Pomanda estimates the enterprise value of FIXATION VIDEO LIMITED at £11.5k based on a Turnover of £25k and 0.46x industry multiple (adjusted for size and gross margin).
fixation video limitedEstimated Valuation
£522
Pomanda estimates the enterprise value of FIXATION VIDEO LIMITED at £522 based on an EBITDA of £168 and a 3.11x industry multiple (adjusted for size and gross margin).
fixation video limitedEstimated Valuation
£11k
Pomanda estimates the enterprise value of FIXATION VIDEO LIMITED at £11k based on Net Assets of £6.9k and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fixation Video LimitedOverview
Fixation Video Limited is a live company located in bexley, DA5 2AS with a Companies House number of 06847586. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in March 2009, it's largest shareholder is
will head
with a 94.1% stake. Fixation Video Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£25k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fixation Video Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £25k, make it smaller than the average company (£3.7m)
£25k - Fixation Video Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (15.5%)
-9% - Fixation Video Limited
15.5% - Industry AVG
Production
with a gross margin of 36%, this company has a higher cost of product (51.8%)
36% - Fixation Video Limited
51.8% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (7.3%)
0.7% - Fixation Video Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (63)
1 - Fixation Video Limited
63 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
£50.8k - Fixation Video Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £25k, this is less efficient (£95.7k)
£25k - Fixation Video Limited
£95.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (52 days)
85 days - Fixation Video Limited
52 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fixation Video Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fixation Video Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fixation Video Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.6%, this is a lower level of debt than the average (83.7%)
47.6% - Fixation Video Limited
83.7% - Industry AVG
FIXATION VIDEO LIMITED financials
EXPORT
Fixation Video Limited's latest turnover from March 2024 is estimated at £25 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, we estimate that Fixation Video Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
24,951
36,111
27,805
33,075
38,946
47,265
32,645
18,545
49,025
68,761
38,630
81,055
145,767
136,075
71,471
Other Income Or Grants
Cost Of Sales
15,975
26,532
21,567
26,428
29,670
36,361
24,871
13,365
33,166
43,308
26,791
55,446
97,453
77,670
17,587
Gross Profit
8,976
9,579
6,238
6,647
9,275
10,904
7,774
5,179
15,859
25,453
11,839
25,609
48,313
58,405
53,884
Admin Expenses
8,808
1,551
10,625
1,196
9,079
1,624
-8,305
23,963
17,728
25,002
11,229
28,158
44,923
58,474
26,197
Operating Profit
168
8,028
-4,387
5,451
196
9,280
16,079
-18,784
-1,869
451
610
-2,549
3,390
-69
27,687
Interest Payable
150
564
830
430
Interest Receivable
4
43
51
42
46
27
39
Pre-Tax Profit
168
8,028
-4,387
5,451
46
8,716
15,249
-19,209
-1,826
501
652
-2,503
3,416
-30
25,263
Tax
-42
-1,525
-1,036
-9
-1,656
-2,897
-105
-150
-888
-5,305
Profit After Tax
126
6,503
-4,387
4,415
37
7,060
12,352
-19,209
-1,826
396
502
-2,503
2,528
-30
19,958
Dividends Paid
19,000
Retained Profit
126
6,503
-4,387
4,415
37
7,060
12,352
-19,209
-1,826
396
502
-2,503
2,528
-30
958
Employee Costs
50,841
46,096
45,966
38,780
41,371
36,752
43,534
44,204
40,698
40,843
42,388
41,073
46,342
67,346
13,697
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
EBITDA*
168
8,028
-4,387
5,451
548
10,456
18,197
-18,784
-1,869
451
610
-2,549
7,602
-69
27,687
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
7,322
4,495
3,361
2,763
741
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,322
4,495
3,361
2,763
741
Stock & work in progress
1,323
Trade Debtors
5,843
14,553
12,652
13,578
9,323
8,125
5,645
4,650
9,174
14,924
8,466
13,466
27,240
24,069
6,412
Group Debtors
Misc Debtors
3,082
3,656
