h d g windows limited Company Information
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
16-18 west street, rochford, essex, SS4 1AJ
Website
http://castleandco.co.ukh d g windows limited Estimated Valuation
Pomanda estimates the enterprise value of H D G WINDOWS LIMITED at £110.9k based on a Turnover of £352.9k and 0.31x industry multiple (adjusted for size and gross margin).
h d g windows limited Estimated Valuation
Pomanda estimates the enterprise value of H D G WINDOWS LIMITED at £0 based on an EBITDA of £-18k and a 2.95x industry multiple (adjusted for size and gross margin).
h d g windows limited Estimated Valuation
Pomanda estimates the enterprise value of H D G WINDOWS LIMITED at £21k based on Net Assets of £9.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H D G Windows Limited Overview
H D G Windows Limited is a live company located in essex, SS4 1AJ with a Companies House number of 06878600. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2009, it's largest shareholder is wendy hodge with a 100% stake. H D G Windows Limited is a established, micro sized company, Pomanda has estimated its turnover at £352.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
H D G Windows Limited Health Check
Pomanda's financial health check has awarded H D G Windows Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £352.9k, make it smaller than the average company (£6m)
- H D G Windows Limited
£6m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7%)
- H D G Windows Limited
7% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 14.2%, this company has a higher cost of product (25.1%)
- H D G Windows Limited
25.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -5.3% make it less profitable than the average company (6.2%)
- H D G Windows Limited
6.2% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 7 employees, this is below the industry average (27)
7 - H D G Windows Limited
27 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- H D G Windows Limited
£46k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £50.4k, this is less efficient (£188.4k)
- H D G Windows Limited
£188.4k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 39 days, this is earlier than average (58 days)
- H D G Windows Limited
58 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 109 days, this is slower than average (39 days)
- H D G Windows Limited
39 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 51 days, this is more than average (15 days)
- H D G Windows Limited
15 days - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (20 weeks)
23 weeks - H D G Windows Limited
20 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (61.3%)
92.2% - H D G Windows Limited
61.3% - Industry AVG
H D G WINDOWS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
H D G Windows Limited's latest turnover from April 2023 is estimated at £352.9 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, H D G Windows Limited has 7 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 7 | 8 | 8 | 5 | 5 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,339 | 1,976 | 1,671 | 2,158 | 2,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,339 | 1,976 | 1,671 | 2,158 | 2,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 42,490 | 57,911 | 50,708 | 29,371 | 36,691 | 7,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,898 | 33,932 | 52,984 | 19,555 | 8,228 | 107,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 3,788 | 3,959 | 5,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 40,421 | 48,015 | 17,279 | 17,264 | 10,652 | 1,505 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 120,809 | 139,858 | 120,971 | 69,978 | 59,530 | 121,763 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 122,148 | 141,834 | 122,642 | 72,136 | 61,853 | 121,763 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 90,936 | 83,844 | 81,210 | 38,917 | 27,939 | 1,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 4,142 | 5,676 | 101,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 90,936 | 83,844 | 81,210 | 43,059 | 33,615 | 102,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 21,667 | 31,667 | 40,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,667 | 31,667 | 40,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 112,603 | 115,511 | 121,835 | 43,059 | 33,615 | 102,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 9,545 | 26,323 | 807 | 29,077 | 28,238 | 19,076 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 9,545 | 26,323 | 807 | 29,077 | 28,238 | 19,076 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 637 | 753 | 688 | 807 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | -15,421 | 7,203 | 21,337 | -7,320 | 29,468 | 7,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,966 | -19,052 | 29,641 | 11,156 | -100,848 | 113,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 7,092 | 2,634 | 42,293 | 10,978 | 26,283 | 1,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | -4,142 | -1,534 | -95,355 | 101,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,000 | -8,958 | 40,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -7,594 | 30,736 | 15 | 6,612 | 9,147 | 1,504 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,594 | 30,736 | 15 | 6,612 | 9,147 | 1,504 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
h d g windows limited Credit Report and Business Information
H D G Windows Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for h d g windows limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS4 area or any other competitors across 12 key performance metrics.
h d g windows limited Ownership
H D G WINDOWS LIMITED group structure
H D G Windows Limited has no subsidiary companies.
Ultimate parent company
H D G WINDOWS LIMITED
06878600
h d g windows limited directors
H D G Windows Limited currently has 1 director, Mr Lewis Hodge serving since Aug 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lewis Hodge | 41 years | Aug 2020 | - | Director |
P&L
April 2023turnover
352.9k
-2%
operating profit
-18.7k
0%
gross margin
14.3%
-1.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
9.5k
-0.64%
total assets
122.1k
-0.14%
cash
40.4k
-0.16%
net assets
Total assets minus all liabilities
h d g windows limited company details
company number
06878600
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2023
previous names
castle rushman limited (February 2018)
accountant
CASTLE & CO
auditor
-
address
16-18 west street, rochford, essex, SS4 1AJ
Bank
-
Legal Advisor
-
h d g windows limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h d g windows limited.
h d g windows limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H D G WINDOWS LIMITED. This can take several minutes, an email will notify you when this has completed.
h d g windows limited Companies House Filings - See Documents
date | description | view/download |
---|