fm education services limited
fm education services limited Company Information
Company Number
06856052
Website
gfm-uk.comRegistered Address
2 manor house lane, datchet, slough, SL3 9EB
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Fatiha Maitland15 Years
Shareholders
fatiha maitland 100%
fm education services limited Estimated Valuation
Pomanda estimates the enterprise value of FM EDUCATION SERVICES LIMITED at £44.1k based on a Turnover of £68.8k and 0.64x industry multiple (adjusted for size and gross margin).
fm education services limited Estimated Valuation
Pomanda estimates the enterprise value of FM EDUCATION SERVICES LIMITED at £42.8k based on an EBITDA of £10.2k and a 4.18x industry multiple (adjusted for size and gross margin).
fm education services limited Estimated Valuation
Pomanda estimates the enterprise value of FM EDUCATION SERVICES LIMITED at £46k based on Net Assets of £22.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fm Education Services Limited Overview
Fm Education Services Limited is a live company located in slough, SL3 9EB with a Companies House number of 06856052. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2009, it's largest shareholder is fatiha maitland with a 100% stake. Fm Education Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £68.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fm Education Services Limited Health Check
Pomanda's financial health check has awarded Fm Education Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £68.8k, make it smaller than the average company (£803.9k)
- Fm Education Services Limited
£803.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.3%)
- Fm Education Services Limited
5.3% - Industry AVG
Production
with a gross margin of 40.7%, this company has a comparable cost of product (40.7%)
- Fm Education Services Limited
40.7% - Industry AVG
Profitability
an operating margin of 14.7% make it more profitable than the average company (6.3%)
- Fm Education Services Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Fm Education Services Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Fm Education Services Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £34.4k, this is less efficient (£69.5k)
- Fm Education Services Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (27 days)
- Fm Education Services Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fm Education Services Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (35 days)
- Fm Education Services Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (64 weeks)
81 weeks - Fm Education Services Limited
64 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.1%, this is a higher level of debt than the average (39%)
57.1% - Fm Education Services Limited
39% - Industry AVG
FM EDUCATION SERVICES LIMITED financials
Fm Education Services Limited's latest turnover from March 2023 is estimated at £68.8 thousand and the company has net assets of £22.6 thousand. According to their latest financial statements, Fm Education Services Limited has 2 employees and maintains cash reserves of £46.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 309 | 412 | 616 | 919 | 1,226 | 1,634 | 2,178 | 2,903 | 3,871 | 5,161 | 6,881 | 4,011 | 4,380 | 3,355 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 309 | 412 | 616 | 919 | 1,226 | 1,634 | 2,178 | 2,903 | 3,871 | 5,161 | 6,881 | 4,011 | 4,380 | 3,355 |
| Stock & work in progress | 1,440 | 2,500 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,050 | 3,600 | 2,750 | 0 | 22,284 | 20,581 | 0 | 0 | 0 | 0 | 0 | 5,700 | 7,460 | 3,890 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,000 | 4,673 | 6,853 | 9,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 46,911 | 3,684 | 4,863 | 19,849 | 0 | 0 | 17,595 | 26,124 | 44,966 | 44,145 | 48,301 | 32,766 | 30,440 | 57,556 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 52,401 | 14,457 | 17,466 | 28,874 | 22,284 | 20,581 | 17,595 | 26,124 | 44,966 | 44,145 | 48,301 | 38,466 | 37,900 | 61,446 |
| total assets | 52,710 | 14,869 | 18,082 | 29,793 | 23,510 | 22,215 | 19,773 | 29,027 | 48,837 | 49,306 | 55,182 | 42,477 | 42,280 | 64,801 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 10,050 | 18,362 | 18,021 | 31,979 | 48,529 | 42,893 | 45,673 | 41,262 | 39,805 | 59,280 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 30,074 | 1,308 | 8,796 | 10,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 30,074 | 1,308 | 8,796 | 10,745 | 10,050 | 18,362 | 18,021 | 31,979 | 48,529 | 42,893 | 45,673 | 41,262 | 39,805 | 59,280 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,074 | 1,308 | 8,796 | 10,745 | 10,050 | 18,362 | 18,021 | 31,979 | 48,529 | 42,893 | 45,673 | 41,262 | 39,805 | 59,280 |
| net assets | 22,636 | 13,561 | 9,286 | 19,048 | 13,460 | 3,853 | 1,752 | -2,952 | 308 | 6,413 | 9,509 | 1,215 | 2,475 | 5,521 |
| total shareholders funds | 22,636 | 13,561 | 9,286 | 19,048 | 13,460 | 3,853 | 1,752 | -2,952 | 308 | 6,413 | 9,509 | 1,215 | 2,475 | 5,521 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 103 | 204 | 303 | 968 | 1,290 | 1,720 | 2,294 | 1,336 | 1,460 | 1,119 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | -1,060 | -500 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,223 | -1,330 | 578 | -13,259 | 1,703 | 20,581 | 0 | 0 | 0 | 0 | -5,700 | -1,760 | 3,570 | 3,890 |
| Creditors | 0 | 0 | 0 | -10,050 | -8,312 | 341 | -13,958 | -16,550 | 5,636 | -2,780 | 4,411 | 1,457 | -19,475 | 59,280 |
| Accruals and Deferred Income | 28,766 | -7,488 | -1,949 | 10,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 43,227 | -1,179 | -14,986 | 19,849 | 0 | -17,595 | -8,529 | -18,842 | 821 | -4,156 | 15,535 | 2,326 | -27,116 | 57,556 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 43,227 | -1,179 | -14,986 | 19,849 | 0 | -17,595 | -8,529 | -18,842 | 821 | -4,156 | 15,535 | 2,326 | -27,116 | 57,556 |
fm education services limited Credit Report and Business Information
Fm Education Services Limited Competitor Analysis
Perform a competitor analysis for fm education services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
fm education services limited Ownership
FM EDUCATION SERVICES LIMITED group structure
Fm Education Services Limited has no subsidiary companies.
Ultimate parent company
FM EDUCATION SERVICES LIMITED
06856052
fm education services limited directors
Fm Education Services Limited currently has 1 director, Mrs Fatiha Maitland serving since Mar 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Fatiha Maitland | England | 63 years | Mar 2009 | - | Director |
P&L
March 2023turnover
68.8k
+33%
operating profit
10.1k
0%
gross margin
40.8%
+1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
22.6k
+0.67%
total assets
52.7k
+2.54%
cash
46.9k
+11.73%
net assets
Total assets minus all liabilities
fm education services limited company details
company number
06856052
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
THREE LEAVES
auditor
-
address
2 manor house lane, datchet, slough, SL3 9EB
Bank
-
Legal Advisor
-
fm education services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fm education services limited.
fm education services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