2,421
919
3,093
1,855
375
739
739
Cash
3,271
13,801
6,417
10,263
8,015
2,607
13,006
misc current assets
54
960
total current assets
5,897
14,553
12,652
14,538
9,323
12,530
9,301
4,650
14,866
29,644
17,976
25,584
35,630
27,415
20,157
total assets
13,219
19,048
16,013
17,301
10,064
12,530
9,301
4,650
14,866
29,644
17,976
25,584
35,630
27,415
20,157
Bank overdraft
4,924
11,786
13,746
Bank loan
Trade Creditors
2,304
4,482
9,293
1
Group/Directors Accounts
12,749
other short term finances
hp & lease commitments
other current liabilities
7,362
4,330
10,072
14,825
27,783
16,511
24,621
32,164
26,485
6,448
total current liabilities
2,304
4,482
9,293
12,286
16,117
23,818
14,825
27,783
16,511
24,621
32,164
26,485
19,197
loans
hp & lease commitments
Accruals and Deferred Income
249
other liabilities
6,297
9,699
11,238
12,621
506
provisions
total long term liabilities
6,297
9,948
11,238
12,621
506
total liabilities
6,297
12,252
15,720
12,621
9,799
12,286
16,117
23,818
14,825
27,783
16,511
24,621
32,164
26,485
19,197
net assets
6,922
6,796
293
4,680
265
244
-6,816
-19,168
41
1,861
1,465
963
3,466
930
960
total shareholders funds
6,922
6,796
293
4,680
265
244
-6,816
-19,168
41
1,861
1,465
963
3,466
930
960
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
168
8,028
-4,387
5,451
196
9,280
16,079
-18,784
-1,869
451
610
-2,549
3,390
-69
27,687
Depreciation
352
1,176
2,118
4,212
Amortisation
Tax
-42
-1,525
-1,036
-9
-1,656
-2,897
-105
-150
-888
-5,305
Stock
-1,323
1,323
Debtors
-8,710
1,901
-926
4,255
-1,884
1,906
4,651
-6,945
-4,248
4,284
-3,762
-12,294
2,807
17,657
7,151
Creditors
-2,304
-2,178
4,482
-9,293
9,293
-1
1
Accruals and Deferred Income
-249
249
-7,362
3,032
-5,742
-4,753
-12,958
11,272
-8,110
-7,543
5,679
20,037
6,448
Deferred Taxes & Provisions
Cash flow from operations
6,283
2,673
1,021
-9,133
5,677
8,602
4,908
-16,592
-10,579
7,334
-3,888
2,202
9,586
2,311
21,679
Investing Activities
capital expenditure
-2,827
-1,134
-598
-2,022
-1,093
-1,176
-2,118
-4,212
Change in Investments
cash flow from investments
-2,827
-1,134
-598
-2,022
-1,093
-1,176
-2,118
-4,212
Financing Activities
Bank loans
Group/Directors Accounts
-12,749
12,749
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,402
-1,539
-1,383
12,115
506
share issue
-16
6
8
2
interest
-150
-564
-830
-426
43
51
42
46
27
39
cash flow from financing
-3,402
-1,539
-1,383
12,115
340
-564
-830
-426
49
51
42
46
35
-12,710
12,751
cash and cash equivalents
cash
-3,271
-10,530
7,384
-3,846
2,248
5,408
-10,399
13,006
overdraft
-4,924
-6,862
-1,960
13,746
change in cash
4,924
6,862
1,960
-17,017
-10,530
7,384
-3,846
2,248
5,408
-10,399
13,006
fixation video limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fixation video limited. Get real-time insights into fixation video limited's credit score, group structure and payment trends.
Perform a competitor analysis for fixation video limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA5 area or any other competitors across 12 key performance metrics.
fixation video limited Ownership
FIXATION VIDEO LIMITED group structure
Fixation Video Limited has no subsidiary companies.
Ultimate parent company
FIXATION VIDEO LIMITED
06847586
FIXATION VIDEO LIMITED Shareholders
The largest shareholders in Fixation Video Limited include Will Head and Rebecca Connock.
will head
94.12%
rebecca connock
5.88%
fixation video limited directors
Fixation Video Limited currently has 2 directors.
The longest serving directors include
Mr Will Head (Mar 2009) and
Ms Rebecca Connock (Jun 2012).
59120 - Motion picture, video and television programme post-production activities
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 42 the coach house, st mary's business centre, bexley, kent da5 1lu, DA5 2AS
Bank
-
Legal Advisor
-
fixation video limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fixation video limited.
fixation video limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIXATION VIDEO LIMITED. This can take several minutes, an email will notify you when this has completed.
fixation video limitedCompanies House Filings - See Documents
