the reach free school trust

the reach free school trust Company Information

Share THE REACH FREE SCHOOL TRUST
Live 
EstablishedSmallHealthy

Company Number

07960515

Industry

Educational support activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

9 high street, kings heath, birmingham, B14 7BB

the reach free school trust Estimated Valuation

£842.5k

Pomanda estimates the enterprise value of THE REACH FREE SCHOOL TRUST at £842.5k based on a Turnover of £1.2m and 0.71x industry multiple (adjusted for size and gross margin).

the reach free school trust Estimated Valuation

£0

Pomanda estimates the enterprise value of THE REACH FREE SCHOOL TRUST at £0 based on an EBITDA of £-59.1k and a 4.5x industry multiple (adjusted for size and gross margin).

the reach free school trust Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of THE REACH FREE SCHOOL TRUST at £4.6m based on Net Assets of £1.8m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Reach Free School Trust Overview

The Reach Free School Trust is a live company located in birmingham, B14 7BB with a Companies House number of 07960515. It operates in the educational support services sector, SIC Code 85600. Founded in February 2012, it's largest shareholder is unknown. The Reach Free School Trust is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Reach Free School Trust Health Check

Pomanda's financial health check has awarded The Reach Free School Trust a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£408.1k)

£1.2m - The Reach Free School Trust

£408.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.3%)

7% - The Reach Free School Trust

6.3% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - The Reach Free School Trust

69.2% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (3.2%)

-7.6% - The Reach Free School Trust

3.2% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - The Reach Free School Trust

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has a higher pay structure (£29.5k)

£45.4k - The Reach Free School Trust

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.9k, this is more efficient (£52.5k)

£69.9k - The Reach Free School Trust

£52.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Reach Free School Trust

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Reach Free School Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Reach Free School Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (88 weeks)

130 weeks - The Reach Free School Trust

88 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (34.1%)

