Brighton Implant Clinic Ltd

POWER SEARCH PRICING

SOLUTIONS

brighton implant clinic ltd Company Information

Company Number

06844311

Next Accounts

Dec 2025

Directors

Bruno Silva

Shareholders

bruno miguel pedra silva

angelina silva

Group Structure

View All

Industry

Dental practice activities

Registered Address

12 church road, hove, east sussex, BN3 2FL

Website

https://www.brightonimplantclinic.co.uk

brighton implant clinic ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of BRIGHTON IMPLANT CLINIC LTD at £3.4m based on an EBITDA of £867k and a 3.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brighton Implant Clinic Ltd is a live company located in east sussex, BN3 2FL with a Companies House number of 06844311. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2009, it's largest shareholder is bruno miguel pedra silva with a 50% stake. Brighton Implant Clinic Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brighton Implant Clinic Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

4 Regular

2 Weak

Size

annual sales of £4.6m, make it larger than the average company (£970k)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.4%)

EXPORT

Brighton Implant Clinic Ltd's latest turnover from March 2024 is estimated at £4.6 million and the company has net assets of £327 thousand. According to their latest financial statements, Brighton Implant Clinic Ltd has 48 employees and maintains cash reserves of £31.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2012	Mar 2011
Turnover	4,623,587	3,914,762	3,816,527	2,452,829	3,047,418	3,019,635	3,631,642	3,075,828	2,020,517	4,587,257	7,223,807		2,421,075
Other Income Or Grants
Cost Of Sales	2,313,961	1,995,039	1,942,103	1,234,303	1,569,014	1,537,182	1,819,968	1,518,825	979,934	2,225,006	3,473,978		1,073,305
Gross Profit	2,309,626	1,919,723	1,874,424	1,218,526	1,478,404	1,482,452	1,811,674	1,557,003	1,040,584	2,362,251	3,749,829		1,347,771
Admin Expenses	1,590,421	1,946,469	1,999,882	1,210,376	1,658,735	1,314,169	1,775,647	1,480,968	1,049,868	1,674,901	3,194,497	90,656	1,168,320
Operating Profit	719,205	-26,746	-125,458	8,150	-180,331	168,283	36,027	76,035	-9,284	687,350	555,332	-90,656	179,451
Interest Payable	104,240	114,005	90,631	84,753	89,392	123,065	150,981	104,829	24,368	173,886	173,886	22,629	22,629
Interest Receivable	2,081	4,064	2,200	223	58	652	450	241	469	539	253	218	218
Pre-Tax Profit	617,045	-136,687	-213,889	-76,380	-269,665	45,870	-114,504	-28,554	-33,183	514,003	381,699	-113,068	157,039
Tax	-154,261					-8,715				-107,941	-87,791		-43,971
Profit After Tax	462,784	-136,687	-213,889	-76,380	-269,665	37,155	-114,504	-28,554	-33,183	406,062	293,908	-113,068	113,068
Dividends Paid
Retained Profit	462,784	-136,687	-213,889	-76,380	-269,665	37,155	-114,504	-28,554	-33,183	406,062	293,908	-113,068	113,068
Employee Costs	1,064,432	958,134	777,416	321,501	969,602	926,640	940,800	720,135	404,131	882,742	1,325,881		456,221
Number Of Employees	48	48	42	18	56	55	63	50	28	61	93		30
EBITDA*	866,992	495,772	392,950	527,526	343,771	688,838	553,895	602,024	538,250	1,399,595	1,166,574	-90,656	392,519

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2011
Tangible Assets	633,120	697,792	767,317	700,861	782,846	882,137	902,634	991,124	1,120,618	1,219,739	885,238	2,070,926
Intangible Assets			370,000	740,000	1,110,000	1,480,000	1,850,000	2,220,000	2,590,000	2,960,000	4,720,170
Investments & Other
Debtors (Due After 1 year)	924,529	809,348	372,950	161,748
Total Fixed Assets	1,557,649	1,507,140	1,510,267	1,602,609	1,892,846	2,362,137	2,752,634	3,211,124	3,710,618	4,179,739	5,605,408	2,070,926
Stock & work in progress	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000
Trade Debtors	129,094	85,657	148,976	146,403	60,372	67,361	124,082	116,002	94,798	261,779	564,709	62,833
Group Debtors		22,483
Misc Debtors	315,337	262,657	252,257	103,292	113,367	117,722	121,075	193,496	226,198
Cash	31,150	48,110	143,151	443,613	2,338	113,219	60,675	119,198	73,441	114,292	101,167	87,025
misc current assets
total current assets	515,581	458,907	584,384	733,308	216,077	338,302	345,832	468,696	434,437	416,071	705,876	149,858
total assets	2,073,230	1,966,047	2,094,651	2,335,917	2,108,923	2,700,439	3,098,466	3,679,820	4,145,055	4,595,810	6,311,284	2,220,784
Bank overdraft	253,246	231,019	243,307	237,359	167,306	213,174	89,525	92,034	749,784
Bank loan
Trade Creditors	607,210	614,823	451,013	526,083	314,248	390,987	427,559	328,596	366,533	661,037	592,142	840,153
Group/Directors Accounts									2,248,747
other short term finances
hp & lease commitments			5,812
other current liabilities	231,760	451,845	383,403	141,537	178,127	143,021	106,361	108,230	113,202
total current liabilities	1,092,216	1,297,687	1,083,535	904,979	659,681	747,182	623,445	528,860	3,478,266	661,037	592,142	840,153
loans	607,346	761,548	988,611	1,216,097	1,158,021	1,392,371	1,951,290	2,512,725			5,350,333	696,289
hp & lease commitments	46,619	42,547	21,553
Accruals and Deferred Income
other liabilities										3,041,402		571,273
provisions										193,400	74,900
total long term liabilities	653,965	804,095	1,010,164	1,216,097	1,158,021	1,392,371	1,951,290	2,512,725		3,234,802	5,425,233	1,267,562
total liabilities	1,746,181	2,101,782	2,093,699	2,121,076	1,817,702	2,139,553	2,574,735	3,041,585	3,478,266	3,895,839	6,017,375	2,107,715
net assets	327,049	-135,735	952	214,841	291,221	560,886	523,731	638,235	666,789	699,971	293,909	113,069
total shareholders funds	327,049	-135,735	952	214,841	291,221	560,886	523,731	638,235	666,789	699,971	293,909	113,069

