,263-60,959681,994-73,497-80,689469,426
cash and cash equivalents
cash8,649-2,845-17,19227,485-30,18541,602-1,331-28,6007779,129-105,95292,53840,490
overdraft
change in cash8,649-2,845-17,19227,485-30,18541,602-1,331-28,6007779,129-105,95292,53840,490

acereef limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acereef limited. Get real-time insights into acereef limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acereef Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acereef limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.

acereef limited Ownership

ACEREEF LIMITED group structure

Acereef Limited has no subsidiary companies.

Ultimate parent company

ACEREEF LIMITED

06834573

ACEREEF LIMITED Shareholders

charles gourgey & neil gourgey 100%

acereef limited directors

Acereef Limited currently has 2 directors. The longest serving directors include Mr Charles Gourgey (Jul 2017) and Mr Neil Gourgey (Jul 2017).

officercountryagestartendrole
Mr Charles GourgeyEngland53 years Jul 2017- Director
Mr Neil GourgeyEngland49 years Jul 2017- Director

P&L

August 2023

turnover

419.1k

+120%

operating profit

226.5k

0%

gross margin

38.1%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

132.2k

-0.29%

total assets

3.3m

+0.06%

cash

34.6k

+0.33%

net assets

Total assets minus all liabilities

acereef limited company details

company number

06834573

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

48 rochester row, london, SW1P 1JU

Bank

-

Legal Advisor

-

acereef limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to acereef limited. Currently there are 1 open charges and 1 have been satisfied in the past.

acereef limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACEREEF LIMITED. This can take several minutes, an email will notify you when this has completed.

acereef limited Companies House Filings - See Documents

datedescriptionview/download