7% - The Reach Free School Trust

34.1% - Industry AVG

THE REACH FREE SCHOOL TRUST financials

EXPORTms excel logo

The Reach Free School Trust's latest turnover from August 2023 is £1.2 million and the company has net assets of £1.8 million. According to their latest financial statements, The Reach Free School Trust has 17 employees and maintains cash reserves of £345.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover1,187,7861,165,5221,115,358974,901969,348978,600945,389915,750764,0732,410,614204,1740
Other Income Or Grants000000000000
Cost Of Sales366,362442,490455,064401,250366,645343,156283,260290,840366,6801,229,563101,5940
Gross Profit821,424723,032660,294573,651602,703635,444662,129624,910397,3931,181,051102,5800
Admin Expenses911,364808,130720,814665,074706,144703,839693,208653,514371,907-986,065-22,1320
Operating Profit-89,940-85,098-60,520-91,423-103,441-68,395-31,079-28,60425,4862,167,116124,7120
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit-66,970-77,402-60,957-92,849-101,828-65,725-30,295-27,81821,7091,712,88596,2270
Tax000000000000
Profit After Tax-66,970-77,402-60,957-92,849-101,828-65,725-30,295-27,81821,7091,712,88596,2270
Dividends Paid000000000000
Retained Profit-66,970-77,402-60,957-92,849-101,828-65,725-30,295-27,81821,7091,712,88596,2270
Employee Costs771,980992,037951,879796,789757,938738,301653,631562,848428,602423,93155,7870
Number Of Employees1722221920201817151220
EBITDA*-59,113-51,611-23,873-54,775-66,795-28,07025,70228,03925,4862,167,116124,7120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets1,364,9171,386,5381,420,0251,456,6721,493,3201,505,3661,541,2761,591,2461,647,8891,615,15000
Intangible Assets000000000000
Investments & Other72,00000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,436,9171,386,5381,420,0251,456,6721,493,3201,505,3661,541,2761,591,2461,647,8891,615,15000
Stock & work in progress000000000000
Trade Debtors0032,87738,9105,20021,66520,1713006,000000
Group Debtors000000000000
Misc Debtors193,562117,78437,45733,97821,46116,34019,86119,40434,665254,66313,8970
Cash345,266529,789349,701360,109332,403386,968324,914302,379326,400333,886103,1140
misc current assets000000000000
total current assets538,828647,573420,035432,997359,064424,973364,946322,083367,065588,549117,0110
total assets1,975,7452,034,1111,840,0601,889,6691,852,3841,930,3391,906,2221,913,3292,014,9542,203,699117,0110
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 006,5950166007,78865,38734,25400
Group/Directors Accounts000000000000
other short term finances00025,97532,1420000000
hp & lease commitments000000000000
other current liabilities137,768223,16471,116113,38830,92192,35658,51480,538113,746360,33320,7840
total current liabilities137,768223,16477,711139,36363,22992,35658,51488,326179,133394,58720,7840
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities0139,000700,000510,000326,000202,000211,000103,00013,0003,00000
total liabilities137,768362,164777,711649,363389,229294,356269,514191,326192,133397,58720,7840
net assets1,837,9771,671,9471,062,3491,240,3061,463,1551,635,9831,636,7081,722,0031,822,8211,806,11296,2270
total shareholders funds1,837,9771,671,9471,062,3491,240,3061,463,1551,635,9831,636,7081,722,0031,822,8211,806,11296,2270
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-89,940-85,098-60,520-91,423-103,441-68,395-31,079-28,60425,4862,167,116124,7120
Depreciation30,82733,48736,64736,64836,64640,32556,78156,6430000
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors75,77847,450-2,55446,227-11,344-2,02720,328-20,961-213,998240,76613,8970
Creditors0-6,5956,595-1661660-7,788-57,59931,13334,25400
Accruals and Deferred Income-85,396152,048-42,27282,467-61,43533,842-22,024-33,208-246,587339,54920,7840
Deferred Taxes & Provisions000000000000
Cash flow from operations-220,28746,392-56,996-18,701-116,7207,799-24,438-41,80724,0302,300,153131,5990
Investing Activities
capital expenditure000001,022-1,35610,642-64,0122,49900
Change in Investments72,00000000000000
cash flow from investments-72,00000001,022-1,35610,642-64,0122,49900
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 00-25,975-6,16732,1420000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue233,000687,000-117,000-130,000-71,00065,000-55,000-73,000-5,000-3,00000
interest000000000000
cash flow from financing233,000687,000-142,975-136,167-38,85865,000-55,000-73,000-5,000-3,00000
cash and cash equivalents
cash-184,523180,088-10,40827,706-54,56562,05422,535-24,021-7,486230,772103,1140
overdraft000000000000
change in cash-184,523180,088-10,40827,706-54,56562,05422,535-24,021-7,486230,772103,1140

the reach free school trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the reach free school trust. Get real-time insights into the reach free school trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Reach Free School Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the reach free school trust by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in B14 area or any other competitors across 12 key performance metrics.

the reach free school trust Ownership

THE REACH FREE SCHOOL TRUST group structure

The Reach Free School Trust has no subsidiary companies.

Ultimate parent company

THE REACH FREE SCHOOL TRUST

07960515

THE REACH FREE SCHOOL TRUST Shareholders

--

the reach free school trust directors

The Reach Free School Trust currently has 8 directors. The longest serving directors include Mr Timothy Boyes (Feb 2012) and Mr Malcolm Weaver (Nov 2013).

officercountryagestartendrole
Mr Timothy BoyesEngland60 years Feb 2012- Director
Mr Malcolm Weaver79 years Nov 2013- Director
Mr Emeka Nweke38 years Nov 2013- Director
Ms Helen Reeves55 years Oct 2019- Director
Mrs Nicola Raggett56 years Feb 2021- Director
Miss Karen Slater48 years Jan 2022- Director
Mr John Gibson48 years Jan 2023- Director
Mrs Susan Hill45 years Oct 2023- Director

P&L

August 2023

turnover

1.2m

+2%

operating profit

-89.9k

0%

gross margin

69.2%

+11.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.8m

+0.1%

total assets

2m

-0.03%

cash

345.3k

-0.35%

net assets

Total assets minus all liabilities

the reach free school trust company details

company number

07960515

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85600 - Educational support activities

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

the reach school academy trust (March 2012)

accountant

-

auditor

FELTONS

address

9 high street, kings heath, birmingham, B14 7BB

Bank

LLOYDS TSB BANK PLC

Legal Advisor

BROWNE JACOBSON

the reach free school trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the reach free school trust.

the reach free school trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE REACH FREE SCHOOL TRUST. This can take several minutes, an email will notify you when this has completed.

the reach free school trust Companies House Filings - See Documents

datedescriptionview/download