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2012	Mar 2011
Operating Activities
Operating Profit	719,205	-26,746	-125,458	8,150	-180,331	168,283	36,027	76,035	-9,284	687,350	555,332	-90,656	179,451
Depreciation	147,787	152,518	148,408	149,376	154,102	150,555	147,868	155,989	177,534	187,682	86,779		213,068
Amortisation		370,000	370,000	370,000	370,000	370,000	370,000	370,000	370,000	524,563	524,463
Tax	-154,261					-8,715				-107,941	-87,791		-43,971
Stock											40,000
Debtors	188,815	405,962	362,740	237,704	-11,344	-60,074	-64,341	-11,498	59,217	-302,930	564,709	-62,833	62,833
Creditors	-7,613	163,810	-75,070	211,835	-76,739	-36,572	98,963	-37,937	-294,504	68,895	592,142	-840,153	840,153
Accruals and Deferred Income	-220,085	68,442	241,866	-36,590	35,106	36,660	-1,869	-4,972	113,202
Deferred Taxes & Provisions									-193,400	118,500	74,900
Cash flow from operations	296,218	322,062	197,006	465,067	313,482	740,285	715,330	570,613	104,331	1,781,979	1,141,116	-867,976	1,125,868
Investing Activities
capital expenditure	-83,115	-82,993	-214,864	-67,391	-54,811	-130,058	-59,378	-26,495	-78,413	713,424	-6,216,650	2,070,926	-2,283,994
Change in Investments
cash flow from investments	-83,115	-82,993	-214,864	-67,391	-54,811	-130,058	-59,378	-26,495	-78,413	713,424	-6,216,650	2,070,926	-2,283,994
Financing Activities
Bank loans
Group/Directors Accounts								-2,248,747	2,248,747
Other Short Term Loans
Long term loans	-154,202	-227,063	-227,486	58,076	-234,350	-558,919	-561,435	2,512,725		-5,350,333	5,350,333	-696,289	696,289
Hire Purchase and Lease Commitments	4,072	15,182	27,365
other long term liabilities									-3,041,402	3,041,402		-571,273	571,273
share issue									1		1	-1	1
interest	-102,159	-109,941	-88,431	-84,530	-89,334	-122,413	-150,531	-104,588	-23,899	-173,347	-173,633	-22,411	-22,411
cash flow from financing	-252,289	-321,822	-288,552	-26,454	-323,684	-681,332	-711,966	159,390	-816,553	-2,482,278	5,176,701	-1,289,974	1,245,152
cash and cash equivalents
cash	-16,960	-95,041	-300,462	441,275	-110,881	52,544	-58,523	45,757	-40,851	13,125	101,167	-87,025	87,025
overdraft	22,227	-12,288	5,948	70,053	-45,868	123,649	-2,509	-657,750	749,784
change in cash	-39,187	-82,753	-306,410	371,222	-65,013	-71,105	-56,014	703,507	-790,635	13,125	101,167	-87,025	87,025

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brighton implant clinic ltd. Get real-time insights into brighton implant clinic ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brighton implant clinic ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

BRIGHTON IMPLANT CLINIC LTD group structure

Brighton Implant Clinic Ltd has no subsidiary companies.

Ultimate parent company

BRIGHTON IMPLANT CLINIC LTD

06844311

BRIGHTON IMPLANT CLINIC LTD Shareholders

bruno miguel pedra silva	50%
angelina silva	50%

Brighton Implant Clinic Ltd currently has 1 director, Mr Bruno Silva serving since Mar 2009.

officer	country	age	start	end	role
Mr Bruno Silva		48 years	Mar 2009	-	Director

P&L

March 2024

turnover

4.6m

+18%

operating profit

719.2k

gross margin

50%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

327k

-3.41%

total assets

2.1m

+0.05%

cash

31.2k

-0.35%

net assets

Total assets minus all liabilities

Similar Companies

dentistree horley ltd

the hyde park dental centre ltd

old mill dental surgery limited

medisat limited

butts dental implants limited

company number

06844311

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

March 2009

ultimate parent company

None

previous names

N/A

address

12 church road, hove, east sussex, BN3 2FL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brighton implant clinic ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHTON IMPLANT CLINIC LTD. This can take several minutes, an email will notify you when this has completed.

brighton implant clinic ltd Company Information

brighton implant clinic ltd Estimated Valuation

brighton implant clinic ltd Estimated Valuation

brighton implant clinic ltd Estimated Valuation

Brighton Implant Clinic Ltd Overview

Brighton Implant Clinic Ltd Health Check

BRIGHTON IMPLANT CLINIC LTD financials

brighton implant clinic ltd Credit Report and Business Information

Brighton Implant Clinic Ltd Competitor Analysis

brighton implant clinic ltd Ownership

brighton implant clinic ltd directors

brighton implant clinic ltd company details

brighton implant clinic ltd Charges & Mortgages

brighton implant clinic ltd Capital Raised & Share Issues BETA

brighton implant clinic ltd Companies House Filings - See Documents