making learning work partnership limited
making learning work partnership limited Company Information
Company Number
06866121
Next Accounts
Jan 2025
Industry
Educational support activities
Shareholders
nicola jane harris
r.j. llewellyn
Group Structure
View All
Contact
Registered Address
berrington lodge 93, tettenhall road, wolverhampton, west midlands, WV3 9PE
Website
mlw-ltd.commaking learning work partnership limited Estimated Valuation
Pomanda estimates the enterprise value of MAKING LEARNING WORK PARTNERSHIP LIMITED at £251.6k based on a Turnover of £512.2k and 0.49x industry multiple (adjusted for size and gross margin).
making learning work partnership limited Estimated Valuation
Pomanda estimates the enterprise value of MAKING LEARNING WORK PARTNERSHIP LIMITED at £0 based on an EBITDA of £-2 and a 3.12x industry multiple (adjusted for size and gross margin).
making learning work partnership limited Estimated Valuation
Pomanda estimates the enterprise value of MAKING LEARNING WORK PARTNERSHIP LIMITED at £141.9k based on Net Assets of £57.1k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Making Learning Work Partnership Limited Overview
Making Learning Work Partnership Limited is a dissolved company that was located in wolverhampton, WV3 9PE with a Companies House number of 06866121. It operated in the educational support services sector, SIC Code 85600. Founded in April 2009, it's largest shareholder was nicola jane harris with a 50% stake. The last turnover for Making Learning Work Partnership Limited was estimated at £512.2k.
Upgrade for unlimited company reports & a free credit check
Making Learning Work Partnership Limited Health Check
Pomanda's financial health check has awarded Making Learning Work Partnership Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £512.2k, make it larger than the average company (£343.9k)
- Making Learning Work Partnership Limited
£343.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.3%)
- Making Learning Work Partnership Limited
4.3% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (63.3%)
- Making Learning Work Partnership Limited
63.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.5%)
- Making Learning Work Partnership Limited
6.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (13)
- Making Learning Work Partnership Limited
13 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Making Learning Work Partnership Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £85.4k, this is more efficient (£52k)
- Making Learning Work Partnership Limited
£52k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (24 days)
- Making Learning Work Partnership Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (22 days)
- Making Learning Work Partnership Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Making Learning Work Partnership Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (82 weeks)
0 weeks - Making Learning Work Partnership Limited
82 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.9%, this is a higher level of debt than the average (32%)
48.9% - Making Learning Work Partnership Limited
32% - Industry AVG
MAKING LEARNING WORK PARTNERSHIP LIMITED financials
Making Learning Work Partnership Limited's latest turnover from April 2018 is estimated at £512.2 thousand and the company has net assets of £57.1 thousand. According to their latest financial statements, we estimate that Making Learning Work Partnership Limited has 6 employees and maintains cash reserves of £504 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,078 | 5,078 | 6,913 | 9,639 | 11,761 | 14,146 | 1,968 | 2,187 | 11,430 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,078 | 5,078 | 6,913 | 9,639 | 11,761 | 14,146 | 1,968 | 2,187 | 11,430 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 106,280 | 106,280 | 64,274 | 33,134 | 61,159 | 43,519 | 237,785 | 13,395 | 103,092 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 504 | 504 | 79,216 | 85,965 | 66,304 | 63,153 | 84,122 | 175,921 | 8,598 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 106,784 | 106,784 | 143,490 | 119,099 | 127,463 | 106,672 | 321,907 | 189,316 | 111,690 |
| total assets | 111,862 | 111,862 | 150,403 | 128,738 | 139,224 | 120,818 | 323,875 | 191,503 | 123,120 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 54,717 | 54,717 | 50,086 | 71,715 | 72,762 | 41,149 | 274,633 | 163,526 | 140,840 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 54,717 | 54,717 | 50,086 | 71,715 | 72,762 | 41,149 | 274,633 | 163,526 | 140,840 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 54,717 | 54,717 | 50,086 | 71,715 | 72,762 | 41,149 | 274,633 | 163,526 | 140,840 |
| net assets | 57,145 | 57,145 | 100,317 | 57,023 | 66,462 | 79,669 | 49,242 | 27,977 | -17,720 |
| total shareholders funds | 57,145 | 57,145 | 100,317 | 57,023 | 66,462 | 79,669 | 49,242 | 27,977 | -17,720 |
| Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 1,835 | 2,726 | 3,322 | 3,714 | 4,322 | 219 | 243 | 3,270 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 42,006 | 31,140 | -28,025 | 17,640 | -194,266 | 224,390 | -89,697 | 103,092 |
| Creditors | 0 | 4,631 | -21,629 | -1,047 | 31,613 | -233,484 | 111,107 | 22,686 | 140,840 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | -78,712 | -6,749 | 19,661 | 3,151 | -20,969 | -91,799 | 167,323 | 8,598 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -78,712 | -6,749 | 19,661 | 3,151 | -20,969 | -91,799 | 167,323 | 8,598 |
making learning work partnership limited Credit Report and Business Information
Making Learning Work Partnership Limited Competitor Analysis
Perform a competitor analysis for making learning work partnership limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in WV3 area or any other competitors across 12 key performance metrics.
making learning work partnership limited Ownership
MAKING LEARNING WORK PARTNERSHIP LIMITED group structure
Making Learning Work Partnership Limited has no subsidiary companies.
Ultimate parent company
MAKING LEARNING WORK PARTNERSHIP LIMITED
06866121
making learning work partnership limited directors
Making Learning Work Partnership Limited currently has 2 directors. The longest serving directors include Mr Robert Llewellyn (Apr 2009) and Mrs Nicola Harris (Apr 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Llewellyn | England | 62 years | Apr 2009 | - | Director |
| Mrs Nicola Harris | 55 years | Apr 2009 | - | Director |
P&L
April 2018turnover
512.2k
+50%
operating profit
-2.5
0%
gross margin
28.2%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2018net assets
57.1k
0%
total assets
111.9k
0%
cash
504
0%
net assets
Total assets minus all liabilities
making learning work partnership limited company details
company number
06866121
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
April 2009
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2018
previous names
N/A
accountant
-
auditor
-
address
berrington lodge 93, tettenhall road, wolverhampton, west midlands, WV3 9PE
Bank
-
Legal Advisor
-
making learning work partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to making learning work partnership limited.
making learning work partnership limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAKING LEARNING WORK PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.
making learning work partnership limited Companies House Filings - See Documents
| date | description | view/download |
|---|
