jenny coombs makeup ltd
jenny coombs makeup ltd Company Information
Company Number
10482146
Website
jennycoombsmakeup.comRegistered Address
c/o hilton consulting, studio 133, canalot studios, london, W10 5BN
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
778 days late
Group Structure
View All
Directors
Jenny Coombs7 Years
Shareholders
jenny coombs 100%
jenny coombs makeup ltd Estimated Valuation
Pomanda estimates the enterprise value of JENNY COOMBS MAKEUP LTD at £67.1k based on a Turnover of £106.4k and 0.63x industry multiple (adjusted for size and gross margin).
jenny coombs makeup ltd Estimated Valuation
Pomanda estimates the enterprise value of JENNY COOMBS MAKEUP LTD at £2k based on an EBITDA of £484 and a 4.11x industry multiple (adjusted for size and gross margin).
jenny coombs makeup ltd Estimated Valuation
Pomanda estimates the enterprise value of JENNY COOMBS MAKEUP LTD at £256 based on Net Assets of £126 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jenny Coombs Makeup Ltd Overview
Jenny Coombs Makeup Ltd is a live company located in london, W10 5BN with a Companies House number of 10482146. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2016, it's largest shareholder is jenny coombs with a 100% stake. Jenny Coombs Makeup Ltd is a young, micro sized company, Pomanda has estimated its turnover at £106.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jenny Coombs Makeup Ltd Health Check
Pomanda's financial health check has awarded Jenny Coombs Makeup Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £106.4k, make it smaller than the average company (£682.6k)
- Jenny Coombs Makeup Ltd
£682.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.8%)
- Jenny Coombs Makeup Ltd
3.8% - Industry AVG
Production
with a gross margin of 39.1%, this company has a comparable cost of product (39.1%)
- Jenny Coombs Makeup Ltd
39.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.3%)
- Jenny Coombs Makeup Ltd
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Jenny Coombs Makeup Ltd
13 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Jenny Coombs Makeup Ltd
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £106.4k, this is more efficient (£71.8k)
- Jenny Coombs Makeup Ltd
£71.8k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (29 days)
- Jenny Coombs Makeup Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (37 days)
- Jenny Coombs Makeup Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jenny Coombs Makeup Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (48 weeks)
93 weeks - Jenny Coombs Makeup Ltd
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (47.1%)
99.6% - Jenny Coombs Makeup Ltd
47.1% - Industry AVG
JENNY COOMBS MAKEUP LTD financials
Jenny Coombs Makeup Ltd's latest turnover from November 2020 is estimated at £106.4 thousand and the company has net assets of £126. According to their latest financial statements, Jenny Coombs Makeup Ltd has 1 employee and maintains cash reserves of £18.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|
| Tangible Assets | 1,533 | 276 | 367 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,533 | 276 | 367 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,349 | 25,251 | 18,568 | 16,124 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 18,460 | 3,499 | 3,569 | 3,660 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 31,809 | 28,750 | 22,137 | 19,784 |
| total assets | 33,342 | 29,026 | 22,504 | 19,784 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,216 | 28,733 | 22,110 | 15,180 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 10,216 | 28,733 | 22,110 | 15,180 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 23,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 23,000 | 0 | 0 | 0 |
| total liabilities | 33,216 | 28,733 | 22,110 | 15,180 |
| net assets | 126 | 293 | 394 | 4,604 |
| total shareholders funds | 126 | 293 | 394 | 4,604 |
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 662 | 1,724 | 123 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -11,902 | 6,683 | 2,444 | 16,124 |
| Creditors | -18,517 | 6,623 | 6,930 | 15,180 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 23,000 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 14,961 | -70 | -91 | 3,660 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 14,961 | -70 | -91 | 3,660 |
jenny coombs makeup ltd Credit Report and Business Information
Jenny Coombs Makeup Ltd Competitor Analysis
Perform a competitor analysis for jenny coombs makeup ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
jenny coombs makeup ltd Ownership
JENNY COOMBS MAKEUP LTD group structure
Jenny Coombs Makeup Ltd has no subsidiary companies.
Ultimate parent company
JENNY COOMBS MAKEUP LTD
10482146
jenny coombs makeup ltd directors
Jenny Coombs Makeup Ltd currently has 1 director, Ms Jenny Coombs serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jenny Coombs | United Kingdom | 37 years | Nov 2016 | - | Director |
P&L
November 2020turnover
106.4k
-41%
operating profit
-178
0%
gross margin
39.1%
-2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
126
-0.57%
total assets
33.3k
+0.15%
cash
18.5k
+4.28%
net assets
Total assets minus all liabilities
jenny coombs makeup ltd company details
company number
10482146
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
c/o hilton consulting, studio 133, canalot studios, london, W10 5BN
Bank
-
Legal Advisor
-
jenny coombs makeup ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jenny coombs makeup ltd.
jenny coombs makeup ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
