h d g windows limited

Live EstablishedMicroHigh

h d g windows limited Company Information

Share H D G WINDOWS LIMITED

Company Number

06878600

Directors

Lewis Hodge

Shareholders

wendy hodge

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

16-18 west street, rochford, essex, SS4 1AJ

h d g windows limited Estimated Valuation

£110.9k

Pomanda estimates the enterprise value of H D G WINDOWS LIMITED at £110.9k based on a Turnover of £352.9k and 0.31x industry multiple (adjusted for size and gross margin).

h d g windows limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H D G WINDOWS LIMITED at £0 based on an EBITDA of £-18k and a 2.95x industry multiple (adjusted for size and gross margin).

h d g windows limited Estimated Valuation

£21k

Pomanda estimates the enterprise value of H D G WINDOWS LIMITED at £21k based on Net Assets of £9.5k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H D G Windows Limited Overview

H D G Windows Limited is a live company located in essex, SS4 1AJ with a Companies House number of 06878600. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2009, it's largest shareholder is wendy hodge with a 100% stake. H D G Windows Limited is a established, micro sized company, Pomanda has estimated its turnover at £352.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H D G Windows Limited Health Check

Pomanda's financial health check has awarded H D G Windows Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £352.9k, make it smaller than the average company (£6m)

£352.9k - H D G Windows Limited

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7%)

21% - H D G Windows Limited

7% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (25.1%)

14.2% - H D G Windows Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (6.2%)

-5.3% - H D G Windows Limited

6.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (27)

7 - H D G Windows Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - H D G Windows Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.4k, this is less efficient (£188.4k)

£50.4k - H D G Windows Limited

£188.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (58 days)

39 days - H D G Windows Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (39 days)

109 days - H D G Windows Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is more than average (15 days)

51 days - H D G Windows Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (20 weeks)

23 weeks - H D G Windows Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (61.3%)

92.2% - H D G Windows Limited

61.3% - Industry AVG

H D G WINDOWS LIMITED financials

EXPORTms excel logo

H D G Windows Limited's latest turnover from April 2023 is estimated at £352.9 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, H D G Windows Limited has 7 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover352,924360,473370,613201,53791,286296,97000000000
Other Income Or Grants00000000000000
Cost Of Sales302,700308,410322,260172,40677,944252,02000000000
Gross Profit50,22452,06448,35329,13113,34244,95000000000
Admin Expenses68,88120,80876,64028,1092,07621,40400000000
Operating Profit-18,65731,256-28,2871,02211,26623,54600000000
Interest Payable00000000000000
Interest Receivable1,879245171446400000000
Pre-Tax Profit-16,77831,501-28,2701,03611,31123,54900000000
Tax0-5,9850-197-2,149-4,47400000000
Profit After Tax-16,77825,516-28,2708399,16219,07500000000
Dividends Paid00000000000000
Retained Profit-16,77825,516-28,2708399,16219,07500000000
Employee Costs321,837348,039332,820212,98342,366208,72100000000
Number Of Employees78851500000000
EBITDA*-18,02032,009-27,5991,82911,26623,54600000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,3391,9761,6712,1582,323000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,3391,9761,6712,1582,323000000000
Stock & work in progress42,49057,91150,70829,37136,6917,22300000000
Trade Debtors37,89833,93252,98419,5558,228107,86700000000
Group Debtors00000000000000
Misc Debtors0003,7883,9595,16800000000
Cash40,42148,01517,27917,26410,6521,50510000000
misc current assets00000000000000
total current assets120,809139,858120,97169,97859,530121,76310000000
total assets122,148141,834122,64272,13661,853121,76310000000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 90,93683,84481,21038,91727,9391,65600000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0004,1425,676101,03100000000
total current liabilities90,93683,84481,21043,05933,615102,68700000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities21,66731,66740,62500000000000
provisions00000000000000
total long term liabilities21,66731,66740,62500000000000
total liabilities112,603115,511121,83543,05933,615102,68700000000
net assets9,54526,32380729,07728,23819,07610000000
total shareholders funds9,54526,32380729,07728,23819,07610000000
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-18,65731,256-28,2871,02211,26623,54600000000
Depreciation6377536888070000000000
Amortisation00000000000000
Tax0-5,9850-197-2,149-4,47400000000
Stock-15,4217,20321,337-7,32029,4687,22300000000
Debtors3,966-19,05229,64111,156-100,848113,03500000000
Creditors7,0922,63442,29310,97826,2831,65600000000
Accruals and Deferred Income00-4,142-1,534-95,355101,03100000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations52740,507-40,4267,24011,4251,50100000000
Investing Activities
capital expenditure0-1,058-201-642-2,323000000000
Change in Investments00000000000000
cash flow from investments0-1,058-201-642-2,323000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-10,000-8,95840,62500000000000
share issue00000010000000
interest1,879245171446400000000
cash flow from financing-8,121-8,71340,6421446410000000
cash and cash equivalents
cash-7,59430,736156,6129,1471,50410000000
overdraft00000000000000
change in cash-7,59430,736156,6129,1471,50410000000

h d g windows limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h d g windows limited. Get real-time insights into h d g windows limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H D G Windows Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h d g windows limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS4 area or any other competitors across 12 key performance metrics.

h d g windows limited Ownership

H D G WINDOWS LIMITED group structure

H D G Windows Limited has no subsidiary companies.

Ultimate parent company

H D G WINDOWS LIMITED

06878600

H D G WINDOWS LIMITED Shareholders

wendy hodge 100%

h d g windows limited directors

H D G Windows Limited currently has 1 director, Mr Lewis Hodge serving since Aug 2020.

officercountryagestartendrole
Mr Lewis Hodge41 years Aug 2020- Director

P&L

April 2023

turnover

352.9k

-2%

operating profit

-18.7k

0%

gross margin

14.3%

-1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

9.5k

-0.64%

total assets

122.1k

-0.14%

cash

40.4k

-0.16%

net assets

Total assets minus all liabilities

h d g windows limited company details

company number

06878600

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2023

previous names

castle rushman limited (February 2018)

accountant

CASTLE & CO

auditor

-

address

16-18 west street, rochford, essex, SS4 1AJ

Bank

-

Legal Advisor

-

h d g windows limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h d g windows limited.

h d g windows limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H D G WINDOWS LIMITED. This can take several minutes, an email will notify you when this has completed.

h d g windows limited Companies House Filings - See Documents

datedescriptionview/download