j h taverns limited

Live EstablishedMicroHealthy

j h taverns limited Company Information

Share J H TAVERNS LIMITED

Company Number

06878936

Shareholders

jason lee house

jason william hambleton

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

14a albany road, weymouth, dorset, DT4 9TH

Website

-

j h taverns limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of J H TAVERNS LIMITED at £26.8k based on a Turnover of £42.5k and 0.63x industry multiple (adjusted for size and gross margin).

j h taverns limited Estimated Valuation

£188.6k

Pomanda estimates the enterprise value of J H TAVERNS LIMITED at £188.6k based on an EBITDA of £45.8k and a 4.12x industry multiple (adjusted for size and gross margin).

j h taverns limited Estimated Valuation

£284.4k

Pomanda estimates the enterprise value of J H TAVERNS LIMITED at £284.4k based on Net Assets of £131.1k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J H Taverns Limited Overview

J H Taverns Limited is a live company located in dorset, DT4 9TH with a Companies House number of 06878936. It operates in the public houses and bars sector, SIC Code 56302. Founded in April 2009, it's largest shareholder is jason lee house with a 50% stake. J H Taverns Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J H Taverns Limited Health Check

Pomanda's financial health check has awarded J H Taverns Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £42.5k, make it smaller than the average company (£511k)

£42.5k - J H Taverns Limited

£511k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a slower rate (18.9%)

11% - J H Taverns Limited

18.9% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - J H Taverns Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of 105.2% make it more profitable than the average company (5.2%)

105.2% - J H Taverns Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - J H Taverns Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)

£15.6k - J H Taverns Limited

£15.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.5k, this is less efficient (£51k)

£42.5k - J H Taverns Limited

£51k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - J H Taverns Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (43 days)

102 days - J H Taverns Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is more than average (16 days)

71 days - J H Taverns Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 95 weeks, this is more cash available to meet short term requirements (14 weeks)

95 weeks - J H Taverns Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.9%, this is a lower level of debt than the average (76.6%)

66.9% - J H Taverns Limited

76.6% - Industry AVG

J H TAVERNS LIMITED financials

EXPORTms excel logo

J H Taverns Limited's latest turnover from March 2024 is estimated at £42.5 thousand and the company has net assets of £131.1 thousand. According to their latest financial statements, J H Taverns Limited has 1 employee and maintains cash reserves of £26.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover42,53538,59526,30130,97141,252113,13025,72121,69532,11742,59442,537104,786123,619182,912
Other Income Or Grants
Cost Of Sales17,76315,72410,39712,92616,94847,30010,8119,13413,94619,16219,05948,86456,82083,044
Gross Profit24,77222,87115,90318,04524,30465,82914,91012,56118,17123,43223,47855,92266,79999,868
Admin Expenses-19,991-22,650-27,6832,929-2,33736,0544,649-13,140159-3,36015,73552,37565,08497,611
Operating Profit44,76345,52143,58615,11626,64129,77510,26125,70118,01226,7927,7433,5471,7152,257
Interest Payable28,74427,0579,0519,30517,59818,49018,0478,729
Interest Receivable1,23578292131248452657656363386
Pre-Tax Profit17,25319,24634,6275,8239,05611,333-7,74216,99918,06926,8577,8063,6111,7532,264
Tax-4,313-3,657-6,579-1,106-1,721-2,153-3,400-3,614-5,640-1,795-867-456-634
Profit After Tax12,94015,58928,0484,7177,3359,180-7,74213,59914,45521,2176,0112,7441,2971,630
Dividends Paid
Retained Profit12,94015,58928,0484,7177,3359,180-7,74213,59914,45521,2176,0112,7441,2971,630
Employee Costs15,64414,93214,25913,52714,38646,77715,66514,29514,41514,24714,62941,02438,19451,867
Number Of Employees11111311111334
EBITDA*45,77746,71544,92416,44128,20332,45814,51329,87019,99228,94710,2776,3495,0113,612

