advance service group limited

Dissolved 

advance service group limited Company Information

Share ADVANCE SERVICE GROUP LIMITED

Company Number

09647713

Directors

David Edgar

Shareholders

david edgar

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

6th & 7th floor bark street, bolton, BL1 2AX

advance service group limited Estimated Valuation

£165.6k

Pomanda estimates the enterprise value of ADVANCE SERVICE GROUP LIMITED at £165.6k based on a Turnover of £422.3k and 0.39x industry multiple (adjusted for size and gross margin).

advance service group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCE SERVICE GROUP LIMITED at £0 based on an EBITDA of £-58.6k and a 3.68x industry multiple (adjusted for size and gross margin).

advance service group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCE SERVICE GROUP LIMITED at £0 based on Net Assets of £-98.4k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advance Service Group Limited Overview

Advance Service Group Limited is a dissolved company that was located in bolton, BL1 2AX with a Companies House number of 09647713. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2015, it's largest shareholder was david edgar with a 100% stake. The last turnover for Advance Service Group Limited was estimated at £422.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advance Service Group Limited Health Check

Pomanda's financial health check has awarded Advance Service Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £422.3k, make it smaller than the average company (£4m)

£422.3k - Advance Service Group Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5%)

13% - Advance Service Group Limited

5% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)

24.3% - Advance Service Group Limited

24.3% - Industry AVG

profitability

Profitability

an operating margin of -16.5% make it less profitable than the average company (5.3%)

-16.5% - Advance Service Group Limited

5.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (30)

8 - Advance Service Group Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Advance Service Group Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.8k, this is less efficient (£157.4k)

£52.8k - Advance Service Group Limited

£157.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (56 days)

12 days - Advance Service Group Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (38 days)

37 days - Advance Service Group Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advance Service Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (18 weeks)

5 weeks - Advance Service Group Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 204.4%, this is a higher level of debt than the average (62.4%)

204.4% - Advance Service Group Limited

62.4% - Industry AVG

ADVANCE SERVICE GROUP LIMITED financials

EXPORTms excel logo

Advance Service Group Limited's latest turnover from June 2020 is estimated at £422.3 thousand and the company has net assets of -£98.4 thousand. According to their latest financial statements, Advance Service Group Limited has 8 employees and maintains cash reserves of £19.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover422,344553,066667,722295,81464,390
Other Income Or Grants00000
Cost Of Sales319,494413,899496,959218,21247,560
Gross Profit102,849139,166170,76377,60216,831
Admin Expenses172,603167,828237,619-3,6009,610
Operating Profit-69,754-28,662-66,85681,2027,221
Interest Payable3,6591,55111700
Interest Receivable27340226450
Pre-Tax Profit-73,386-29,873-66,74781,2477,221
Tax000-15,437-1,444
Profit After Tax-73,386-29,873-66,74765,8105,777
Dividends Paid00000
Retained Profit-73,386-29,873-66,74765,8105,777
Employee Costs339,961381,944419,33480,49439,567
Number Of Employees891021
EBITDA*-58,600-13,790-59,13584,9677,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets32,04842,72920,64311,2940
Intangible Assets1,4171,8902,5203,3600
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets33,46544,61923,16314,6540
Stock & work in progress00000
Trade Debtors14,01628,90538,95779,94210,000
Group Debtors12,01114,90015,90000
Misc Debtors15,40454,71444,3261,8710
Cash19,32735,64054,91135,632112
misc current assets00000
total current assets60,758134,159154,094117,44510,112
total assets94,223178,778177,257132,09910,112
Bank overdraft77,63442,3473,59700
Bank loan00000
Trade Creditors 32,48351,84578,0046,5690
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities76,157101,13286,40551,0024,325
total current liabilities186,274195,324168,00657,5714,325
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions6,3588,4774,4012,9310
total long term liabilities6,3588,4774,4012,9310
total liabilities192,632203,801172,40760,5024,325
net assets-98,409-25,0234,85071,5975,787
total shareholders funds-98,409-25,0234,85071,5975,787
Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-69,754-28,662-66,85681,2027,221
Depreciation10,68114,2426,8813,7650
Amortisation47363084000
Tax000-15,437-1,444
Stock00000
Debtors-57,088-66417,37071,81310,000
Creditors-19,362-26,15971,4356,5690
Accruals and Deferred Income-24,97514,72735,40346,6774,325
Deferred Taxes & Provisions-2,1194,0761,4702,9310
Cash flow from operations-47,968-20,48231,80353,894102
Investing Activities
capital expenditure0-36,328-16,230-18,4190
Change in Investments00000
cash flow from investments0-36,328-16,230-18,4190
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000010
interest-3,632-1,211109450
cash flow from financing-3,632-1,2111094510
cash and cash equivalents
cash-16,313-19,27119,27935,520112
overdraft35,28738,7503,59700
change in cash-51,600-58,02115,68235,520112

advance service group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advance service group limited. Get real-time insights into advance service group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advance Service Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advance service group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BL1 area or any other competitors across 12 key performance metrics.

advance service group limited Ownership

ADVANCE SERVICE GROUP LIMITED group structure

Advance Service Group Limited has no subsidiary companies.

Ultimate parent company

ADVANCE SERVICE GROUP LIMITED

09647713

ADVANCE SERVICE GROUP LIMITED Shareholders

david edgar 100%

advance service group limited directors

Advance Service Group Limited currently has 1 director, Mr David Edgar serving since Jun 2015.

officercountryagestartendrole
Mr David Edgar48 years Jun 2015- Director

P&L

June 2020

turnover

422.3k

-24%

operating profit

-69.8k

0%

gross margin

24.4%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

-98.4k

+2.93%

total assets

94.2k

-0.47%

cash

19.3k

-0.46%

net assets

Total assets minus all liabilities

advance service group limited company details

company number

09647713

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2020

previous names

N/A

accountant

BUTLERS CHARTERED ACCOUNTANTS

auditor

-

address

6th & 7th floor bark street, bolton, BL1 2AX

Bank

-

Legal Advisor

-

advance service group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advance service group limited.

advance service group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCE SERVICE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

advance service group limited Companies House Filings - See Documents

datedescriptionview/download