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets186,830187,844189,038368,541367,472332,734330,051332,758325,399318,058315,422276,936279,738281,239
Intangible Assets
Investments & Other179,976179,976179,976
Debtors (Due After 1 year)
Total Fixed Assets366,806367,820369,014368,541367,472332,734330,051332,758325,399318,058315,422276,936279,738281,239
Stock & work in progress3,5003,5003,5005005003,1005,1284,2004,0003,5904,3794,0431,000
Trade Debtors1,3495575654509001,4091,800
Group Debtors
Misc Debtors623968613
Cash26,34820,68416,1348,35717,3976,7546,11811,7179,47113,39512,58612,76312,5612,580
misc current assets
total current assets29,84824,18419,63410,20617,89710,47712,21416,53014,02817,55017,41517,70614,9704,380
total assets396,654392,004388,648378,747385,369343,211342,265349,288339,427335,608332,837294,642294,708285,619
Bank overdraft10,000
Bank loan
Trade Creditors 4,9924,0023,9485,56210,4623,5335,3424,91310,16414,43512,99457,14553,27169,873
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,32710,03613,9445,2967,6433,994
total current liabilities14,31914,03827,8925,56210,4628,82912,9858,90710,16414,43512,99457,14553,27169,873
loans251,215259,786258,165305,081271,891275,969279,328
hp & lease commitments
Accruals and Deferred Income
other liabilities298,642281,809288,174308,061231,726238,410214,016
provisions
total long term liabilities251,215259,786258,165298,642305,081271,891275,969279,328281,809288,174308,061231,726238,410214,016
total liabilities265,534273,824286,057304,204315,543280,720288,954288,235291,973302,609321,055288,871291,681283,889
net assets131,120118,180102,59174,54369,82662,49153,31161,05347,45432,99911,7825,7713,0271,730
total shareholders funds131,120118,180102,59174,54369,82662,49153,31161,05347,45432,99911,7825,7713,0271,730
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit44,76345,52143,58615,11626,64129,77510,26125,70118,01226,7927,7433,5471,7152,257
Depreciation1,0141,1941,3381,3251,5622,6834,2524,1691,9802,1552,5342,8023,2961,355
Amortisation
Tax-4,313-3,657-6,579-1,106-1,721-2,153-3,400-3,614-5,640-1,795-867-456-634
Stock3,000-2,600-2,028928200410-7893363,0431,000
Debtors-1,3491,349-623-34535556-8115-450-509-3911,800
Creditors99054-1,614-4,9006,929-1,809429-5,251-4,2711,441-44,1513,874-16,60269,873
Accruals and Deferred Income-709-3,90813,944-5,296-2,3473,6493,994
Deferred Taxes & Provisions
Cash flow from operations41,74539,20449,0249,08631,33828,52217,30824,95711,70525,422-35,5556,822-12,65671,051
Investing Activities
capital expenditure178,165-2,394-36,300-5,366-1,545-11,528-9,321-4,791-41,020-1,795-282,594
Change in Investments179,976
cash flow from investments-1,811-2,394-36,300-5,366-1,545-11,528-9,321-4,791-41,020-1,795-282,594
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,5711,621258,165-305,08133,190-4,078-3,359279,328
Hire Purchase and Lease Commitments
other long term liabilities-298,642298,642-281,809-6,365-19,88776,335-6,68424,394214,016
share issue100
interest-27,509-26,275-8,959-9,292-17,586-18,442-18,002-8,70357656363386
cash flow from financing-36,080-24,654-49,436-15,73115,604-22,520-21,361-11,184-6,308-19,82276,398-6,62124,432214,122
cash and cash equivalents
cash5,6644,5507,777-9,04010,643636-5,5992,246-3,924809-1772029,9812,580
overdraft-10,00010,000
change in cash5,66414,550-2,223-9,04010,643636-5,5992,246-3,924809-1772029,9812,580

j h taverns limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j h taverns limited. Get real-time insights into j h taverns limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J H Taverns Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j h taverns limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DT4 area or any other competitors across 12 key performance metrics.

j h taverns limited Ownership

J H TAVERNS LIMITED group structure

J H Taverns Limited has no subsidiary companies.

Ultimate parent company

J H TAVERNS LIMITED

06878936

J H TAVERNS LIMITED Shareholders

jason lee house 50%
jason william hambleton 50%

j h taverns limited directors

J H Taverns Limited currently has 2 directors. The longest serving directors include Mr Jason Hambleton (Apr 2009) and Mr Jason House (Apr 2009).

officercountryagestartendrole
Mr Jason HambletonScotland56 years Apr 2009- Director
Mr Jason HouseUnited Kingdom55 years Apr 2009- Director

P&L

March 2024

turnover

42.5k

+10%

operating profit

44.8k

0%

gross margin

58.3%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

131.1k

+0.11%

total assets

396.7k

+0.01%

cash

26.3k

+0.27%

net assets

Total assets minus all liabilities

j h taverns limited company details

company number

06878936

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

dorchester road limited (June 2009)

accountant

ADVOCO (SW) LTD

auditor

-

address

14a albany road, weymouth, dorset, DT4 9TH

Bank

-

Legal Advisor

-

j h taverns limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to j h taverns limited. Currently there are 0 open charges and 2 have been satisfied in the past.

j h taverns limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J H TAVERNS LIMITED. This can take several minutes, an email will notify you when this has completed.

j h taverns limited Companies House Filings - See Documents

datedescriptionview/download